土地整理预算表

1、表3-1-1-1,直 接 工 程 费 预 算 表,人工费,材料费,机械费,项目名称：广水市郝店镇新农村试点土地整理项目,金额单位：元,土,砼,砌,安,其,土,砼,砌,安,其,土,砼,砌,安,其,序号,定额编号,分项名称,计算单位,工程量 ,人工费 （定额）,材料费 （定额）,机械费 （定额）,人工费,材料费,机械费,直接工程施工费合计,#REF!,53426.56015,96350.69781,24769.5342,0,27407.65457,0,975293.6601,148942.8325,0,150934.0883,0,51292.66343,406.483,0,40999.97825,

2、（1）,（2）,（3）,（5）,（6）,（7）,（8）,（9）,（10）,（11）,114849.9304,0,0,0,0,0,0,0,0,0,4450836.278,0,0,0,0,一,村庄整治部分,1569824.15 ,(一),化粪池,座,32.000 ,2068 ,66175.15 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,10020,土方开挖,100m3,3.193 ,362.46 ,0.00 ,0.00 ,1157.47 ,0.00 ,0.00 ,1157.47 ,土,1157.467655,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,103

3、33,土方回填,100m3,0.671 ,853.62 ,0.00 ,0.00 ,572.44 ,0.00 ,0.00 ,572.44 ,土,572.4369337,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,40030a,C10砼垫层,100m3,0.259 ,2417.33 ,17756.11 ,3402.51 ,626.57 ,4602.38 ,881.93 ,6110.89 ,砼,0,626.5720639,0,0,0,0,4602.384076,0,0,0,0,881.9317725,0,0,0,4,30064,浆砌砖墙,100m3,1.419 ,2528.37 ,1

4、9160.85 ,0.00 ,3588.42 ,27194.30 ,0.00 ,30782.72 ,砌,0,0,3588.423144,0,0,0,0,27194.30006,0,0,0,0,0,0,0,5,30068,水泥砂浆抹面,100m2,5.914 ,304.95 ,451.06 ,0.00 ,1803.33 ,2667.39 ,0.00 ,4470.72 ,砌,0,0,1803.3328,0,0,0,0,2667.38751,0,0,0,0,0,0,0,6,40030b,现浇C20砼隔板,100m3,0.076 ,2417.33 ,21194.02 ,3402.51 ,182.75

5、,1602.27 ,257.23 ,2042.25 ,砼,0,182.7501853,0,0,0,0,1602.267902,0,0,0,0,257.2301003,0,0,0,7,40030b,预制钢筋砼检查口盖板,100m3,0.021 ,2417.33 ,21194.02 ,3402.51 ,50.13 ,439.48 ,70.55 ,560.16 ,砼,0,50.12576511,0,0,0,0,439.4791959,0,0,0,0,70.5545418,0,0,0,8,40127,检查口盖板运输,100m3,0.021 ,430.64 ,460.98 ,8335.50 ,8.93

6、,9.56 ,172.84 ,191.33 ,砼,0,8.929806779,0,0,0,0,9.558915214,0,0,0,0,172.8448667,0,0,0,9,市场价,150瓦管安装,m,1.520 ,14.80 ,0.00 ,22.50 ,0.00 ,22.50 ,其,0,0,0,0,0,0,0,0,0,22.496,0,0,0,0,0,10,40158,钢筋制安,t,4.096 ,365.33 ,4277.04 ,305.06 ,1496.40 ,17518.75 ,1249.53 ,20264.68 ,砼,0,1496.399268,0,0,0,0,17518.75224,

7、0,0,0,0,1249.52677,0,0,0,(二),公厕,0,座,25.000 ,3293 ,82321.27 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,100049,钢筋砼平顶屋,100m2,1.037 ,3996.97 ,19878.04 ,411.02 ,4144.06 ,20609.55 ,426.15 ,25179.76 ,其,0,0,0,0,4144.062518,0,0,0,0,20609.54788,0,0,0,0,426.1453682,2,10020,土方开挖,100m3,2.495 ,362.46 ,0.00 ,0.00 ,904.27 ,0

8、.00 ,0.00 ,904.27 ,土,904.2716057,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,10333,土方回填,100m3,0.524 ,853.62 ,0.00 ,0.00 ,447.22 ,0.00 ,0.00 ,447.22 ,土,447.2163545,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,40030a,现浇C10号砼底板,100m3,0.203 ,2417.33 ,17756.11 ,3402.51 ,489.51 ,3595.61 ,689.01 ,4774.13 ,砼,0,489.5094249,0,0,0,0,3595.

9、61256,0,0,0,0,689.0091972,0,0,0,5,30064,浆砌砖墙,100m3,1.109 ,2528.37 ,19160.85 ,0.00 ,2803.46 ,21245.55 ,0.00 ,24049.00 ,砌,0,0,2803.455581,0,0,0,0,21245.54692,0,0,0,0,0,0,0,6,30068,水泥砂浆抹面,100m2,4.620 ,304.95 ,451.06 ,0.00 ,1408.85 ,2083.90 ,0.00 ,3492.75 ,砌,0,0,1408.85375,0,0,0,0,2083.896492,0,0,0,0,0,

10、0,0,7,40030b,现浇C20砼隔板,100m3,0.059 ,2417.33 ,21194.02 ,3402.51 ,142.77 ,1251.77 ,200.96 ,1595.51 ,砼,0,142.7735823,0,0,0,0,1251.771798,0,0,0,0,200.9610159,0,0,0,8,40030b,预制钢筋砼检查口盖板,100m3,0.016 ,2417.33 ,21194.02 ,3402.51 ,39.16 ,343.34 ,55.12 ,437.62 ,砼,0,39.160754,0,0,0,0,343.3431218,0,0,0,0,55.12073

11、578,0,0,0,9,40127,检查口盖板运输,100m3,0.016 ,430.64 ,460.98 ,8335.50 ,6.98 ,7.47 ,135.04 ,149.48 ,砼,0,6.976411546,0,0,0,0,7.467902511,0,0,0,0,135.0350521,0,0,0,10,市场价,150瓦管安装,m,1.188 ,14.80 ,0.00 ,17.58 ,0.00 ,17.58 ,其,0,0,0,0,0,0,0,0,0,17.575,0,0,0,0,0,11,40158,钢筋制安,t,4.300 ,365.33 ,4277.04 ,305.06 ,1570

12、.93 ,18391.27 ,1311.76 ,21273.95 ,砼,0,1570.926966,0,0,0,0,18391.26822,0,0,0,0,1311.75906,0,0,0,(三),篮球场,0,个,11.000 ,30367 ,334036.29 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1, 1- 41,平整场地,100m2,56.100 ,82.81 ,0.00 ,0.00 ,4645.64 ,0.00 ,0.00 ,4645.64 ,土,4645.641,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,40006,现浇球场面层,100m3,

13、8.415 ,1751.37 ,21583.35 ,2579.35 ,14737.82 ,181623.91 ,21705.27 ,218067.00 ,砼,0,14737.81792,0,0,0,0,181623.9095,0,0,0,0,21705.27061,0,0,0,3,30001,中粗砂垫层,100m3,10.098 ,966.47 ,6230.65 ,0.00 ,9759.45 ,62917.10 ,0.00 ,72676.55 ,砌,0,0,9759.452926,0,0,0,0,62917.09966,0,0,0,0,0,0,0,4,12- 35,划线瓷砖安砌,100m2,1

14、.540 ,1715.30 ,2009.47 ,247.05 ,2641.56 ,3094.58 ,380.46 ,6116.60 ,砌,0,0,2641.562,0,0,0,0,3094.5838,0,0,0,0,380.457,0,0,5,12- 62,划线瓷砖水泥砂浆,100m2,1.540 ,1795.10 ,19311.70 ,16.90 ,2764.45 ,29740.02 ,26.03 ,32530.50 ,砌,0,0,2764.454,0,0,0,0,29740.018,0,0,0,0,26.026,0,0,(四),孟畈村居民点集中区场地平整,0,m2,55186.000 ,1

15、 ,45699.53 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1, 1- 41,平整场地,100m2,551.860 ,82.81 ,0.00 ,0.00 ,45699.53 ,0.00 ,0.00 ,45699.53 ,土,45699.5266,0,0,0,0,0,0,0,0,0,0,0,0,0,0,(五),村庄3.5m砼路,0,m,5884.000 ,177 ,1041591.91 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,80001,路床整形,1000m2,29.420 ,60.66 ,0.00 ,982.19 ,1784.66 ,0.00

16、,28895.90 ,30680.56 ,其,0,0,0,0,1784.658378,0,0,0,0,0,0,0,0,0,28895.89849,2,80007,砂砾石垫层(10cm),1000m2,23.536 ,912.60 ,5535.54 ,496.17 ,21478.93 ,130284.47 ,11677.93 ,163441.34 ,其,0,0,0,0,21478.93367,0,0,0,0,130284.4694,0,0,0,0,11677.93439,3,80034a,180mm厚砼路面,1000m2,20.594 ,3738.89 ,36219.67 ,1192.75 ,7

17、6998.76 ,745907.84 ,24563.42 ,847470.02 ,砼,0,76998.75566,0,0,0,0,745907.8447,0,0,0,0,24563.41971,0,0,0,二,土地平整,4565686.21 ,(一),田块平整土方（不含平整田块内坑塘）,46353.26 ,0.00 ,2530833.77 ,2577187.03 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,10305,55KW推土机推土（3040）,100m3,1832.11 ,5.01 ,0.00 ,353.57 ,9170.69 ,0.00 ,647784.29 ,6

18、56954.98 ,土,9170.687042,0,0,0,0,0,0,0,0,0,647784.2945,0,0,0,0,2,10307,74KW推土机推土（5060）,100m3,1120.76 ,6.67 ,0.00 ,324.34 ,7480.00 ,0.00 ,363509.70 ,370989.71 ,土,7480.001535,0,0,0,0,0,0,0,0,0,363509.7038,0,0,0,0,3,10309,74KW推土机推土（7080）,100m3,379.46 ,8.34 ,0.00 ,428.13 ,3165.67 ,0.00 ,162458.83 ,165624

19、.50 ,土,3165.665912,0,0,0,0,0,0,0,0,0,162458.8295,0,0,0,0,4,10159,铲运机铲运土（100200）,100m3,548.42 ,8.73 ,0.00 ,547.34 ,4788.73 ,0.00 ,300173.13 ,304961.87 ,土,4788.734455,0,0,0,0,0,0,0,0,0,300173.1333,0,0,0,0,5,10307,表土剥离与回填,100m3,3258.62 ,6.67 ,0.00 ,324.34 ,21748.17 ,0.00 ,1056907.80 ,1078655.98 ,土,2174

20、8.17321,0,0,0,0,0,0,0,0,0,1056907.805,0,0,0,0,(二),坑塘填埋,24922.40 ,0.00 ,349936.06 ,374858.46 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,10305,55KW推土机推土（3040）,100m3,33.13 ,5.01 ,0.00 ,353.57 ,165.83 ,0.00 ,11713.87 ,11879.70 ,土,165.8333079,0,0,0,0,0,0,0,0,0,11713.86744,0,0,0,0,2,10309,74KW推土机推土（7080）,100m3,261.

21、59 ,8.34 ,0.00 ,428.13 ,2182.33 ,0.00 ,111994.95 ,114177.28 ,土,2182.328957,0,0,0,0,0,0,0,0,0,111994.9539,0,0,0,0,3,10159,拖式铲运机运土(100200),100m3,155.27 ,8.73 ,0.00 ,547.34 ,1355.80 ,0.00 ,84985.75 ,86341.54 ,土,1355.798109,0,0,0,0,0,0,0,0,0,84985.74525,0,0,0,0,4,10345,填塘耕作层以下土方压实,100m3,354.61 ,59.84 ,0

22、.00 ,398.30 ,21218.44 ,0.00 ,141241.50 ,162459.93 ,土,21218.43866,0,0,0,0,0,0,0,0,0,141241.4953,0,0,0,0,(三),土地翻耕,4325.84 ,0.00 ,34261.34 ,38587.18 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,10043,土地翻耕,公顷,21.85 ,197.98 ,0.00 ,1568.02 ,4325.84 ,0.00 ,34261.34 ,38587.18 ,土,4325.840312,0,0,0,0,0,0,0,0,0,34261.3421

23、3,0,0,0,0,(四),坡地埂,m,3013.600 ,元/m,4.00 ,13251.46 ,0.00 ,0.00 ,13251.46 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,10017,坡地埂人工挖土方 ,100m3 ,9.03 ,310.75 ,0.00 ,0.00 ,2804.71 ,0.00 ,0.00 ,2804.71 ,土,2804.707659,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,10333,坡地埂土方夯实 ,100m3 ,12.24 ,853.62 ,0.00 ,0.00 ,10446.75 ,0.00 ,0.00 ,10

24、446.75 ,土,10446.75101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,(五),坑塘清淤土方,25996.97 ,0.00 ,1535805.11 ,1561802.08 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,10305,55KW推土机推土（3040）,100m3,1117.16 ,5.01 ,0.00 ,353.57 ,5591.98 ,0.00 ,394997.41 ,400589.39 ,土,5591.981232,0,0,0,0,0,0,0,0,0,394997.4087,0,0,0,0,2,10307,74KW推土机推土（506

25、0）,100m3,850.25 ,6.67 ,0.00 ,324.34 ,5674.61 ,0.00 ,275771.91 ,281446.52 ,土,5674.605897,0,0,0,0,0,0,0,0,0,275771.9099,0,0,0,0,3,10309,74KW推土机推土（7080）,100m3,615.06 ,8.34 ,0.00 ,428.13 ,5131.17 ,0.00 ,263326.64 ,268457.81 ,土,5131.171866,0,0,0,0,0,0,0,0,0,263326.6422,0,0,0,0,4,10159,拖式铲运机运土(100200),100

26、m3,1099.33 ,8.73 ,0.00 ,547.34 ,9599.21 ,0.00 ,601709.15 ,611308.36 ,土,9599.211277,0,0,0,0,0,0,0,0,0,601709.1474,0,0,0,0,三,农田水利,6609555.67 ,人工费,材料费,机械费,(一),修复支渠（砼护坡护底）,m,5689 ,元/m,96 ,546030 ,土,砼,砌,安,其,土,砼,砌,安,其,土,砼,砌,安,其,546030.11 1,10017,土方开挖,100m3 ,16.339 ,310.75 ,0.00 ,0.00 ,5077.12 ,0.00 ,0.00

27、,5077.12 ,土,5077.119073,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.00 ,5077.119073,0.00 2,10332,土方回填,100m3 ,5.378 ,157.35 ,0.00 ,0.00 ,846.28 ,0.00 ,0.00 ,846.28 ,土,846.2766779,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,40030,现浇C10砼基础,100m3 ,7.762 ,2417.33 ,17756.11 ,3402.51 ,18763.80 ,137826.49 ,26411.00 ,183001.29 ,砼,0,187

28、63.80276,0,0,0,0,137826.488,0,0,0,0,26410.99847,0,0,0,0.00 ,183001.2892,0.00 4,40116,边坡砼板运输,100m3 ,5.487 ,538.71 ,209.54 ,10573.57 ,2955.78 ,1149.69 ,58015.06 ,62120.52 ,砼,0,2955.775282,0,0,0,0,1149.688201,0,0,0,0,58015.05941,0,0,0,0.00 ,62120.5229,0.00 5,30055b,边坡C20砼板预制安装,100m3 ,5.487 ,1863.77 ,32

29、731.06 ,0.00 ,10226.14 ,179588.79 ,0.00 ,189814.93 ,其,0,0,0,0,10226.13588,0,0,0,0,179588.7894,0,0,0,0,0,0.00 ,189814.9253,0.00 6,30001,中粗砂垫层,100m3 ,5.723 ,966.47 ,4751.04 ,0.00 ,5531.03 ,27189.73 ,0.00 ,32720.76 ,其,0,0,0,0,5531.03319,0,0,0,0,27189.72682,0,0,0,0,0,0.00 ,32720.76001,0.00 7,40214,明渠沥青伸

30、缩缝,100m2,1.352 ,804.05 ,6257.52 ,13.67 ,1087.00 ,8459.53 ,18.48 ,9565.01 ,其,0,0,0,0,1086.999794,0,0,0,0,8459.53475,0,0,0,0,18.47952779,0.00 ,9565.014072,0.00 8,市场价,PVC塑料管排水孔,m,2934.460 ,0.00 ,12.50 ,0.00 ,0.00 ,36680.75 ,0.00 ,36680.75 ,其,0,0,0,0,0,0,0,0,0,36680.75,0,0,0,0,0,0.00 ,36680.75,0.00 9,40

31、030b,现浇C20砼压顶,100m3,0.970 ,2417.33 ,21194.02 ,3402.51 ,2344.81 ,20558.20 ,3300.44 ,26203.45 ,砼,0,2344.810579,0,0,0,0,20558.19927,0,0,0,0,3300.439118,0,0,0,（二）,修复支沟（清淤）,m,5707 ,元/m,11 ,65222 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,(65221.57),0,65221.57 1,10017,土方开挖,100m3 ,209.887 ,310.75 ,0.00 ,0.00 ,65221.57

32、 ,0.00 ,0.00 ,65221.57 ,土,65221.56584,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.00 ,65221.56584,0.00 （三）,维修沟,m,1742 ,元/m,58 ,101298 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,(101297.97),0,101297.97 1,10017,人工挖沟槽,100m3,5.864 ,310.75 ,0.00 ,0.00 ,1822.31 ,0.00 ,0.00 ,1822.31 ,土,1822.306171,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.00 ,

33、1822.306171,0.00 2,10332,土方回填,100m3 ,1.703 ,157.35 ,0.00 ,0.00 ,267.94 ,0.00 ,0.00 ,267.94 ,土,267.9409332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.00 ,267.9409332,0.00 3,市场价,C25砼梯形槽预制,100m ,17.420 ,0.00 ,2580.00 ,0.00 ,0.00 ,44943.60 ,0.00 ,44943.60 ,砼,0,0,0,0,0,0,44943.6,0,0,0,0,0,0,0,0,0.00 ,44943.6,0.00 4,4

34、0124,C25砼梯形槽运输,100m3 ,1.326 ,591.93 ,237.48 ,11630.93 ,784.70 ,314.81 ,15418.68 ,16518.19 ,砼,0,784.7018707,0,0,0,0,314.8120985,0,0,0,0,15418.67676,0,0,0,0.00 ,16518.19073,0.00 5,市场价,C25砼梯形槽二次转运,100m,17.420 ,600.00 ,0.00 ,0.00 ,10452.00 ,0.00 ,0.00 ,10452.00 ,砼,0,10452,0,0,0,0,0,0,0,0,0,0,0,0,0,6,401

35、36b,C25砼梯形槽安装,100m3 ,1.326 ,2115.42 ,2729.70 ,2112.61 ,2804.34 ,3618.66 ,2800.60 ,9223.60 ,砼,0,2804.335761,0,0,0,0,3618.661086,0,0,0,0,2800.601155,0,0,0,7,40030b,现浇C20砼压顶,100m3 ,0.669 ,2417.33 ,21194.02 ,3402.51 ,1617.02 ,14177.27 ,2276.04 ,18070.33 ,砼,0,1617.020052,0,0,0,0,14177.27332,0,0,0,0,2276.

36、037256,0,0,0,（四）,维修沟,m,4067 ,元/m,84 ,341430 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,(341429.54),0,341429.54 1,10017,人工挖沟槽,100m3,24.497 ,310.75 ,0.00 ,0.00 ,7612.37 ,0.00 ,0.00 ,7612.37 ,土,7612.369167,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,10332,土方回填,100m3 ,7.787 ,157.35 ,0.00 ,0.00 ,1225.29 ,0.00 ,0.00 ,1225.29 ,土,12

37、25.293195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,市场价,C25砼梯形槽预制,100m ,40.670 ,0.00 ,3580.00 ,0.00 ,0.00 ,145598.60 ,0.00 ,145598.60 ,砼,0,0,0,0,0,0,145598.6,0,0,0,0,0,0,0,0,4,40124,C25砼梯形槽运输,100m3 ,3.864 ,591.93 ,237.48 ,11630.93 ,2287.02 ,917.52 ,44937.83 ,48142.37 ,砼,0,2287.018397,0,0,0,0,917.5217848,0,0,0,0

38、,44937.82765,0,0,0,5,市场价,C25砼梯形槽二次转运,100m,40.670 ,800.00 ,0.00 ,0.00 ,32536.00 ,0.00 ,0.00 ,32536.00 ,砼,0,32536,0,0,0,0,0,0,0,0,0,0,0,0,0,6,40136b,C25砼梯形槽安装,100m3 ,3.864 ,2115.42 ,2729.70 ,2112.61 ,8173.25 ,10546.61 ,8162.37 ,26882.23 ,砼,0,8173.253712,0,0,0,0,10546.60985,0,0,0,0,8162.36918,0,0,0,7,4

39、0030b,现浇C20砼压顶,100m3 ,2.940 ,2417.33 ,21194.02 ,3402.51 ,7108.02 ,62319.76 ,10004.89 ,79432.68 ,砼,0,7108.017694,0,0,0,0,62319.76496,0,0,0,0,10004.8933,0,0,0,0.00 ,79432.67595,0.00 （五）,维修沟,m,4858 ,元/m,91 ,442403 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,(442402.68),0,442402.68 1,10017,土方开挖,100m3 ,39.222 ,310.75

40、 ,0.00 ,0.00 ,12188.10 ,0.00 ,0.00 ,12188.10 ,土,12188.10001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.00 ,12188.10001,0.00 2,10332,土方回填,100m3 ,7.989 ,157.35 ,0.00 ,0.00 ,1257.05 ,0.00 ,0.00 ,1257.05 ,土,1257.04706,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.00 ,1257.04706,0.00 3,40030,现浇C10砼齿墙,100m3 ,7.287 ,2417.33 ,17756.11

41、,3402.51 ,17615.09 ,129388.78 ,24794.12 ,171797.99 ,砼,0,17615.08731,0,0,0,0,129388.7838,0,0,0,0,24794.12356,0,0,0,4,40116,边坡砼板运输,100m3 ,3.878 ,538.71 ,209.54 ,10573.57 ,2089.31 ,812.67 ,41008.43 ,43910.41 ,砼,0,2089.314355,0,0,0,0,812.6666722,0,0,0,0,41008.42751,0,0,0,5,30055b,边坡C20砼板预制安装,100m3 ,3.87

42、8 ,1863.77 ,32731.06 ,0.00 ,7228.43 ,126943.83 ,0.00 ,134172.26 ,砼,0,7228.42924,0,0,0,0,126943.8302,0,0,0,0,0,0,0,0,6,30001,中粗砂垫层,100m3 ,4.204 ,966.47 ,4751.04 ,0.00 ,4062.66 ,19971.43 ,0.00 ,24034.09 ,砼,0,4062.661609,0,0,0,0,19971.43309,0,0,0,0,0,0,0,0,7,40214,明渠沥青伸缩缝,100m2,0.963 ,804.05 ,6257.52 ,

43、13.67 ,774.09 ,6024.31 ,13.16 ,6811.55 ,砼,0,774.0872966,0,0,0,0,6024.305084,0,0,0,0,13.15986239,0,0,0,0.00 ,6811.552243,0.00 8,市场价,PVC塑料管排水孔,m,2068.475 ,0.00 ,12.50 ,0.00 ,0.00 ,25855.93 ,0.00 ,25855.93 ,其,0,0,0,0,0,0,0,0,0,25855.93492,0,0,0,0,0,0.00 ,25855.93492,0.00 9,40030b,现浇C20砼压顶,100m3,0.828 ,

44、2417.33 ,21194.02 ,3402.51 ,2002.25 ,17554.77 ,2818.27 ,22375.29 ,砼,0,2002.248257,0,0,0,0,17554.77352,0,0,0,0,2818.265378,0,0,0,0.00 ,22375.28715,0.00 （六）,维修沟,m,2772 ,元/m,106 ,293404 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,(293403.75),0,293403.75 1,10017,土方开挖,100m3 ,34.540 ,310.75 ,0.00 ,0.00 ,10733.06 ,0.00

45、 ,0.00 ,10733.06 ,土,10733.06421,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,10332,土方回填,100m3 ,6.766 ,157.35 ,0.00 ,0.00 ,1064.59 ,0.00 ,0.00 ,1064.59 ,土,1064.58843,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3,40030,现浇C10砼齿墙,100m3 ,4.158 ,2417.33 ,17756.11 ,3402.51 ,10051.26 ,73829.91 ,14147.66 ,98028.83 ,砼,0,10051.26019,0,0,0,0

46、,73829.91123,0,0,0,0,14147.65552,0,0,0,4,40116,边坡砼板运输,100m3 ,2.835 ,538.71 ,209.54 ,10573.57 ,1526.99 ,593.94 ,29971.20 ,32092.13 ,砼,0,1526.985164,0,0,0,0,593.9412369,0,0,0,0,29971.20098,0,0,0,5,30055b,边坡C20砼板预制安装,100m3 ,2.835 ,1863.77 ,32731.06 ,0.00 ,5282.93 ,92777.49 ,0.00 ,98060.42 ,砼,0,5282.931

47、305,0,0,0,0,92777.49183,0,0,0,0,0,0,0,0,6,30001,中粗砂垫层,100m3 ,2.917 ,966.47 ,4751.04 ,0.00 ,2818.74 ,13856.49 ,0.00 ,16675.22 ,砼,0,2818.736797,0,0,0,0,13856.48591,0,0,0,0,0,0,0,0,7,40214,明渠沥青伸缩缝,100m2,0.719 ,804.05 ,6257.52 ,13.67 ,577.89 ,4497.40 ,9.82 ,5085.11 ,砼,0,577.8892128,0,0,0,0,4497.400923,0

48、,0,0,0,9.824399072,0,0,0,8,市场价,PVC塑料管排水孔,m,1511.754 ,0.00 ,12.50 ,0.00 ,0.00 ,18896.93 ,0.00 ,18896.93 ,其,0,0,0,0,0,0,0,0,0,18896.93092,0,0,0,0,0,9,40030b,现浇C20砼压顶,100m3,0.473 ,2417.33 ,21194.02 ,3402.51 ,1142.49 ,10016.84 ,1608.12 ,12767.45 ,砼,0,1142.493242,0,0,0,0,10016.84483,0,0,0,0,1608.116844,0

49、,0,0,（七）,维修沟,0,m,729 ,元/m,117 ,85596 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,10017,土方开挖,100m3 ,11.613 ,310.75 ,0.00 ,0.00 ,3608.69 ,0.00 ,0.00 ,3608.69 ,土,3608.690136,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2,10332,土方回填,100m3 ,0.669 ,157.35 ,0.00 ,0.00 ,105.27 ,0.00 ,0.00 ,105.27 ,土,105.2692532,0,0,0,0,0,0,0,0,0,0,0,0

50、,0,0,3,40030,现浇C10砼齿墙,100m3 ,1.094 ,2417.33 ,17756.11 ,3402.51 ,2643.35 ,19416.31 ,3720.65 ,25780.31 ,砼,0,2643.350895,0,0,0,0,19416.30782,0,0,0,0,3720.649665,0,0,0,4,40116,边坡砼板运输,100m3 ,0.877 ,538.71 ,209.54 ,10573.57 ,472.55 ,183.81 ,9275.13 ,9931.48 ,砼,0,472.5529346,0,0,0,0,183.8057638,0,0,0,0,927

51、5.125459,0,0,0,5,30055b,边坡C20砼板预制安装,100m3 ,0.877 ,1863.77 ,32731.06 ,0.00 ,1634.90 ,28711.66 ,0.00 ,30346.56 ,砼,0,1634.897804,0,0,0,0,28711.65814,0,0,0,0,0,0,0,0,6,30001,中粗砂垫层,100m3 ,0.877 ,966.47 ,4751.04 ,0.00 ,847.40 ,4165.71 ,0.00 ,5013.11 ,砼,0,847.4035523,0,0,0,0,4165.70834,0,0,0,0,0,0,0,0,7,40

52、214,明渠沥青伸缩缝,100m2,0.227 ,804.05 ,6257.52 ,13.67 ,182.42 ,1419.66 ,3.10 ,1605.18 ,砼,0,182.4184566,0,0,0,0,1419.664733,0,0,0,0,3.101202922,0,0,0,8,市场价,PVC塑料管排水孔,m,467.840 ,0.00 ,12.50 ,0.00 ,0.00 ,5847.99 ,0.00 ,5847.99 ,其,0,0,0,0,0,0,0,0,0,5847.994053,0,0,0,0,0,9,40030b,现浇C20砼压顶,100m3,0.124 ,2417.33

53、,21194.02 ,3402.51 ,300.46 ,2634.30 ,422.91 ,3357.67 ,砼,0,300.460885,0,0,0,0,2634.300102,0,0,0,0,422.9138453,0,0,0,（八）,新建沟,m,8866 ,元/m,59 ,523811 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,(523811.48),0,523811.48 1,10017,人工挖沟槽,100m3,51.308 ,310.75 ,0.00 ,0.00 ,15943.68 ,0.00 ,0.00 ,15943.68 ,土,15943.67965,0,0,0

54、,0,0,0,0,0,0,0,0,0,0,0,0.00 ,15943.67965,0.00 2,10332,土方回填,100m3 ,18.715 ,157.35 ,0.00 ,0.00 ,2944.93 ,0.00 ,0.00 ,2944.93 ,土,2944.927027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.00 ,2944.927027,0.00 3,市场价,C25砼梯形槽预制,100m ,88.660 ,0.00 ,2580.00 ,0.00 ,0.00 ,228742.80 ,0.00 ,228742.80 ,砼,0,0,0,0,0,0,228742.8,0,0

55、,0,0,0,0,0,0,0.00 ,228742.8,0.00 4,40124,C25砼梯形槽运输,100m3 ,6.747 ,591.93 ,237.48 ,11630.93 ,3993.78 ,1602.25 ,78474.16 ,84070.19 ,砼,0,3993.781163,0,0,0,0,1602.252621,0,0,0,0,78474.16084,0,0,0,0.00 ,84070.19462,0.00 5,市场价,C25砼梯形槽二次转运,100m,88.660 ,600.00 ,0.00 ,0.00 ,53196.00 ,0.00 ,0.00 ,53196.00 ,砼,0

56、,53196,0,0,0,0,0,0,0,0,0,0,0,0,0,0.00 ,53196,0.00 6,40136b,C25砼梯形槽安装,100m3 ,6.747 ,2115.42 ,2729.70 ,2112.61 ,14272.81 ,18417.36 ,14253.81 ,46943.98 ,砼,0,14272.81335,0,0,0,0,18417.36463,0,0,0,0,14253.80588,0,0,0,0.00 ,46943.98386,0.00 7,40030b,现浇C20砼压顶,100m3 ,3.405 ,2417.33 ,21194.02 ,3402.51 ,8229.

57、91 ,72155.97 ,11584.01 ,91969.89 ,砼,0,8229.908028,0,0,0,0,72155.97316,0,0,0,0,11584.01051,0,0,0,（九）,新建沟,m,3013 ,元/m,85 ,255617 ,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,(255617.34),0,255617.34 1,10017,人工挖沟槽,100m3,26.174 ,310.75 ,0.00 ,0.00 ,8133.52 ,0.00 ,0.00 ,8133.52 ,土,8133.520827,0,0,0,0,0,0,0,0,0,0,0,0,0,

58、0,0.00 ,8133.520827,0.00 2,10332,土方回填,100m3 ,6.903 ,157.35 ,0.00 ,0.00 ,1086.15 ,0.00 ,0.00 ,1086.15 ,土,1086.14581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.00 ,1086.14581,0.00 3,市场价,C25砼梯形槽预制,100m ,30.130 ,0.00 ,3580.00 ,0.00 ,0.00 ,107865.40 ,0.00 ,107865.40 ,砼,0,0,0,0,0,0,107865.4,0,0,0,0,0,0,0,0,0.00 ,10786

59、5.4,0.00 4,40124,C25砼梯形槽运输,100m3 ,2.862 ,591.93 ,237.48 ,11630.93 ,1694.32 ,679.74 ,33291.78 ,35665.84 ,砼,0,1694.316801,0,0,0,0,679.7376783,0,0,0,0,33291.78134,0,0,0,0.00 ,35665.83582,0.00 5,市场价,C25砼梯形槽二次转运,100m,30.130 ,800.00 ,0.00 ,0.00 ,24104.00 ,0.00 ,0.00 ,24104.00 ,砼,0,24104,0,0,0,0,0,0,0,0,0,

60、0,0,0,0,0.00 ,24104,0.00 6,40136b,C25砼梯形槽安装,100m3 ,2.862 ,2115.42 ,2729.70 ,2112.61 ,6055.08 ,7813.36 ,6047.02 ,19915.46 ,砼,0,6055.080756,0,0,0,0,7813.360088,0,0,0,0,6047.01705,0,0,0,0.00 ,19915.45789,0.00 7,40030b,现浇C20砼压顶,100m3 ,2.178 ,2417.33 ,21194.02 ,3402.51 ,5265.91 ,46169.03 ,7412.03 ,58846.