单位工程预算书

单位工程预算书,,,,,,,,,,,,

项目文件：南京某办公室装饰工程,,,,,,,,,,,,

序号,定额号,项目名称,单位,数量,单价,合价,其中工资,,其中材料费,,其中机械费,

,,,,,,,单价,合价,单价,合价,单价,合价

1,,装饰部分,,,,639501.87,,58070.17,,518468.14,,5648.24

2,1-1,水泥砂浆找平层在砼或硬基层上20厚,10m2,60.588,60.60,3671.64,18.75,1136.03,36.32,2200.56,5.53,335.05

3,1-93,PVC地板A安装,10m2,51.864,2293.57,118953.71,98.25,5095.64,2188.80,113519.92,6.52,338.15

4,1-93,PVC地板B安装,10m2,5.724,2293.57,13128.39,98.25,562.38,2188.80,12528.69,6.52,37.32

5,1-93,PVC地板C安装,10m2,3.000,2293.57,6880.71,98.25,294.75,2188.80,6566.40,6.52,19.56

6,1-93,复合地板A安装,10m2,18.457,2293.57,42332.42,98.25,1813.40,2188.80,40398.68,6.52,120.34

7,1-93,复合地板B安装,10m2,11.141,2293.57,25552.66,98.25,1094.60,2188.80,24385.42,6.52,72.64

8,1-102,抗静电活动木质地板,10m2,1.870,2789.58,5216.52,159.50,298.27,2626.08,4910.77,4.00,7.48

9,1-62换,楼地面800*800白色玻化地砖,10m2,12.320,285.91,3522.41,83.50,1028.72,196.14,2416.44,6.27,77.25

10,1-64换,楼地面600*180地砖,10m2,1.760,706.14,1242.81,156.75,275.88,540.87,951.93,8.52,15.00

11,1-64换,楼地面900*80地砖,10m2,0.190,948.32,180.18,156.75,29.78,783.05,148.78,8.52,1.62

12,1-62换,楼地面900*600地砖,10m2,9.380,312.35,2929.84,83.50,783.23,222.58,2087.80,6.27,58.81

13,1-62换,楼地面贴300*300地砖,10m2,4.420,1161.05,5131.84,83.50,369.07,1071.28,4735.06,6.27,27.71

14,6-83,地面防水,10m2,4.420,130.83,578.27,63.25,279.57,67.58,298.70,,

15,1-88,木工板基层,10m2,0.200,853.16,170.63,31.75,6.35,797.92,159.58,23.49,4.70

16,2-128,拉丝不锈钢面层,10m2,0.200,2970.18,594.04,47.00,9.40,2921.18,584.24,2.00,0.40

17,1-101,不锈钢踢脚线制作安装,100m,0.786,1686.51,1324.93,187.50,147.30,1477.82,1160.98,21.19,16.65

18,1-101,科技木踢脚线制作安装,100m,6.223,1686.51,10495.15,187.50,1166.81,1477.82,9196.47,21.19,131.87

19,5-198,"踢脚线润油粉,刮腻子,防火漆2遍",10m,70.086,14.10,988.21,6.50,455.56,7.60,532.65,,

20,5-150,踢脚线润油腻子硝基清漆磨亮,10m,62.230,111.13,6915.62,49.25,3064.83,61.88,3850.79,,

21,F3-2,"天棚吊筋规格H=750mm,Φ8",10m2,120.400,50.82,6118.73,,,40.17,4836.47,10.65,1282.26

22,3-11,装配式不上人U型简单轻钢龙骨600x600,10m2,120.400,291.92,35147.17,51.50,6200.60,234.42,28224.17,6.00,722.40

23,3-49,纸面石膏板天棚安装在U型平轻钢龙骨上,10m2,59.700,216.56,12928.63,32.50,1940.25,180.06,10749.58,4.00,238.80

24,3-71,条形矿棉板面层搁在木龙骨上,10m2,57.300,389.55,22321.22,25.75,1475.48,361.80,20731.14,2.00,114.60

25,3-49换,双层防水纸面石膏板天棚,10m2,3.450,382.99,1321.32,32.50,112.13,346.49,1195.39,4.00,13.80

26,6-71,格式灯孔磨边及开洞,10个,10.800,71.10,767.88,20.00,216.00,50.10,541.08,1.00,10.80

27,6-72,筒灯孔磨边及开洞,10个,8.000,13.47,107.76,5.00,40.00,8.30,66.40,0.17,1.36

28,6-73,平顶灯带磨边及开洞,10m,3.264,467.96,1527.42,37.50,122.40,421.68,1376.36,8.78,28.66

29,4-81,黑色烤漆金属不锈钢门框,10m2,4.452,3394.84,15113.83,191.00,850.33,3178.69,14151.53,25.15,111.97

30,4-81,白色烤漆金属不锈钢门框,10m2,0.364,3394.84,1235.71,191.00,69.52,3178.69,1157.04,25.15,9.15

31,5-196,"其他木材面润油粉,刮腻子,防火漆2遍",10m2,4.816,70.42,339.14,33.00,158.93,37.42,180.21,,

32,4-20,科技木饰面单开门,10m2,4.224,2867.58,12112.66,82.50,348.48,2778.08,11734.61,7.00,29.57

33,5-145,单层木门润油腻子硝基清漆磨亮,10m2,8.448,995.11,8406.69,341.75,2887.10,653.36,5519.59,,

34,5-193,"单层木门润油粉,刮腻子,防火漆2遍",10m2,8.448,125.80,1062.76,46.25,390.72,79.55,672.04,,

35,4-20,防火安全门（双开）,10m2,0.420,2867.58,1204.38,82.50,34.65,2778.08,1166.79,7.00,2.94

36,4-21,会议室造型门（2200*1800）,10m2,0.792,4883.64,3867.84,82.50,65.34,4794.14,3796.96,7.00,5.54

37,6-28,20mm铝合金边框安装,100m,0.248,555.23,137.69,89.00,22.07,442.23,109.67,24.00,5.95

38,6-29,不锈钢折弯安装,100m,0.110,731.53,80.17,89.00,9.75,618.53,67.79,24.00,2.63

39,5-145,单层木门润油腻子硝基清漆磨亮,10m2,1.253,995.11,1246.67,341.75,428.14,653.36,818.53,,

40,5-193,"单层木门润油粉,刮腻子,防火漆2遍",10m2,1.253,125.80,157.60,46.25,57.94,79.55,99.66,,

41,4-78,无框钢化玻璃门扇开启门,10m2,0.334,3974.14,1328.95,344.00,115.03,3612.94,1208.17,17.20,5.75

42,4-81,玻璃门黑色烤漆金属不锈钢门框,10m2,0.826,3394.84,2804.14,191.00,157.77,3178.69,2625.60,25.15,20.77

43,5-196,"其他木材面润油粉,刮腻子,防火漆2遍",10m2,0.826,70.42,58.17,33.00,27.26,37.42,30.91,,

44,4-112,轻型地弹簧安装,只,2.000,125.69,251.38,8.75,17.50,116.71,233.42,0.23,0.46

45,4-121,门夹,副,4.000,229.20,916.80,4.00,16.00,224.20,896.80,1.00,4.00

46,4-117,铰链,只,64.000,19.16,1226.24,3.00,192.00,16.16,1034.24,,

47,4-118,门吸,只,32.000,5.90,188.80,2.00,64.00,3.90,124.80,,

48,4-115,执手锁,把,28.000,43.08,1206.24,5.00,140.00,38.08,1066.24,,

49,4-121,双开门大拉手,副,6.000,229.20,1375.20,4.00,24.00,224.20,1345.20,1.00,6.00

50,6-56,暗窗帘盒,100m,0.270,3836.67,1035.89,658.75,177.86,3154.35,851.67,23.57,6.36

51,5-147,暗窗帘盒润油腻子硝基清漆磨亮,10m,2.700,153.39,414.16,94.25,254.48,59.14,159.68,,

52,2-103,隔墙轻钢龙骨中距竖0.6横1.50m,10m2,47.210,255.17,12046.57,24.25,1144.84,221.86,10474.01,9.06,427.72

53,2-153,石膏板墙面,10m2,94.420,228.15,21541.93,35.75,3375.52,190.40,17977.57,2.00,188.84

54,5-242,夹板面封油满批腻子2遍,10m2,94.420,35.27,3330.19,15.00,1416.30,20.27,1913.89,,

55,5-243,夹板面封油满批腻子每增减1遍,10m2,94.420,14.64,1382.31,7.50,708.15,7.14,674.16,,

56,5-244,清油封底,10m2,94.420,19.03,1796.81,5.50,519.31,13.53,1277.50,,

57,5-245,天棚、墙面板缝贴自粘胶带,10m,141.630,10.56,1495.61,5.00,708.15,5.56,787.46,,

58,5-249,夹板面乳胶漆3遍,10m2,94.420,54.22,5119.45,10.50,991.41,43.72,4128.04,,

59,2-166,底座,10m,9.986,545.53,5447.66,30.00,299.58,509.32,5086.07,6.21,62.01

60,2-167,不锈钢板包边框,10m2,1.997,1746.04,3487.19,48.00,95.87,1696.04,3387.33,2.00,3.99

61,2-169,不锈钢包边框全钢化玻璃δ=10隔断,10m2,5.071,2879.36,14601.82,130.00,659.26,2743.92,13914.97,5.44,27.59

62,2-24,内墙面干挂白色人造石,10m2,7.590,3132.32,23773.06,253.75,1925.86,2843.84,21583.61,34.73,263.59

63,2-111,木工板基层,10m2,7.415,338.74,2511.76,34.75,257.67,301.71,2237.18,2.28,16.91

64,2-41,墙面钢骨架上干挂花岗岩板密缝,10m2,5.120,5286.13,27064.98,260.25,1332.48,4990.28,25550.23,35.60,182.27

65,1-33,板岩楼地面,10m2,1.501,3550.01,5328.57,137.00,205.64,3401.38,5105.47,11.63,17.46

66,1-76,黑色烤漆玻璃楼地面,10m2,0.694,3974.51,2758.31,59.50,41.29,3911.01,2714.24,4.00,2.78

67,1-76,6mm墨镜贴面,10m2,0.101,3974.51,399.44,59.50,5.98,3911.01,393.06,4.00,0.40

68,D:独立费8,40*60镀锌方管,m2,22.950,,,,,,,,

69,1-76,10mm钢化喷砂玻璃（深喷）贴面,10m2,0.022,3974.51,87.44,59.50,1.31,3911.01,86.04,4.00,0.09

70,4-81,电梯不锈钢门框,10m2,1.502,3394.84,5097.35,191.00,286.79,3178.69,4772.80,25.15,37.76

71,5-196,"其他木材面润油粉,刮腻子,防火漆2遍",10m2,1.502,70.42,105.74,33.00,49.55,37.42,56.19,,

72,2-167,不锈钢板包边框,10m2,0.600,1746.04,1047.62,48.00,28.80,1696.04,1017.62,2.00,1.20

73,2-169,电梯间不锈钢包边框全钢化玻璃δ=10隔断,10m2,0.682,2879.36,1963.72,130.00,88.66,2743.92,1871.35,5.44,3.71

74,2-95,门禁木龙骨基层,10m2,0.756,208.99,158.00,62.50,47.25,136.80,103.42,9.69,7.33

75,2-111,十二厘板基层钉在木龙骨上,10m2,0.756,338.74,256.08,34.75,26.27,301.71,228.09,2.28,1.72

76,2-128,墙面.墙裙粘贴不锈钢镜面板,10m2,0.756,2970.18,2245.45,47.00,35.53,2921.18,2208.41,2.00,1.51

77,1-88,门厅木工板基层,10m2,0.966,853.16,824.33,31.75,30.68,797.92,770.95,23.49,22.70

78,2-128,不锈钢面层,10m2,0.966,2970.18,2869.78,47.00,45.41,2921.18,2822.44,2.00,1.93

79,6-73,灯带,10m,1.254,467.96,586.83,37.50,47.03,421.68,528.79,8.78,11.01

80,5-242,休息区夹板面封油满批腻子2遍,10m2,7.166,35.27,252.74,15.00,107.49,20.27,145.25,,

81,5-243,夹板面封油满批腻子每增减1遍,10m2,7.166,14.64,104.92,7.50,53.75,7.14,51.17,,

82,5-244,清油封底,10m2,7.166,19.03,136.37,5.50,39.41,13.53,96.96,,

83,5-245,天棚、墙面板缝贴自粘胶带,10m,10.749,10.56,113.51,5.00,53.75,5.56,59.76,,

84,5-249,夹板面彩色乳胶漆3遍,10m2,7.166,54.22,388.54,10.50,75.24,43.72,313.30,,

85,2-95,墙面墙裙面木龙骨基层,10m2,20.464,208.99,4276.78,62.50,1279.00,136.80,2799.48,9.69,198.30

86,5-201,"隔壁,隔断,护壁木龙骨双面刷防火漆2遍",10m2,20.464,56.70,1160.31,21.25,434.86,35.45,725.45,,

87,5-203,隔断护壁木龙骨双面每增减1遍防火漆,10m2,20.464,27.56,563.99,9.25,189.29,18.31,374.70,,

88,2-111,十二厘板基层钉在木龙骨上,10m2,20.464,338.74,6931.97,34.75,711.12,301.71,6174.19,2.28,46.66

89,2-111,九厘板基层钉在木龙骨上,10m2,3.168,338.74,1073.13,34.75,110.09,301.71,955.82,2.28,7.22

90,2-120,墙面墙裙科技木切片板面层,10m2,8.714,466.31,4063.43,35.00,304.99,429.31,3741.01,2.00,17.43

91,5-196,"其他木材面润油粉,刮腻子,防火漆2遍",10m2,23.335,70.42,1643.26,33.00,770.06,37.42,873.20,,

92,2-144,墙面安装磨砂玻璃粘贴在夹板基层上,10m2,3.513,682.46,2397.49,75.00,263.48,605.46,2126.98,2.00,7.03

93,2-144,墙面安装墨镜粘贴在夹板基层上,10m2,4.899,682.46,3343.38,75.00,367.43,605.46,2966.15,2.00,9.80

94,2-144,墙面安装10mm钢化玻璃粘贴在夹板基层上,10m2,2.225,682.46,1518.48,75.00,166.88,605.46,1347.15,2.00,4.45

95,2-144,墙面安装10MM清玻粘贴在夹板基层上,10m2,0.504,682.46,343.96,75.00,37.80,605.46,305.15,2.00,1.01

96,2-144,墙面安装8MM清玻粘贴在夹板基层上,10m2,0.561,682.46,382.86,75.00,42.08,605.46,339.66,2.00,1.12

97,2-128,墙面.墙裙粘贴不锈钢镜面板(δ=1.2),10m2,0.048,2970.18,142.58,47.00,2.26,2921.18,140.22,2.00,0.10

98,5-294,玻璃贴磨吵纸,10m2,0.158,202.22,31.95,38.75,6.12,163.47,25.83,,

99,2-23,石材窗台板,10m2,0.394,2984.24,1176.39,235.50,92.83,2734.97,1078.13,13.77,5.43

100,5-240,抹灰面封油满批腻子2遍,10m2,41.610,31.16,1296.57,13.50,561.74,17.66,734.83,,

101,5-241,抹灰面封油满批腻子每增减1遍,10m2,41.610,13.49,561.32,7.50,312.08,5.99,249.24,,

102,5-244,清油封底,10m2,41.610,19.03,791.84,5.50,228.86,13.53,562.98,,

103,5-247,抹灰面乳胶漆3遍,10m2,41.610,53.93,2244.03,10.50,436.91,43.43,1807.12,,

104,6-31,黑色烤漆金属边框,100m,0.090,658.40,59.25,182.25,16.40,452.15,40.69,24.00,2.16

105,6-30,金属镜面不锈钢50mm装饰条安装,100m,0.096,1226.11,117.70,105.25,10.10,1096.86,105.30,24.00,2.30

106,6-31,10mm不锈钢压条,100m,0.413,658.40,271.66,182.25,75.20,452.15,186.56,24.00,9.90

107,D:独立费7,30*30不锈钢方管,m,3.680,15.00,55.20,,,,,,

108,2-62换,内墙面水泥砂浆粘贴300*600墙砖,10m2,8.816,239.16,2108.44,122.00,1075.55,107.36,946.49,9.80,86.40

109,2-62换,内墙面水泥