安装工程预算费用表

1安装工程预算费用表序号费用名称费率费用說明金额1壹直接费(壹)+(二)864772(壹)直接工程费827533省价人工费JF1300474(二)措施费1.1+...+1.4372451.1参照定额规定计取的措施费10206其中省价人工费30071.2参照省发布费率计取的措施费1)+...+4)270481)夜间施工费2.60%JF178192)二次搬运费2.20%JF1661103)冬雨季施工增加费2.90%JF1871114)已完工程及设备保护费1.30%JF139112其中人工费1X0.5+(2+3)X0.4+4X0.251101131.3按施工组织设计计取的措施费141.4总承包服务费15措施省价人工费JF2140116二企业管理费52%JF1+JF21635317三利润30%JF1+JF2943418四其他项目1400019五规费1.1+...+1.510518201.1安全文明施工费1)+...+4)6028211)环境保护费0.30%壹+...+四385222)文明施工费0.60%壹+...+四770233)临時设施费1.80%壹+...+四2309244)安全施工费2.00%壹+...+四2565251.2工程排污费0.26%壹+...+四333261.3社會保障费2.60%壹+...+四3335271.4住房公积金2.00%JF1+JF2629281.5危险作业意外伤害险0.15%壹+...+四19229六税金3.48%壹+...+五483030七配電室土建施工6200031八甲方供料32九设备费17490033拾安装工程费用合计壹+...+六-七+八3785122安装工程预算表序号定额号项目名称單位数量單价合价计费單价计费基础12-898线路器材人力运输200m内10tk0.35454.0616366428192822-900线路器材汽車运输装卸10ｔ0.3819.27246350.5310532-901线路器材汽車运输10tk131.633218.811942-904挖松砂石方10m32532.481065593.8118852-918立砼杆15m内根1173.42173165.53166主材-4081電杆根1.0052600261362-910拉盘块411.74713.7955主材-4132拉盘套4.02170683主材-4134拉线棒個4.0445182主材-4135连接螺栓及金具套4.045020272-937單根铁.木横担10kV内组622.313420.72124主材-4109铁横担L70*7*2000根6.06170103082-111户外式支持绝缘子10kV内1孔10個1.2154.6318642.0450主材-4528户外支持绝缘子PS-15個12.243239292-954普通拉线制安70mm2内根433.0813234.52138主材-4549拉线LG-50根4.06160650主材-4126抱箍副428112102-968绝缘铝芯线架设單线95mm2内kｍ0.051045.1652604.4330主材-2777绝缘铝绞线JKLGYJ-10kV-70ｍ50.911560112B-7010KV内架空配线绝缘穿刺线夹240個311.143310.5632主材-5081绝缘穿刺线夹KWF10-70/個3190570122-832角钢接地极制安坚土根243.248633.2667主材-4075镀锌角钢L=2500mm根2.153111132-887避雷引下线沿建筑物构筑物敷设10ｍ395.3328670.88213主材-4066引下线ｍ31.58252142-889断接卡子制作安装10套0.5227.46114225.72113152-989杆上油開关台1439.17439168.7169162-988杆上隔离開关组1196.73197161.77162172-986杆上跌落式熔断器组1115.611677.1577主材-3999跌落式熔断器ABBLBU-12/200A-12.5個3.0615004590182-987杆上避雷器组2132.226484.02168主材-4472避雷器個6.12150918192-982H杆上变压器拆除50kVA内台1574.48574393.16393202-990H杆上配電箱拆除台1169.57170197.54198212-986H杆上跌落式熔断器拆除组165.466577.1577222-987H杆上避雷器拆除组171.297184.0284232-556電缆沟挖填壹般土沟m39027.66248932.62934242-839接地母线埋地敷设200mm2内10ｍ7167.011169191.271339主材-2965接地母线ｍ73.5201470252-566電缆沟铺砂盖保护板1-2根hｍ1.32510.663264391.91509262-575電缆保护管PE管φ15010ｍ13216.712817136.091769主材-1247PE管φ110*6ｍ132385016272-659铝芯電力電缆穿管敷设120mm2内hｍ1.3551.34717507.54660主材-3001電缆YJLV-3*70ｍ131.37810241282-679铝芯電力電缆其他敷设120mm2内hｍ0.1677.668567.4757主材-3001電缆YJLV-3*70ｍ10.178788292-745户外冷缩铝芯终端頭10kV120mm2内個1358.7359238.92239主材-3769户外冷缩式電缆终端頭套1.02780796302-730户内冷缩铝芯终端頭10kV120mm2内個3259.44778106.59320主材-3768户内冷缩電缆终端頭70-120套3.067202203312-1127電缆泄露测试验根次281.9216469.7139322-361基础槽钢10ｍ2.6173.53451129.82338主材-339槽钢[10ｍ27.3521420332-10-1有保护外罩干式变压器500kVA内台11018.231018840.47840342-100高压成套單母线断路器柜台2602.191204532.951066352-101高压成套單母线互感器柜台1476.97477425.11425362-240配電屏低压開关柜台4398.571594296.61186372-208低压封闭式插接母线槽1250A内10ｍ0.5606.28303313.5157主材-2973插接式母线槽1000Aｍ518009000382-996電力变压器系统调试560kVA内系统12793.0527932006.42006392-1003交流供電负荷隔离開关调试10kV内系统11492.15149213201320402-1004交流供電断路器调试10kV系统22651.88530421124224412-1002交流供電系统调试1kV系统1557.15557528528422-1004-1杆上分界開关调试10kV内系统13447.4434472745.62746432-1035避雷器调试10kV内组2910.841822633.61267442-1038独立接地装置调试组2274.52549211.242245說明-26[措]二册脚手架搭拆费,二册人工费合计25491×4%,人工占25%元11019.641020300.47300安装消耗量直接工程费8275330047安装消耗量定额措施费10203003市場价差表序号材料编码材料名称及规格單位数量市場單价定额單价市場合价定额合价差额13综合工曰(安装)工曰455.263566625494.7330047.36-4552.632小计-4552.633人工费合计-4552.634合计-4552.634其他项目表序号项目名称單位数量單价金额1带電接火费项1300030002電力设计费项111000110005税後项目表序号名称單位数量單价金额备注1高压分界開关台122000220002高压隔离開关只33009003高压进线柜台114000140004高压计量柜台115000150005高压出线柜台114000140006低压进线柜台118000180007電容补偿柜台117000170008低压出线柜台115000150009低压出线柜台1170001700010主母线压器S11-500kVA台1370003700012小计1749006主要材料价格表序号材料编码材料名称及规格單位数量單价(元)合价1339槽钢[10ｍ27.3521419.621247PE管φ110*6ｍ13238501632777绝缘铝绞线JKLGYJ-10kV-70ｍ50.911559.942965接地母线ｍ73.520147052973插接式母线槽1000Aｍ51800900063001電缆YJLV-3*70ｍ141.47811029.273768户内冷缩電缆终端頭70-120套3.067202203.283769户外冷缩式電缆终端頭套1.02780795.693999跌落式熔断器ABBLBU-12/200A-12.5個3.0615004590104066引下线ｍ31.58252114075镀锌角钢L=2500mm根2.153111.3124081電杆根1.00526002613134109铁横担L70*7*