兴盛名园L座施工图预算编制的计算书毕业设计

年4月19日兴盛名园L座施工图预算编制的计算书毕业设计文档仅供参考000兴盛名园-k座施gong图预算de编制摘要施gong图预算是由设计单位在施gong图设计完成后，根据施gong图设计图纸、现行预算定额、费用定额以及地区设备、材料、人gong、施gong机械台班等预算价格编制和确定de建筑安装gong程造价de文件。本次毕业设计是关于000兴盛名园-k座de施gong图预算，该gong程位于000区内，建筑面积4543.41平方米，地下一层，地上四层，属于三类gong程，现浇框架结构，采用筏板基础。本设计是根据000兴盛名园-k座施gong图纸，并以《河北省消耗量定额gong程量计算规则汇编》、《全国统一建筑gong程基础定额河北省消耗量定额》和《全国统一建筑装饰装修gong程消耗量定额河北省消耗量定额》为算量及计价依据，按照施gong图预算de编制程序，遵循gong程量计算规则，手算gong程量并根据计算数据，利用广联达GBQ4.0计价软件编制了本gong程de施gong图预算。关键词：施gong图预算gong程量定额gong程造价TheWorkingDrawingEstimateEstablishmentofXingshengmingyuan-kHousingAbstractConstructiondrawingbudgetisdrawnupbydesignunitsafterthecompletionofconstructiondrawingdesign,drawingsaccordingtothefixedfee,localbudgetequipmentandmaterialssuchasartificialconstructionmachinerybudgetpriceestablishmentandnumberofconstructionandinstallationprojectcosttodeterminethefiles.Thegraduationdesignisabouttangshanprosperityoftheseator-k,theengineeringconstructiondrawingbudgetintangshanarea4543.41m2,onelayerundergroundandfourlayersontheground,belongtothreeengineering,cast-in-situframestructure,usingraftfoundation。Thisdesignisbasedontangshanflourishingclassicalgardens-k,andconstructiondrawingsseatinquantitycalculationrulesinhebeiconsumptionquotacompiledtheunifiednationalconstructionprojectsininKeywords:workingdrawingestimate；Projectamount；quota；projectcost;目录1引言 12gong程预算书 22.1封面 22.2编制说明 32.3单位gong程费用汇总表 42.4单位gong程费用取费表 52.5单位gong程预算表 72.6单位gong程人材机价差表 192.7单位gong程人材机汇总表 203结论 29谢辞 30参考文献 311引言施gong图预算是根据拟建gong程项目de设计施gong图纸，施gong组织设计或施gong方案、现行gong程预算定额及取费标准、建筑材料预算价格和国家及地方de有关规定而计算和编制de用以确定建筑安装gong程费用de文件。施gong图预算是建筑企业和建设单位签订承包合同和办理gong程结算de依据；是建筑企业编制计划、实行经济核算和考核经营成果de依据；是关系建设单位和建筑企业经济利益de技术经济文件。在实行招标承包制de情况下，是建设单位确定标底和建筑企业投标报价de依据。随着中国建筑业和建筑市场de不断繁荣和发展，施gong图预算de理论和实践也得到了长远de发展，知识体系不断完善。建设gong程造价确定方法形成de历史及其现状是从20世纪50年代起de，中国借鉴前苏联经验，逐步建立起适应当时计划经济需要de概预算定额制度，人gong、材料、机械等价格均由国家统一规定，传统de概预算定额作为建设gong程造价定价依据，对中国加强计划管理，减少投资浪费，多、快、好、省地建设国家起到了积极de作用。进入90年代，中国逐步由计划经济向市场经济过渡，经济发展水平不断提高，经济结构也日益复杂，原有de计价方式已不能满足市场经济发展de需要，为此，中国对建设gong程造价定价办法进行了一系列de改革，如调整gong程价格de费用项目，修订有关de费用、利润、税金计算标准，取费改按gong程类别计取等等。在当前de各个gong程建设中，定额计价模式和清单计价模式并存而定额计价依然占主导地位，但清单计价方式在国际上通用。随着计算机软件如广联达、神机妙算等普及使用，定额计价和清单计价会以一种相互补充de形式继续成为建筑gong程计价de两种主要模式

2gong程预算书2.1封面建设单位：gong程名称：000兴盛名园-k座施gong图预算de编制建筑面积：4543.41平方米gong程造价：5,523,331.99元单方造价：1215.68元/平方米建筑单位（盖章）施gong单位（盖章）编制日期：6月2.2编制说明编制说明一、gong程概况兴盛名园-k座位于000北新西道以南，大里路以西，其住宅楼总建筑面积为4543.41平方米，地上四层，地下一层，建筑高度14.8米。抗震框架结构；建筑gong程等级为三级；二、编制依据1、000兴盛名园-k座住宅楼施gong图纸及相应设计说明;2、《河北省消耗量定额gong程量计算规则汇编》3、《全国统一建筑gong程基础定额河北省消耗量定额》;4、《全国统一建筑装饰装修gong程消耗量定额河北省消耗量定额》;5、《河北省建筑、安装、市政、装饰装修gong程费率》;6、G101系列标准图集：03G101-1、03G101-2、03G101-3、037、《98系列建筑标准设计图集》；8、材料价格依据000造价信息（第1期）;9、河北省建设gong程造价管理处相关文件。三、编制说明事项1、由于没有施gong组织设计，设计文件中没有明确de说明，本gong程中de一些施gong方法、材料规格等由本人拟定，实际gong程中如有变化，按实际发生调整。(1)余土外运，运距按6km(2)木门窗运输，运距按5km考虑。(3)钢栏杆运输，运距按3km考虑。2、本gong程按市区计取税金，按三类gong程计取其它费用。2.3单位gong程费用汇总表单位gong程费用汇总表项目名称：000兴盛名园-k座第1页共1页序号费用名称取费说明费率费用金额1一般土建gong程一般土建gong程4409945.22土石方gong程土石方gong程228739.093装饰gong程装饰gong程884647.74gong程造价专业造价总合计5523331.99含税gong程造价：伍佰伍拾贰万叁仟叁佰叁拾壹元玖角玖分2.4单位gong程费用取费表单位gong程费用取费表项目名称：000兴盛名园-k座第1页共2页序号费用名称取费说明费率费用金额一、一般土建gong程一般土建gong程4409945.2一直接费人gong费+材料费+机械费+未计价材料费3509267.551人gong费人gong费+组价措施人gong费534986.632材料费材料费+组价措施材料费2866628.13机械费机械费+组价措施机械费107652.824未计价材料费主材费+设备费+组价措施主材费+组价措施设备费0二企业管理费人gong费+机械费17109248.71三利润人gong费+机械费851411.16四价款调整人材机价差+独立费487555.691人材机价差人材机价差487555.692独立费独立费0五规费预算人gong费+组价措施预算人gong费+预算机械费+组价措施预算机械费16.4105392.87六税金直接费+企业管理费+利润+价款调整+规费3.48148348.08七gong程造价直接费+企业管理费+利润+价款调整+规费+税金4409945.2二、土石方gong程土石方gong程228739.09一直接费人gong费+材料费+机械费+未计价材料费195252.531人gong费人gong费+组价措施人gong费29202.52材料费材料费+组价措施材料费25656.073机械费机械费+组价措施机械费140393.964未计价材料费主材费+设备费+组价措施主材费+组价措施设备费0二企业管理费人gong费+机械费46783.86三利润人gong费+机械费35087.89四价款调整人材机价差+独立费5845.861人材机价差人材机价差5845.862独立费独立费0五规费预算人gong费+组价措施预算人gong费+预算机械费+组价措施预算机械费4.88140.63六税金直接费+企业管理费+利润+价款调整+规费3.487694.65单位gong程费用表项目名称：000兴盛名园-k座第2共2页序号费用名称取费说明费率费用金额七gong程造价直接费+企业管理费+利润+价款调整+规费+税金228739.09三、装饰gong程装饰gong程884647.7一直接费人gong费+材料费+机械费+未计价材料费705816.011人gong费人gong费+组价措施人gong费194281.752材料费材料费+组价措施材料费499781.353机械费机械费+组价措施机械费11752.914未计价材料费主材费+设备费+组价措施主材费+组价措施设备费0二企业管理费人gong费+机械费2041206.93三利润人gong费+机械费1224724.16四价款调整人材机价差+独立费53935.131人材机价差人材机价差53935.132独立费独立费0五规费预算人gong费+组价措施预算人gong费+预算机械费+组价措施预算机械费14.329462.96六税金直接费+企业管理费+利润+价款调整+规费3.4829759.054七gong程造价直接费+企业管理费+利润+价款调整+规费+税金884647.7四、gong程造价专业造价总合计5523331.99含税gong程造价：伍佰伍拾贰万叁仟叁佰叁拾壹元玖角玖分2.5单位gong程预算表单位gong程预算表项目名称：000兴盛名园-k座第1页共12页序号定额

编号子目名称gong程量价值(元)其中（元）单位gong程量单价合价人gong费机械费1A1-42平整场地100m7.7991.2710.45710.4502A1-44回填土夯填100m3.911038.034058.73325.46733.243A1-114机械运土方、挖掘机挖土方二类土1000m22763.195526.382260.83265.584A1-124机械运土方运距20km以内1000m1000m1.248156.5910114.17309.59772.355A1-125*5机械运土方运距20km以内1000m1.245856.757262.3707262.376A3-2砖砌墙一砖以内10m0.012083.5720.847.390.257A3-17加气混凝土砌块10m37.29207177227.5914662.43363.588A3-24地下室墙墙身及墙基10m11.051869.0620653.116249.88257.029A3-28零星砌体10m2.52163.115407.78207065.6510A3-29砌体内钢筋加固t0.346361.842163.03378.3510.6511A4-202换现浇钢筋砼独立基础【商混C30】10m0.352582.04903.7186.13.0712A4-204换现浇钢筋砼满堂基础【商混C30】10m46.772550.9119305.599802.99410.6413A4-209换现浇钢筋砼矩形柱【商混C30】10m2.432842.236906.621328.7241.3614A4-210换现浇钢筋砼柱圆【商混C30】10m0.32866.98860.09171.725.1115A4-211换现浇钢筋砼构造柱异形柱【商混C30】10m22.272994.7766693.5315589379.0416A4-213换现浇钢筋砼基础梁【商混C25】10m0.212450.57514.6246.792.94单位gong程预算表项目名称：000兴盛名园-k座第2页共12页序号定额

编号子目名称gong程量价值(元)其中（元）单位gong程量单价合价人gong费机械费17A4-214换现浇钢筋砼单梁连续梁【C25】10m325.252552.5830200.63105641.24560.0118A4-215换现浇钢筋砼异形梁【C25】10m0.652569.281670.03219.449.1119A4-216现浇钢筋砼弧形圈梁10m0.0312705.0183.8617.880.2720A4-217现浇钢筋砼过梁10m14.042885.6940515.0910086.34196.8421A4-218现浇钢筋砼弧形梁10m0.12717.05271.7157.721.422A4-224换现浇钢筋砼大钢模板墙【C30】10m4.472681.5111986.351752.2471.2123A4-227换现浇钢筋砼平板【商混C25】10m32.062489.1579802.157437.92494.0424A4-232换现浇钢筋砼阳台直形【C25】10m2.972910.028642.761880.655.8725A4-233换现浇钢筋砼阳台弧形【C25】10m73075.9821531.865664.4157.2226A4-235现浇钢筋砼雨篷弧形10m0.252977.54744.39196.94.927A4-236换现浇钢筋砼整体楼梯【C25】10m2.7724.561956.31399.615.3928A4-239换现浇钢筋砼挑檐【C25】10m1.752999.395248.931178.133.1129A4-240换现浇钢筋砼栏板直形【C25】10m9.72813.0527286.595455.28184.6930A4-241换现浇钢筋砼栏板弧形【C25】10m20.463118.8763812.0818184.85031A4-242现浇钢筋砼她压顶10m0.142949.76412.97102.822.6732A4-249换现浇钢筋砼后浇带满堂基础【商混C25】10m0.5524711359.05126.724.8333A4-250现浇钢筋砼散水混凝土一次抹光100m0.244612.181106.92501.797.45单位gong程预算表项目名称：000兴盛名园-k座第3页共12页序号定额

编号子目名称gong程量价值(元)其中（元）单位gong程量单价合价人gong费机械费34A4-251现浇钢筋砼防滑坡道抹水泥礓搓面层100m0.96018.675416.82988.7260.9835A4-253现浇钢筋砼台阶混凝土基层100m0.125879.55705.55282.486.5536A4-321泵送混凝土增加费不分泵送高度10m46.71111.025185.74392.362667.6137A4-329现浇构件钢筋直径(mm)10以内t60.195637.56339324.7431467.332450.9438A4-330现浇构件钢筋直径(mm)20以内t160.65542.66890151.24978619056.839A4-331现浇构件钢筋直径(mm)20以外t40.235340.892148648560.943570.4140A4-342电渣压力焊接头10个52152.0427112.846668.816896.0341A4-346螺纹钢筋冷挤压接头(钢筋直径mm以内)2010个93119.6511127.4520463931.1142A4-347螺纹钢筋冷挤压接头(钢筋直径mm以内)2210个90126.11134921604121.143A7-14油毡瓦屋面铺设多彩油毡瓦100m5.874950.829061.21174044A7-52屋面防水防水层SBS改性沥青防水卷材热熔一层100m9.182182.636.541674.43045A7-60屋面防水防水层卷材面层刷着色剂涂料保护层一遍100m0.91399.2363.27136.50单位gong程预算表项目名称：000兴盛名园-k座第4页共12页序号定额

编号子目名称gong程量价值(元)其中（元）单位gong程量单价合价人gong费机械费46A7-193涂膜防水聚氨酯防水涂膜刷涂膜二遍2mm厚平面100m1.634245.896920.8344.26047A7-194涂膜防水聚氨酯防水涂膜刷涂膜二遍2mm厚立面100m2.034428.998990.85563.53048A7-196*-2涂膜防水聚氨酯防水涂膜每增减0.5mm100m2.03-2152.04-4368.64-92.57049A7-97屋面排水塑料水落管φ110100m1.643503.85746.231449.1050A7-103屋面排水塑料弯头落水口(含箅子板)10套1.2285.98343.18188.64051A7-218变形缝填缝油浸麻丝平面100m0.121686.96202.4435.42052A7-239变形缝盖缝铁皮盖板平面100m0.122763.08331.5741.04053A7-235变形缝填缝聚苯乙烯泡沫塑料板100m0.33382126.0638.54054A7-240变形缝盖缝铁皮盖板立面100m0.331623.67535.8199.53055A8-217屋面保温1:6水泥炉渣10m0.991711.611694.49245.9259.5856A8-221屋面保温现浇水泥珍珠岩10m1.481573.722329.11313.4689.0757A8-228屋面保温聚苯乙烯泡沫塑料板10m1.443598.25181.41260.93058A8-233天棚保温聚苯乙烯泡沫塑料板混凝土板下粘100m5.594424.8824735.085026.530单位gong程预算表项目名称：000兴盛名园-k座第5页共12页序号定额

编号子目名称gong程量价值(元)其中（元）单位gong程量单价合价人gong费机械费59A11-36综合脚手架多层建筑混合结构高度在15m以内3000m2以内100m45.4341074.3248810.7621572.113770.1260A12-6现浇混凝土模板独立基础混凝土100m0.123439.89412.79107.3318.0961A12-8现浇混凝土模板满堂基础100m1.82632.174737.912051.28174.7662A12-10现浇混凝土模板基础垫层100m0.162846.14455.3869.57.8963A12-22现浇混凝土模板矩形柱100m2.193046.746672.363035.34420.0464A12-23现浇混凝土模板异形柱100m20.513336.8968439.6143079.23933.8265A12-24现浇混凝土模板圆形柱100m0.356658.182330.3672165.7166A12-26现浇混凝土模板基础梁100m0.222840.02624.8252.3831.1867A12-27现浇混凝土模板单梁连续梁100m20.13052.361351.2329764.084428.8368A12-28现浇混凝土模板异形梁100m0.716179.464387.421300.44105.7769A12-29现浇混凝土模板圈梁直形100m0.162514.75402.36195.215.2870A12-31现浇混凝土模板过梁100m7.55182.3238867.4148621320.2371A12-33现浇混凝土模板弧形梁100m0.316860.922126.89567.848.172A12-42现浇混凝土模板大钢模板墙100m5.572296.1112789.335409.581002.673A12-45现浇混凝土模板平板100m31.152588.5680633.6432433.387028.3774A12-52现浇混凝土模板整体楼梯10m2.71107.22989.44970.9286.89单位gong程预算表项目名称：000兴盛名园-k座第6页共12页序号定额

编号子目名称gong程量价值(元)其中（元）单位gong程量单价合价人gong费机械费75A12-55现浇混凝土模板阳台直形10m16.2686.7811125.844503.6965.3676A12-56现浇混凝土模板阳台弧形10m10.61353.614348.163447.12426.3377A12-58现浇混凝土模板雨篷弧形10m3.11142.173540.73851.8871.378A12-61现浇混凝土模板台阶10m1.22224.87274.34106.385.6279A12-64现浇混凝土模板零星构件10m0.210450.842090.171066.1657.1780A12-71现浇混凝土模板后浇带满堂基础10m0.5190.2281A12-63现浇混凝土模板挑檐10m1.756110.7810693.876050.11053.5782A12-66现浇混凝土模板压顶10m0.242976.54714.37422.513.8683A13-3建筑物垂直运输20m(6层)内现浇框架100m35.032097.573475.43073475.4384A15-1塔式起重机基础及轨道铺拆费用固定式基础(带配重)座269031380640002309.1885A15-4特、大型机械安装、拆卸一次费用塔式起重机起重力矩(kN·m)800以内台次18127.748127.7428005265.4486A15-20特、大型机械安装、拆卸一次费用施gong电梯提升高度(m)75以内台次26101.0812202.1643207781.36单位gong程预算表项目名称：000兴盛名园-k座第7页共12页序号定额

编号子目名称gong程量价值(元)其中（元）单位gong程量单价合价人gong费机械费87A15-47特、大型机械场外运输费用塔式起重机起重力矩(kN·m)800以内台次112042.9512042.9596010675.4588A15-51特、大型机械场外运输费用施gong电梯提升高度(m)75以内台次27440.7614881.5280013956.0289A16-59一般土建gong程冬雨季施gong增加费%116570.716570.73325.813325.8190A16-59土石方gong程冬雨季施gong增加费%14373.14373.1877.7877.791A16-60一般土建gong程夜间施gong增加费%15893.15893.13559.21166.9592A16-60土石方gong程夜间施gong增加费%11555.231555.23939.29307.9793A16-61一般土建gong程生产gong具使用费%111144.3811144.383325.812217.2194A16-61土石方gong程生产gong具使用费%12941.062941.06877.7585.1395A16-62一般土建gong程检验试验配合费%14434.424434.421225.3758.5296A16-62土石方gong程检验试验配合费%11170.271170.27323.36200.1897A16-63一般土建gong程gong程定位复测场地清理费%15076.235076.232508.94758.52单位gong程预算表项目名称：000兴盛名园-k座第8页共12页序号定额

编号子目名称gong程量价值(元)其中（元）单位gong程量单价合价人gong费机械费98A16-63土石方gong程gong程定位复测场地清理费%11339.661339.66662.13200.1899A16-64一般土建gong程成品保护费%15659.715659.712859.03525.13100A16-64土石方gong程成品保护费%11493.621493.62754.51138.58101A16-65一般土建gong程二次搬运费%19452.39452.32917.386534.92102A16-65土石方gong程二次搬运费%12494.522494.52769.911724.61103A16-66一般土建gong程临时停水停电费%13384.163384.161692.081692.08104A16-66土石方gong程临时停水停电费%1893.1893.1446.55446.55105A17-1一般土建gong程安全防护、文明施gong费%163598.7863598.7815403.745367.97106A17-1土石方gong程安全防护、文明施gong费%116784.1116784.114065.141416.64107B1-1换垫层素土用于基础垫层10m16.27188.783071.452518.6454.26108B1-2垫层灰土3:710m8.38451.393782.651860.3686.65109B1-9垫层碎石灌浆10m1.591092.581737.2411.1752.66110B1-16垫层级配砂石天然级配10m0.04852.9434.127.810.21111B1-25垫层商品混凝土10m0.92241.42.28188.468.96112B1-27找平层水泥砂浆硬基层上平面20mm100m8.926235557.162733.09167.34113B1-28找平层水泥砂浆硬基层上立面20mm100m0.13725.1294.2753.092.44单位gong程预算表项目名称：000兴盛名园-k座第9页共12页序号定额

编号子目名称gong程量价值(元)其中（元）单位gong程量单价合价人gong费机械费114B1-29找平层水泥砂浆在填充材料上平面20mm100m3.31669.022214.461039.3479.47115B1-31找平层细石混凝土在硬基层上30mm100m1.63820.091336.75519.6442.54116B1-36整体面层水泥砂浆楼地面20mm100m28.46948.4726993.4615755.46533.91117B1-122块料面层缸砖楼地面水泥砂浆勾缝100m2.43268.17843.442990.52162.43118B1-215陶瓷地砖踢脚线水泥砂浆100m0.135518.87717.45261.098.04119B1-247陶瓷地砖楼梯水泥砂浆100m1.437456.4710662.753759.33116.32120B1-294铁花栏杆钢筋10m1.631159.251889.58263.33161.45121B1-304木扶手铁栏杆10m1.63789.081286.2568.460.37122B1-305木扶手弯头10个0.6821.42492.85226.80.14123B1-346花岗岩台阶水泥砂浆100m0.1230173.573620.83305.1542.63124B2-9墙面抹灰一般抹灰水泥砂浆墙面标准砖100m2.471045.552582.511691.4655.6125B2-10墙面抹灰一般抹灰水泥砂浆墙面混凝土100m12.371031.3212757.438431.39269.17126B2-11墙面抹灰一般抹灰水泥砂浆墙面轻质砌块100m19.411103.3421415.8315069.92422.36127B2-21墙面抹灰一般抹灰混合砂浆墙面轻质砌块100m4.961052.85221.893892.61107.93128B2-93零星抹灰一般抹灰普通腰线水泥砂浆混凝土100m3.022183.876595.295432.3870.25单位gong程预算表项目名称：000兴盛名园-k座第10页共12页序号定额

编号子目名称gong程量价值(元)其中（元）单位gong程量单价合价人gong费机械费129B2-95零星抹灰一般抹灰复杂腰线水泥砂浆混凝土100m4.362699.0711767.9510089.04101.41130B2-156墙面镶贴块料外墙面砖水泥砂浆粘贴周长(mm以内)100m4.968179.0940568.2912172.78348.99131B2-419隔断轻质隔断墙板碳化板100m1.952437.454753.031203.930132B2-469素水泥浆一道100m43.581.683553.081966.20133B2-470建筑胶素水泥浆一道100m29.6103.363059.461337.920134B3-5天棚抹灰水泥砂浆混凝土100m29.6957.628344.9621501.44444.3135B4-59普通木门木质防火门木质防火门实拼式双面衬石棉板制作(扇面积)100m0.2629738.547732.021420.6475.65136B4-60普通木门木质防火门木质防火门实拼式双面衬石棉板安装100m0.265977.471554.14887.950137B4-81装饰木门实木全玻门网格式100m0.0217798.18355.9676.063.11138B4-115钢门安装普通钢门安在砖墙上100m0.3814761.525609.38576.8449.13139B4-118塑钢门安装带亮100m2.9630478.490216.067577.6283.15140B4-121防盗门安装100m0.1554056.218108.43214.087.08141B4-130电子感应自动门电磁感应装置套612558.5575351.3253.80单位gong程预算表项目名称：000兴盛名园-k座第11页共12页序号定额

编号子目名称gong程量价值(元)其中（元）单位gong程量单价合价人gong费机械费142B4-237塑钢窗安装单层推拉100m1.6524180.1239897.23696159.24143B4-238塑钢窗安装单层平开100m5.6227953.12157096.5315106.56542.39144B4-243不锈钢防盗窗、固定无框玻璃窗安装100m0.1215570.41868.45177.50145B5-7木材面油漆底油一遍、调和漆二遍木扶手100m0.163308.9850.3638.510146B5-9*-1木材面油漆每增减一遍调和漆单层木门100m0.26-485.7-126.28-43.880147B5-17木材面油漆底油一遍、刮腻子、调和漆三遍100m0.262110.01548.6232.010148B5-306刮腻子、喷刷涂料混凝土面满刮成品腻子膏二遍100m11.59323.83752.842688.880149B5-310刮腻子、喷刷涂料抹灰面满刮防水成品腻子二遍100m3.22321.41034.91539.670150B5-312刮腻子、喷刷涂料抹灰面满刮大白腻子一遍100m5.5989.19498.57418.130151B5-333刮腻子、喷刷涂料内墙涂料二遍成活100m44.16200.278843.926853.630152B5-340刮腻子、喷刷涂料外墙涂料抹灰面100m0.481245.06597.63132.2932.35153B5-363刮腻子、喷刷涂料砂胶喷涂天棚100m29.61438.0242565.3920912.44351.79单位gong程预算表项目名称：000兴盛名园-k座第12页共12页序号定额

编号子目名称gong程量价值(元)其中（元）单位gong程量单价合价人gong费机械费154B9-5装饰装修gong程生产gong具用具使用费%12977.332977.3300155B9-6装饰装修gong程检验试验配合费%12303.212303.21917.540156B9-7装饰装修gong程冬雨季施gong增加费%12490.462490.461348.220157B9-8装饰装修gong程夜间施gong增费%12490.472490.471498.030158B9-9装饰装修gong程二次搬运费%14100.854100.852209.590159B9-10装饰装修gong程场地清理费%13857.423857.422321.940160B9-11装饰装修gong程临时停水停电费%12059.792059.791123.520161B10-1装饰装修gong程安全防护、文明施gong费%126009.4726009.476853.472509.192.6单位gong程人材机价差表单位gong程人材机价差表gong程名称：000兴盛名园-k座第1页共1页序号名称及规格单位数量预算价市场价价差价差合计一人gong1综合用gong一类gong日964.395645581312537.142综合用gong二类gong日15209.6743405212182516.093综合用gong二类gong日786.68334052129440.24综合用gong三类gong日413.7639303993723.88小计208217.31二材料1商品混凝土C15m317.6802200265651149.212商品混凝土C20m3145.18722102807010163.13商品混凝土C25m34003.96522029575300297.384商品混凝土C30m3759.47332303067657719.975圆钢Ф18kg88.65575.064.75-0.31-27.486圆钢Ф20kg192.345.064.75-0.31-59.637圆钢Φ20kg416.85.064.75-0.31-129.218碎石t31.489233.785016.22510.759加气混凝土砌块m3355.44831602488831279.4510钢丝绳Φ8kg4.08916.4581.556.3411钢筋Φ20以外t40.2349874700-287-11546.0112钢筋Φ20以内t160.65061.84750-311.8-50075.0813防锈漆kg102.681113.6512-1.65-169.42339119.37四机械五主材六设备2.7单位gong程人材机汇总表单位gong程人材机汇总表gong程名称：000兴盛名园-k座第1页共9页序号名称单位数量市场价市场价合计一人gong1综合用gong一类gong日964.39565843397.82综合用gong二类gong日15209.674352608386.973综合用gong二类gong日786.68335231467.334综合用gong三类gong日413.76393912412.925人gong费元62805.8793162805.88小计758470.9二材料1商品混凝土C15m317.68022654685.252商品混凝土C20m3145.187228040652.423商品混凝土C25m34003.9652951181169.684商品混凝土C30m3759.4733306232398.835JH801涂料kg4883846白布0.9mm0.075420.157白水泥kg78.260.3930.528玻璃胶300mL支2.19.519.959成品腻子膏kg23180.451043.110催干剂kg0.3796259.4911大白粉kg357.6430.2175.1112电磁感应装置套6125007500013电焊条结422kg8.7945435.1814调和漆kg0.712.58.7515防盗门(成品)m215500750016防水腻子kg257.61.9489.4417缸砖m2219.552183951.9418合金钢钻头Ф10个32.58766.5211.8219烘干木材(扇料)m31.66932676.654468.1320烘干硬木m30.24933880.77967.4821花岗岩板(综合)m218.8281703200.7622建筑胶kg259.29287.51944.723锯屑m31.331215.9624聚醋酸乙烯乳液kg5.28277.439.0925空腹钢门m2381304940单位gong程人材机汇总表gong程名称：000兴盛名园-k座第2页共9页序号名称单位数量市场价市场价合计26连接件(塑钢窗用)kg6471.026.542061.6327氯丁腻子JN-10kg23.6810236.828螺钉百个66.62433.4226.5229密封胶kg30.85510.5323.9830密封油膏kg429.6610.34425.531棉纱头kg12.0725.8370.3832面砖500×500m2515.844824760.3233磨砂玻璃5mmm21.146574.134木螺钉百个4.844329.6935内墙涂料kg1530.1441.051606.6536膨胀螺栓套6517.520.63910.5137平开单层塑钢窗(含玻璃)m2533.921011211938普碳镀锌铁皮26#m259.633623.051374.5539普通中空玻璃8+9A+8m212.361351668.640漆片kg0.018231.50.5741其它材料费元828.45241828.4542清油YOO-1kg0.515319.910.2543软填料kg265.989.32473.6144色粉kg1.6324.26.8545砂胶料kg32565.216931.246砂纸张243.1840.372.9647石料切割锯片片8.016118.89151.4248石棉板5mmm255.20589496.8549熟桐油kg1.23712.3515.2850塑钢门(带亮)m2284.1623566777.651羧甲基纤维素kg9.318412111.8252碳化板m2204.7516327653陶瓷地砖m2220.166730660554天然砂石t0.73523525.7355铁钉kg18.21226.5118.3856铁件kg66.91629.86659.7957推拉单层塑钢窗(含玻璃)m2156.7517527431.2558无光调和漆kg12.984414.11183.21单位gong程人材机汇总表gong程名称：000兴盛名园-k座第3页共9页序号名称单位数量市场价市场价合计59线条(压玻线)m16.180.711.3360氧气m30.865554.3361乙炔气m30.376521.678.1662油漆溶剂油kg3.48067.3525.5863圆钢Ф18kg88.65574.75421.1164圆钢Ф20kg192.344.75913.6265组合钢模板kg6656.13564.630618.2266竹胶板m210.805835378.267中砂t534.432825.1613446.3368直角扣件个261.24615.51436.8569支撑钢管及扣件kg4487.37814.9522212.5270支撑方木m320.8622174.3945362.1271珍珠岩粉m317.8547751339.172粘土m3374.3520073圆钢Φ20kg416.84.751979.874油毡钉kg36.27668290.2175油漆溶剂油kg11.81297.3586.8276乙醇kg0.11186.50.7377盐酸kg0.27990.80.2278烟煤t0.160550080.2579铁件kg206.93539.862040.3880铁钉kg1369.18066.58899.6781碎石t31.4892501574.4682塑料薄膜m212809.5130.67685.7183水泥钢钉kg0.46539.54.4284水泥32.5t12.07852202657.2785水泥(混凝土用)32.5t1.9458220428.0886水泥(砂浆用)32.5t149.939622032986.7187水泥kg65360.25163488水m31752.25313.035309.3389石子m318.44582890石油液化气kg257.045.61439.4291石油沥青30#t0.12443300410.5292石油沥青10#t0293石灰棉kg52.10.3719.28单位gong程人材机汇总表gong程名称：000兴盛名园-k座第4页共9页序号名称单位数量市场价市场价合计94石膏粉kg1.47010.60.8895生石灰t38.7074853290.1396砂布张225.35310.5112.6897软管Φ150根0.74741200896.8898嵌缝料kg23.4142.660.8899汽油kg379.6875.241989.56100普碳镀锌铁皮24#m220.235633.23672.43101尼龙帽个743.72.51859.25102耐碱涂塑玻纤网格布5×5(160g/m2)m2654.031.5981.05103木炭kg5.8293211.66104木模板m313.07951539.151.31105木脚手板m37.26951578.7211476.51106木材m30.04542174.3798.72107密封胶kg20.33610.5213.53108麻丝kg6.60961279.32109螺栓个760.3526.6110炉渣m312.701765825.61111零星卡具kg2610.65875.1313392.68112梁卡具kg530.1925.132719.88113卡箍膨胀螺栓110个159.721.9303.47114聚合物粘结砂浆kg2906.81.64650.88115聚合物抗裂砂浆kg2515.51.754402.13116聚苯乙烯泡沫塑料板50mm厚m2567.38516.759503.7117聚苯乙烯泡沫塑料板m314.8863354986.81118聚氨酯乙料kg450.6108135857.94119聚氨酯甲料kg287.8949164606.32120脚手架底座个8.17815.645.8121架线次0.7450315122加气混凝土砌块m3355.448324888151.18123混凝土输送卡Φ150套20.78615311.79124回转扣件个11.35854.1246.8125滑石粉kg177.46560.3256.79126焊锡kg1.31312938.08单位gong程人材机汇总表gong程名称：000兴盛名园-k座第5页共9页序号名称单位数量市场价市场价合计127焊剂kg104.22.5260.5128隔离剂kg918.5590.7642.99129钢套筒(加gong价)个1848.359241.5130钢丝绳Φ8kg4.0891832.71131钢连杆kg7.6144.6935.71132钢筋Φ20以外t40.234700189081133钢筋Φ20以内t160.64750762850134钢筋Φ10以内t60.54025010303306.4135钢筋t0.7925061.84008.95136钢管Φ50kg1213.99925.436592.02137改性沥青嵌缝油膏kg56.9164227.66138防锈漆kg102.6811121232.17139二甲苯kg27.74269.5263.55140多彩油毡瓦1000×333块4561.98795.525090.93141对接扣件个34.07565.5187.42142镀锌铁丝8#kg781.22375.254101.42143镀锌铁丝22#kg1153.29956.387358.05144电焊条结422kg1807.117647228.47145粗砂m311.63225290.8146草袋片46292147彩色着色剂涂料kg12.7417.8226.77148标准砖240×115×53千块81.372620016274.52149泵管Φ150m6.0723100607.23150白灰kg36800.1368151UPVC弯头落水口(含箅子板)套12.1212.75154.53152UPVC水斗Φ110个12.1218.15219.98153UPVC排水管Φ110m172.2223788.4154TG胶kg185.5282.2408.16155SBS改性沥青防水卷材3mmm21132.903812.514161.3156SBS弹性沥青防水胶kg275.49.22533.68157模板使用费元3609.3613609.36158材料费补差元-3.78821-3.79单位gong程人材机汇总表gong程名称：000兴盛名园-k座第6页共9页序号名称单位数量市场价市场价合计159材料费元110987.69861110987.7160材料费调整元-0.02031-0.02161其它材料费元6311.605516311.61小计3731182.08三配比材料1夯实机电动夯击能力20~62N·m台班32.74223.5769.442夯实机电动夯击能力20~62N·m小台班23.429423.5550.593汽车式起重机提升质量5t中台班24.3036412.5310025.964汽车式起重机提升质量16t大台班15837.3112559.655汽车式起重机提升质量20t大台班3956.112868.336塔式起重机起重力矩60kN·m大台班97.1284434.8742238.237塔式起重机起重力矩80kN·m大台班0.5483.16241.588载货汽车装载质量8t大台班11400.554406.059载货汽车装载质量15t大台班9744.586701.2210平板拖车组装载质量40t台班11249.651249.6511电动卷扬机单筒慢速牵引力50Kn小台班51.982795.284952.9112单笼施gong电梯提升质量1t提升高度75m中台班1245.56245.5613灰浆搅拌机拌筒容量200L小台班43.884475.033292.6514混凝土输送泵输送量60m3/h大台班2.33551125.452628.4915滚筒式混凝土搅拌机内燃出料容量500L以内中台班1.5447120.35185.9单位gong程人材机汇总表gong程名称：000兴盛名园-k座第7页共9页序号名称单位数量市场价市场价合计16混凝土振捣器平板式小台班21.907613.46294.8817混凝土振捣器插入式小台班551.036511.46281.8218钢筋调直机直径40mm小台班0.142835.765.1119钢筋切断机直径40mm小台班26.444438.811026.3120钢筋弯曲机直径40mm小台班54.209222.751233.2621木gong圆锯机直径500mm小台班25.651622.87586.6522木gong压刨床刨削宽度四面300mm中台班0.6878101.7469.9823木gong开榫机榫头长度160mm中台班0.01159.650.6624木gong打眼机MK212小台班0.01111.830.1325木gong裁口机宽度多面400mm小台班0.004635.850.1626管子切断机直径60mm小台班1.352917.2223.327交流弧焊机容量32KV·A小台班1.3037143.66187.2928直流弧焊机功率32KW小台班102.4098153.9915770.0929对焊机容量75KV·A小台班16.8678172.082902.6130电渣焊机电流1000A中台班67.73237.6416095.3631电动空气压缩机排气量1m3/min小台班35.78493.953361.9132电锤功率520W台班81.498712.17991.8433钢筋挤压链接机小台班22.86352.248052.2134对话机小台班1.868420.9239.0935石料切割机小台班14.821632.4480.2236多用喷枪小台班35.78428.571022.3537细石混凝土c15m35.0149165.08827.86单位gong程人材机汇总表gong程名称：000兴盛名园-k座第8页共9页序号名称单位数量市场价市场价合计38砌筑砂浆水泥石灰砂浆M2.5中砂m34.515691.25412.0539砌筑砂浆水泥石灰砂浆M5中砂m333.029796.033171.8440砌筑砂浆水泥石灰砂浆M10中砂m329.832105.993161.8941抹灰砂浆水泥砂浆1:1中砂m33.1637192.88610.2142抹灰砂浆水泥砂浆1:2中砂m396.9192158.7615386.8943抹灰砂浆水泥砂浆1:2.5中砂m316.7564147.942478.9444抹灰砂浆水泥砂浆1:3中砂m3107.4657130.1213983.4445抹灰砂浆水泥砂浆1:4中砂m34.4844107.9483.8746抹灰砂浆水泥石灰砂浆1:1:6中砂m38.476696.79820.4547抹灰砂浆水泥石灰砂浆1:0.5:3中砂m32.8222128.81363.5348抹灰砂浆水泥石灰砂浆1:0.5:4中砂m333.6569116.933935.549抹灰砂浆素水泥浆m34.7322332.111571.6150普通沥青砂浆1:2:7中砂m30.3792997.48378.2451冷底子油(t)3:7m30.49314994.82462.9452灰土3:7m3118.874821.692578.3953水泥珍珠岩1:8m315.392125.171926.6254水泥炉渣1:6m39.999138.91388.86小计207284.57四机械1安拆费及场外运费元2832.952812832.952柴油kg1611.45.79184.983电Kw·h45579.6430.6529626.774大修理费元6320.960716320.965回程元6518.5116518.516经常修理费元19062.4366119062.44单位gong程人材机汇总表gong程名称：000兴盛名园-k座第9页共9页序号名称单位数量市场价市场价合计7人gong费元7925.055517925.068载货汽车(综合)台班41.3275414.917146.789挖掘机(综合)台班4.06804.333265.5810土方综合机械(二)台班33.1576513.7517034.7211慢速卷扬机(带塔综合)台班203.174154.731431.0212机械费元30753.8216130753.8213其它费用元945.84981945.8514其它机械费元2309.1812309.1815汽油kg566.27396.83850.6616人gonggong日611.4034024456.1217折旧费元47134.7593147134.76小计259800.16五主材六设备3结论1、本设计经过对000兴盛名园-k座住宅楼进行施gong图预算de编制，得到结果如下所示：1）gong程总造价：5523331.99元一般土建gong程：4409945.2元土石方gong程：228739.09元装饰gong程：884647.7元2）单方造价：1215.68元/平方米2、由于市场价格信息不全，部分材料未参与调价。3、上述结果与000市区框架结构住宅实际造价及000造价站发布de造价信息中同类建筑de造价及主要材料消耗指标基本符合，具有一定degong程应用价值。施gong图预算是施gong企业安排调配施gong力量，组织材料供应de依据。施gong单位各职能部门可依此编制劳动力计划和材料供应计划，做好施gong前de准备。同时，在建设项目施gong阶段能够经过及时de对施gong图预算进行审核以便找出gong程超出概算de施gong图设计部分，对此部分进行分析找出原因，从而实现对gong程de动态控制。谢辞这次为期一个学期de毕业设计使我受益匪浅，大学四年de学习生活将圆满结束，在此我对给予了我极大帮助de各位老师和同学表示深深地感谢！首先感谢指导老师老师，每次设计遇到问题时在000老师不辞辛苦、细心de指导讲解下才使得我de设计顺利de进行。从设计de开题到资料de搜集直至最后设计de修改de整个过程中，花费了老师很多de宝贵时间和精力，在此向老师表示衷心地感谢！其次是老师，谢谢你们de耐心指导，各位老师严谨de治学态度，开拓进取de精神和高度de责任心都将使学生受益终生！最后还要感谢和我同一设计小组de几位同学，是你们在我平时设计中和我一起探讨问题，并指出我设计上de误区，使我能及时de发现问题把设计顺利de进行下去，在此表示深深de谢意参考文献[1]蒋红焰主编.建筑gong程概预算.北京：中国化学gong业出版社，[2]吴贤国主编.建筑gong程概预算.北京：中国建筑gong业出版社，[3]孙晓.浅析施gong图预算编制方法．国外建材科技，，第3期[4]陈雄娇.建筑gong程施gong图预算编制探讨.中外建筑，[5]柯洪主编.gong程造价计价与控制.北京:中国计划出版社,[6]关凤云，董京阳编著.如何提高施gong图预算de编制质量.建筑与预算,，第1期[7]袁建新，迟晓明编著.施gong图预算与gong程造价控制.北京：中国建筑gong业出版社,（第二版）[8]江正荣.建筑施gong计算手册.北京：中国建筑gong业出版社，[9]邱建忠主编.建筑gong程造价培训教材[M].北京：中国建筑gong业出版社，[10]卢谦主编．建设gong程招标投标与合同管理．知识产权出版社,[11]蔡雪峰主编．建筑施gong组织．武汉理gong大学出版社，[12]钱昆润，戴望炎，张星编著.建筑gong程定额与预算.南京：东南大学出版社，（第五版）[13]陈雄娇主编．建筑gong程施gong图预算编制探讨．中外建筑，，第1期[14]重庆大学,同济大学,哈尔滨gong业大学合编.土木gong程施gong.北京：中国建筑gong业出版社，[15]廖天平，何永萍主编.建筑gong程造价管理.重庆大学出版社,(第二版)[16]刘匀，金瑞珺编著.gong程概预算与招投标.上海：同济大学出版社,[17]HMTreasury,CUPGuidanceNo61:ContractManagement[18]HMTreasury,CUPGuidanceNo12:ProjectEvaluation[19]JohnG.sawyer.working.drawing.budgt[J].london:ThomasTelford,英文原文ConstructionDefectManagementUsingaTelemetricDigitalWorkbenchAbstract:Real-time,rich-mediadatacommunicationbetweentheconstructionsiteandtheoff-sitedesignofficeisbecomingoneoftheimportantresearchareasininformationtechnologyforconstruction.Thispaperpresentstheconceptofatelemetricdigitalworkbench,ahorizontaltabletopuserinterfaceintegratingmobilecomputingandwirelesscommunicationtofacilitatesynchronousconstructionsitetoofficecollaboration.Wedemonstratethecapabilitiesandpotentialsofthissystemconceptforconstructiondefectmanagement.Theon-sitecrewusesahandheldmobiledevicetocollectdefectinformationandtransferstheinformationtothedesignofficethroughwirelesscommunicationbysendingtheinformationtoadatabaselistener.Thedigitalworkbenchapplicationmonitorsthedatabaseandsynchronizesthelocationofthevisualinformationonthesitewiththe3Dmodelontheserver.Integratedwith3DviewingcapabilityinaCADsystem,designerscaninteractwiththecombinedmodel/sitedatausingahorizontalandverticalscreen.Acasestudycomparedthetelemetricdigitalworkbenchagainstpaper-basedandPocketPC-basedmethodsfordefectmanagementinacontrolledlaboratoryexperiment.Thecasestudyresultsshowthatthetelemetricdigitalworkbenchhasthepotentialtoimprovetheaccuracyofmatchingsitedatatodigitaldataandreduceinformationlossbetweensiteandofficecollaboration.1、IntroductionDefectmanagementisessentialforthecompletionandqualityofconstruction.Thecurrentapproachtodefectmanagementistimeconsumingandreliesheavilyonrepeateddataentry.Thisprocesstypicallyincludesinspectingthebuildingsite,discoveringdefects,recordingdefectinformationusingnotesandtextualdescriptionsonapaperdrawing,keyingtheinformationintoanonlinedatabase,and,finally,communicatingtheinformationtodesignersandbuildersforresolution.Someautomationhasbeenintroducedincommercialtoolsbyenteringinformationintoamobilecomputeron-site,butthisdataisnotusedtosupportreal-timecollaborationorproblemsolving.Intermsofvisualizationofthedefectinform