分部分项工程量清单综合单价分析表

分部分项工程量清单综合单价分析表,,,,,,,,,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第1页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

1,010101002001,挖土方,机械土石方液压挖掘机斗容量(1.4m3),0.25,,1.78,0.13,0.14,17.15

,,,机械土石方装载机(3m3)装运土方天然密实土,0.25,,1.53,0.11,0.12,

,,,机械土石方自卸汽车(5t)运土运距5000m以内,0.25,0.08,8.76,0.58,0.64,

,,,人工土石方平整场地,0.63,,,0.04,0.04,

,,,人工土石方基础钎探,1.23,,,0.08,0.09,

,,,人工土石方机械原土夯实地坪,0.29,,0.06,0.02,0.02,

,,,合计,2.90,0.08,12.16,0.96,1.06,

2,010103001001,房心回镇,垫层素土,13.64,0.92,0.98,1.73,1.09,21.34

,,,机械土石方装载机(3m3)装运土方运距150m内,0.18,,2.45,0.17,0.18,

,,,合计,13.82,0.92,3.43,1.89,1.27,

3,010103001002,回镇土,机械土石方装载机(3m3)装运土方运距150m内,0.18,,2.45,0.17,0.18,19.91

,,,人工土石方土方运输单双轮车运土方运距50m内,4.93,,,0.31,0.35,

,,,人工土石方回填土夯填,8.82,,1.19,0.63,0.70,

,,,合计,13.93,,3.64,1.11,1.23,

4,010101004001,冻土开挖,人工土石方人工挖冻土(深度2m内),60.82,,,3.86,4.26,77.22

,,,人工土石方土方运输单双轮车运土方运距200m内,7.31,,,0.46,0.51,

,,,合计,68.13,,,4.32,4.77,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第2页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

5,010102002001,石方开挖,人工土石方人工平基凿石松石,21.52,,,1.36,1.51,75.63

,,,机械土石方挖掘机挖碴自卸汽车运碴运距2000m内,0.43,0.07,17.56,1.14,1.26,

,,,人工土石方人工打眼爆破石方平基爆破普坚石,23.90,3.25,,1.72,1.90,

,,,合计,45.84,3.32,17.56,4.23,4.67,

6,010301001001,砖基础,带形基础(砌筑)带型基础红(青)砖,43.85,173.26,2.60,24.41,15.38,259.49

,,,合计,43.85,173.26,2.60,24.41,15.38,

7,010302001001,红（青）砖内外墙砖墙、女儿墙,红(青)砖砖墙(双面混水)1砖墙(水泥砂浆M5-S-3),57.89,173.26,2.53,25.96,16.36,288.81

,,,脚手架工程外脚手架钢管架单排5m内,7.53,2.13,1.20,1.21,0.76,

,,,合计,65.41,175.39,3.73,27.17,17.12,

8,010306002001,砖砌地坑、地沟、池槽,其它砌体零星砌体红砖(水泥砂浆M5-S-3),82.80,175.78,2.33,28.99,18.26,308.16

,,,合计,82.80,175.78,2.33,28.99,18.26,

9,010401002001,砼垫层,垫层混凝土无筋,38.56,228.54,14.63,31.30,19.72,368.41

,,,模板工程现浇混凝土模板基础混凝土基础垫层木模板,6.38,23.47,0.34,3.35,2.11,

,,,合计,44.93,252.01,14.97,34.65,21.83,

10,010401003001,灰土垫层,垫层灰土,29.23,105.53,0.66,15.05,9.48,159.94

,,,合计,29.23,105.53,0.66,15.04,9.48,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第3页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

11,010401001001,带形基础,现浇混凝土带型基础混凝土,35.46,343.38,12.45,43.47,27.39,476.17

,,,模板工程现浇混凝土模板基础带形基础混凝土组合钢模板钢支撑,5.78,5.55,0.46,1.31,0.82,

,,,合计,41.28,348.96,12.91,44.79,28.22,

12,010401002002,独立基础,模板工程现浇混凝土模板基础独立基础组合钢模板木支撑,20.09,18.41,1.56,4.45,2.80,540.49

,,,现浇混凝土独立基础混凝土,34.99,344.24,12.59,43.53,27.43,

,,,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,脚手架工程其它金属脚手架满堂架子3.6-5.2m,6.88,1.15,0.20,0.91,0.58,

,,,合计,74.18,363.77,19.67,50.84,32.03,

13,010402001001,矩形柱,现浇混凝土矩形柱,80.06,284.84,16.31,42.35,26.69,775.08

,,,模板工程现浇混凝土模板柱矩形柱组合钢模板钢支撑,155.42,27.58,9.91,21.43,13.50,

,,,脚手架工程外脚手架钢管架单排5m内,56.99,16.12,9.08,9.13,5.75,

,,,合计,292.42,328.53,35.29,72.91,45.94,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第4页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

14,010402001002,构造柱,现浇混凝土构造柱(现浇混凝土(碎石)粗集料最大粒径20mmC25),93.31,307.05,16.31,46.29,29.17,748.47

,,,模板工程现浇混凝土模板柱矩形柱组合钢模板木支撑,134.76,51.95,7.28,21.55,13.58,

,,,脚手架工程其它金属脚手架里架子,3.75,1.62,0.12,0.61,0.38,

,,,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,合计,244.06,360.62,29.03,70.40,44.36,

15,010403001001,基础梁,模板工程现浇混凝土模板梁基础梁组合钢模板钢支撑,96.50,36.06,5.48,15.34,9.66,640.33

,,,现浇混凝土基础梁,63.00,319.49,21.63,44.90,28.29,

,,,合计,159.49,355.55,27.11,60.23,37.95,

16,010403002001,矩形梁,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,972.22

,,,现浇混凝土单梁、连续梁框架梁,62.39,344.47,16.31,47.01,29.62,

,,,脚手架工程外脚手架钢管架双排15m内,88.45,5.98,9.05,11.50,7.24,

,,,模板工程现浇混凝土模板梁单梁、连续梁组合钢模板木支撑,172.43,96.80,9.83,31.00,19.53,

,,,合计,335.44,447.21,40.50,91.45,57.62,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第5页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

17,010403004001,圈梁、过梁,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,1059.1

,,,现浇混凝土圈、过梁普形,90.58,349.08,16.31,50.66,31.92,

,,,脚手架工程外脚手架钢管架双排15m内,88.45,5.98,9.05,11.50,7.24,

,,,模板工程现浇混凝土模板梁圈梁弧形木模板木支撑,143.86,171.66,4.23,35.52,22.38,

,,,合计,335.11,526.69,34.91,99.62,62.77,

18,010405001001,有梁板,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,804.38

,,,现浇混凝土有梁板,48.20,355.43,16.45,46.67,29.41,

,,,脚手架工程其它金属脚手架满堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程现浇混凝土模板板有梁板组合钢模板木支撑,117.93,77.26,7.05,22.47,14.16,

,,,合计,212.79,438.42,29.83,75.66,47.67,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第6页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

19,010405007001,天沟、挑檐板,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,1141.22

,,,现浇混凝土挑檐天沟(现浇混凝土(碎石)粗集料最大粒径20mmC30),90.83,365.54,22.05,53.15,33.49,

,,,脚手架工程其它金属脚手架满堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程现浇混凝土模板其他挑檐、天沟木模板木支撑,241.07,179.29,8.75,47.67,30.04,

,,,合计,378.55,550.56,37.13,107.35,67.64,

20,010405008001,雨蓬、阳台板,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,709.37

,,,现浇混凝土悬挑板、阳台、雨蓬,86.00,369.50,16.45,52.43,33.04,

,,,脚手架工程其它金属脚手架满堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程现浇混凝土模板其他悬挑板、阳台、雨蓬园弧形木模板木支撑,29.27,39.46,1.21,7.77,4.90,

,,,合计,161.93,414.69,23.99,66.73,42.04,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第7页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

21,010406001001,直形楼梯,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,2.94,,1.28,0.47,0.29,211.08

,,,现浇混凝土整体楼梯普通,19.48,67.12,6.32,10.32,6.51,

,,,脚手架工程其它金属脚手架满堂架子3.6-5.2m,3.44,0.57,0.10,0.46,0.29,

,,,模板工程现浇混凝土模板其他楼梯直形木模板木支撑,38.27,37.47,1.73,8.61,5.42,

,,,合计,64.12,105.16,9.43,19.86,12.51,

22,010407002001,砼坡道,垫层混凝土无筋(现浇混凝土(碎石)粗集料最大粒径40mmC25),38.56,288.76,14.63,37.99,23.94,403.87

,,,合计,38.56,288.76,14.63,37.99,23.94,

23,010407002002,砼散水,垫层混凝土无筋(现浇混凝土(碎石)粗集料最大粒径40mmC15),38.56,239.48,14.63,32.52,20.49,345.67

,,,合计,38.56,239.48,14.63,32.51,20.49,

24,020108003001,砼台阶,模板工程现浇混凝土模板其他台阶,92.88,87.52,2.30,20.30,12.79,259.64

,,,现浇混凝土砼台阶(现浇混凝土(碎石)粗集料最大粒径40mmC30),5.93,28.76,2.41,4.12,2.60,

,,,合计,98.81,116.30,4.71,24.42,15.39,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第8页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

25,010407001001,砼通廊、地坑、地沟、池槽,模板工程现浇混凝土模板其他小型构件木模板木支撑,121.95,195.90,5.84,35.96,22.66,893.21

,,,现浇混凝土零星构件(现浇混凝土(碎石)粗集料最大粒径40mmC30),89.17,321.38,22.05,48.06,30.28,

,,,合计,211.11,517.27,27.89,84.02,52.94,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第9页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

26,010416001001,现浇混凝土钢筋,钢筋现浇构件圆钢筋φ6.5,8.15,62.34,0.30,7.86,4.95,8160.94

,,,钢筋箍筋φ8,40.33,372.37,2.73,46.15,29.08,

,,,钢筋箍筋φ10,47.77,619.36,3.71,74.53,46.96,

,,,钢筋现浇构件螺纹钢筋φ12,60.10,973.02,14.48,116.39,73.33,

,,,钢筋现浇构件螺纹钢筋φ14,16.25,313.63,4.31,37.13,23.39,

,,,钢筋现浇构件螺纹钢筋φ16,29.38,626.95,8.44,73.86,46.53,

,,,钢筋现浇构件螺纹钢筋φ18,12.71,313.98,3.86,36.72,23.14,

,,,钢筋现浇构件螺纹钢筋φ20,40.89,1098.24,13.44,128.05,80.68,

,,,钢筋现浇构件螺纹钢筋φ22,36.54,1097.94,11.80,127.35,80.24,

,,,钢筋现浇构件螺纹钢筋φ25,23.36,785.01,7.11,90.60,57.08,

,,,钢筋成型钢筋运输载重汽车运输(人装人卸)运距(1000m以内),70.56,,98.49,18.78,11.83,

,,,钢筋钢套筒钢筋接头套筒锥形螺栓钢筋接头Φ32以内,45.00,33.78,13.33,10.23,6.45,

,,,合计,431.02,6296.59,181.99,767.66,483.67,

27,010417001001,螺栓,钢筋铁件及电渣压力焊接预埋铁件,1623.60,7158.37,1277.40,1117.60,704.16,11881.12

,,,合计,1623.60,7158.37,1277.40,1117.60,704.16,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第10页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

28,010407001002,室内楼地面找平层,楼地面工程找平层水泥砂浆砼或硬基层面上厚度2cm,153.00,322.00,8.50,53.50,34.00,571

,,,合计,153.00,322.00,8.50,53.72,33.85,

29,010407001003,室内砼楼地面,楼地面工程整体面层砼地面厚度4cm无筋,48.50,310.00,11.00,41.00,25.75,436.5

,,,合计,48.50,310.00,11.00,41.05,25.87,

30,010407001004,砼楼地面、路面,楼地面工程整体面层砼地面厚度4cm无筋,48.50,310.00,11.00,41.00,25.75,436.5

,,,合计,48.50,310.00,11.00,41.06,25.87,

31,020102002001,全磁块料楼地面,楼地面工程陶瓷地砖楼地面周长在(2400mm以内),10.04,41.14,0.51,5.74,3.62,61.05

,,,合计,10.04,41.14,0.51,5.74,3.62,

32,020102002002,防滑块料楼地面,楼地面工程陶瓷地砖楼地面周长在(1200mm以内),10.30,27.47,0.51,4.25,2.68,45.21

,,,合计,10.30,27.47,0.51,4.25,2.68,

33,020204003001,墙面、柱面、梁面贴面砖,面砖240×60面砖水泥砂浆粘贴面砖灰缝(10mm内),24.77,65.92,0.45,10.13,6.38,107.65

,,,合计,24.77,65.92,0.45,10.13,6.38,

34,020406007001,塑钢窗（双层）玻璃,塑钢门窗安装塑钢窗带纱,25.92,240.71,0.66,29.70,18.71,315.7

,,,合计,25.92,240.71,0.66,29.70,18.71,

35,020404006001,全玻无框钢化玻璃门安装,彩板组角钢门窗安装彩板门,,1862.67,,206.94,130.39,2200

,,,合计,,1862.67,,206.94,130.39,

36,020402006001,铁质防盗门,防盗装饰门窗安装防盗门,13.68,317.46,0.34,36.83,23.20,391.51

,,,合计,13.68,317.46,0.34,36.83,23.20,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第11页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

37,020401003001,免漆板成品装饰门1000*2400,成品装饰门,,575.74,,63.96,40.30,680.01

,,,合计,,575.74,,63.96,40.30,

38,020401003002,免漆板成品装饰门1000*2000,成品装饰门,,491.07,,54.56,34.37,580

,,,合计,,491.07,,54.56,34.38,

39,020107001001,不锈钢管楼梯栏杆,不锈钢栏杆Φ50圆管,43.78,85.88,6.50,15.13,9.53,160.82

,,,合计,43.78,85.88,6.50,15.13,9.53,

40,020406008001,不锈钢管防盗窗,防盗装饰门窗安装不锈钢防盗窗,15.12,204.32,1.22,24.52,15.45,260.62

,,,合计,15.12,204.32,1.22,24.52,15.45,

41,020302001001,轻钢龙骨矿棉吸音板吊顶天棚,天棚龙骨装配式U型轻钢天棚龙骨(不上人型)面层规格(300×300mm)跌级,11.52,29.77,0.09,4.60,2.90,108.81

,,,天棚基层石膏板天棚基层,5.28,9.11,,1.60,1.01,

,,,天棚面层玻璃纤维板(搁放型)天棚面层,9.60,26.76,,4.04,2.55,

,,,合计,26.40,65.64,0.09,10.24,6.45,

42,020201001001,一般抹灰,天棚抹灰石灰砂浆砼天棚,2.27,1.56,0.04,0.43,0.27,19.16

,,,一般抹灰水泥砂浆墙面、墙裙砖墙,6.77,5.42,0.17,1.37,0.86,

,,,合计,9.03,6.98,0.22,1.80,1.14,

43,020506001002,外墙涂料,抹灰面油漆乳胶漆抹灰面三遍,4.39,10.11,,1.61,1.02,17.13

,,,合计,4.39,10.11,,1.61,1.02,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第12页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

44,020506001001,内墙乳胶漆涂料,抹灰面油漆乳胶漆抹灰面二遍,4.03,7.43,,1.27,0.80,13.54

,,,合计,4.03,7.43,,1.27,0.80,

45,010702004001,PVC排水管,防水、防潮屋面排水铸铁雨水口带蓖子,0.79,2.65,,0.38,0.24,27.57

,,,防水、防潮屋面排水屋面铸铁排气孔,0.02,0.59,,0.07,0.04,

,,,防水、防潮屋面排水塑料水落管,2.45,16.90,,2.15,1.35,

,,,合计,3.26,20.09,,2.59,1.63,

46,010803001001,聚苯乙烯泡沫板保温层,保温、隔热屋面保温层聚苯乙烯泡沫板,30.17,357.00,,43.01,27.10,457.28

,,,合计,30.17,357.00,,43.01,27.10,

47,010803001002,水泥炉渣找坡,保温、隔热屋面保温层水泥炉(矿)渣,32.87,180.06,,23.66,14.91,251.49

,,,合计,32.87,180.06,,23.66,14.91,

48,010702001001,SBS卷材防水,防水、防潮卷材及柔性屋面SBS改性沥青卷材,3.84,36.54,,4.49,2.83,47.69

,,,合计,3.84,36.54,,4.49,2.83,

49,020204003002,外墙装饰面砖,凹凸假麻石块凹凸假麻石块(水泥砂浆粘贴)墙面,23.23,74.24,0.23,10.85,6.84,115.39

,,,合计,23.23,74.24,0.23,10.85,6.84,

50,010803003001,挤塑保温板保温隔热墙,保温、隔热墙体保温聚苯乙烯泡沫板附墙铺贴,9.90,37.41,,5.26,3.31,75.34

,,,一般抹灰水泥砂浆墙面、墙裙砖墙,9.02,7.23,0.23,1.83,1.15,

,,,合计,18.92,44.64,0.23,7.09,4.47,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第13页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

51,020102001001,花岗岩楼地面,楼地面工程天然石材花岗石楼地面周长小于3200mm单色,9.11,111.94,0.66,13.52,8.52,143.75

,,,合计,9.11,111.94,0.66,13.52,8.52,

52,020604006001,外墙装饰线,装饰线,,42.33,,4.70,2.96,50

,,,合计,,42.33,,4.70,2.96,

53,020209001001,厕所塑钢隔断,墙柱面装饰隔断塑钢隔断全塑钢板,,203.20,,22.58,14.22,240

,,,合计,,203.20,,22.58,14.22,

54,020603001001,大理石台面,其他大理石洗漱台1m2以内,91.37,422.14,17.32,58.98,37.16,626.96

,,,合计,91.37,422.14,17.32,58.98,37.16,

55,010201003001,截装、凿桩头,凿桩头,,40.00,,4.44,2.80,47.24

,,,合计,,40.00,,4.44,2.80,

56,010101002004,挖土方,机械土石方液压挖掘机斗容量(1.4m3),0.23,,1.65,0.12,0.13,14.82

,,,机械土石方装载机(3m3)装运土方天然密实土,0.23,,1.42,0.10,0.12,

,,,机械土石方自卸汽车(5t)运土运距5000m以内,0.23,0.07,8.13,0.54,0.59,

,,,人工土石方平整场地,0.31,,,0.02,0.02,

,,,人工土石方基础钎探,0.61,,,0.04,0.04,

,,,人工土石方机械原土夯实地坪,0.14,,0.03,0.01,0.01,

,,,合计,1.77,0.07,11.24,0.83,0.92,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第14页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

57,010103001007,房心回镇,垫层素土,13.64,0.92,0.98,1.73,1.09,21.34

,,,机械土石方装载机(3m3)装运土方运距150m内,0.18,,2.45,0.17,0.18,

,,,合计,13.82,0.92,3.43,1.89,1.27,

58,010103001022,回镇土,机械土石方装载机(3m3)装运土方运距150m内,0.18,,2.45,0.17,0.18,19.91

,,,人工土石方土方运输单双轮车运土方运距50m内,4.93,,,0.31,0.35,

,,,人工土石方回填土夯填,8.82,,1.19,0.63,0.70,

,,,合计,13.93,,3.64,1.11,1.23,

59,010101004011,冻土开挖,人工土石方人工挖冻土(深度2m内),60.82,,,3.86,4.26,77.22

,,,人工土石方土方运输单双轮车运土方运距200m内,7.31,,,0.46,0.51,

,,,合计,68.13,,,4.32,4.77,

60,010302001011,红（青）砖内外墙砖墙、女儿墙,红(青)砖砖墙(双面混水)1砖墙(水泥砂浆M5-S-3),57.89,173.26,2.53,25.96,16.36,288.81

,,,脚手架工程外脚手架钢管架单排5m内,7.53,2.13,1.20,1.21,0.76,

,,,合计,65.41,175.39,3.73,27.17,17.12,

61,010401002019,砼垫层,垫层混凝土无筋,38.56,228.54,14.63,31.30,19.72,368.41

,,,模板工程现浇混凝土模板基础混凝土基础垫层木模板,6.38,23.47,0.34,3.35,2.11,

,,,合计,44.93,252.01,14.97,34.65,21.83,

62,010401003009,灰土垫层,垫层灰土,29.23,105.53,0.66,15.05,9.48,159.94

,,,合计,29.23,105.53,0.66,15.04,9.48,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第15页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

63,010401001011,带形基础,现浇混凝土带型基础混凝土,35.46,343.38,12.45,43.47,27.39,476.17

,,,模板工程现浇混凝土模板基础带形基础混凝土组合钢模板钢支撑,5.78,5.55,0.46,1.31,0.82,

,,,合计,41.29,348.96,12.91,44.79,28.22,

64,010401004001,设备基础,模板工程现浇混凝土模板基础设备基础块体在5m3以内组合钢模板木支撑,43.95,23.30,1.92,7.68,4.84,580.29

,,,现浇混凝土钢筋砼设备基础5m3内(现浇混凝土(碎石)粗集料最大粒径40mmC30),34.85,357.16,12.59,44.95,28.32,

,,,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,合计,91.02,380.45,19.83,54.58,34.39,

65,010402001022,构造柱,现浇混凝土构造柱(现浇混凝土(碎石)粗集料最大粒径20mmC25),93.31,307.05,16.31,46.29,29.17,739.77

,,,模板工程现浇混凝土模板柱矩形柱组合钢模板木支撑,115.72,44.61,6.25,18.51,11.66,

,,,脚手架工程其它金属脚手架里架子,17.49,7.56,0.56,2.84,1.79,

,,,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,合计,238.70,359.19,28.44,69.59,43.84,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第16页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

66,010403002011,矩形梁,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,972.22

,,,现浇混凝土单梁、连续梁框架梁,62.39,344.47,16.31,47.01,29.62,

,,,脚手架工程外脚手架钢管架双排15m内,88.45,5.98,9.05,11.50,7.24,

,,,模板工程现浇混凝土模板梁单梁、连续梁组合钢模板木支撑,172.43,96.80,9.83,31.00,19.53,

,,,合计,335.43,447.21,40.50,91.45,57.62,

67,010403004011,圈梁、过梁,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,1059.1

,,,现浇混凝土圈、过梁普形,90.58,349.08,16.31,50.66,31.92,

,,,脚手架工程外脚手架钢管架双排15m内,88.45,5.98,9.05,11.50,7.24,

,,,模板工程现浇混凝土模板梁圈梁弧形木模板木支撑,143.86,171.66,4.23,35.52,22.38,

,,,合计,335.10,526.69,34.91,99.62,62.77,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第17页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

68,010405001011,有梁板,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,804.38

,,,现浇混凝土有梁板,48.20,355.43,16.45,46.67,29.41,

,,,脚手架工程其它金属脚手架满堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程现浇混凝土模板板有梁板组合钢模板木支撑,117.93,77.26,7.05,22.47,14.16,

,,,合计,212.79,438.42,29.83,75.66,47.67,

69,010405007011,天沟、挑檐板,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,1141.22

,,,现浇混凝土挑檐天沟(现浇混凝土(碎石)粗集料最大粒径20mmC30),90.83,365.54,22.05,53.15,33.49,

,,,脚手架工程其它金属脚手架满堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程现浇混凝土模板其他挑檐、天沟木模板木支撑,241.07,179.29,8.75,47.67,30.04,

,,,合计,378.55,550.55,37.13,107.35,67.64,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第18页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

70,010406001011,直形楼梯,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,2.94,,1.28,0.47,0.29,211.08

,,,现浇混凝土整体楼梯普通,19.48,67.12,6.32,10.32,6.51,

,,,脚手架工程其它金属脚手架满堂架子3.6-5.2m,3.44,0.57,0.10,0.46,0.29,

,,,模板工程现浇混凝土模板其他楼梯直形木模板木支撑,38.27,37.47,1.73,8.61,5.42,

,,,合计,64.12,105.16,9.43,19.85,12.51,

71,020107001009,不锈钢管楼梯栏杆,不锈钢栏杆Φ50圆管,43.78,85.88,6.50,15.13,9.53,160.82

,,,合计,43.78,85.88,6.50,15.13,9.53,

72,010407002021,砼散水,垫层混凝土无筋(现浇混凝土(碎石)粗集料最大粒径40mmC15),38.56,239.48,14.63,32.52,20.49,345.66

,,,合计,38.56,239.48,14.63,32.51,20.49,

73,010407001038,砼通廊、地坑、地沟、池槽,模板工程现浇混凝土模板其他小型构件木模板木支撑,121.95,195.90,5.84,35.96,22.66,893.25

,,,现浇混凝土零星构件(现浇混凝土(碎石)粗集料最大粒径40mmC30),89.17,321.38,22.05,48.06,30.28,

,,,合计,211.12,517.27,27.89,84.02,52.94,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第19页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

74,010416001011,现浇混凝土钢筋,钢筋现浇构件圆钢筋φ6.5,20.37,155.84,0.75,19.66,12.39,8422.07

,,,钢筋箍筋φ8,16.80,155.16,1.14,19.23,12.12,

,,,钢筋箍筋φ10,23.89,309.68,1.85,37.27,23.48,

,,,钢筋现浇构件螺纹钢筋φ12,193.86,3138.77,46.72,375.45,236.56,

,,,钢筋现浇构件螺纹钢筋φ14,81.27,1568.15,21.53,185.64,116.97,

,,,钢筋现浇构件螺纹钢筋φ16,36.72,783.68,10.56,92.32,58.17,

,,,钢筋现浇构件螺纹钢筋φ20,5.84,156.89,1.92,18.29,11.53,

,,,钢筋成型钢筋运输载重汽车运输(人装人卸)运距(1000m以内),70.56,,98.49,18.78,11.83,

,,,钢筋钢套筒钢筋接头套筒锥形螺栓钢筋接头Φ32以内,112.50,84.45,33.31,25.58,16.13,

,,,合计,561.81,6352.62,216.27,792.22,499.15,

75,010417001011,螺栓,钢筋铁件及电渣压力焊接预埋铁件,1623.60,7158.37,1277.40,1117.60,704.16,11881.11

,,,合计,1623.60,7158.38,1277.40,1117.60,704.16,

76,010604001004,钢结构制作,金属结构制作安装平台、操作台钢板为主,224.86,258.36,673.86,128.55,81.00,1366.63

,,,合计,224.86,258.36,673.86,128.55,80.99,

77,010604001005,钢结构安装,金属结构制作安装平台、操作台钢板为主,524.66,309.24,635.60,163.26,102.87,1735.63

,,,合计,524.66,309.24,635.60,163.26,102.87,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第20页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

78,010604001006,钢结构主材,金属结构制作安装平台、操作台钢板为主,,6879.10,,764.27,481.54,8124.91

,,,合计,,6879.10,,764.27,481.54,

79,010501003001,厂库房钢板大门,厂库房大门及特种门全钢板大门开平式门扇制作,479.16,2156.65,170.61,311.79,196.45,4186.56

,,,厂库房大门及特种门全钢板大门开平式门扇安装,57.89,299.84,22.29,42.22,26.60,

,,,金属面油漆醇酸磁漆二遍,240.48,117.72,,39.80,25.07,

,,,合计,777.53,2574.20,192.91,393.81,248.12,

80,010407001040,室内砼楼地面,楼地面工程整体面层砼地面厚度4cm无筋,48.50,310.00,11.00,41.00,25.75,436.5

,,,合计,48.50,310.00,11.00,41.05,25.87,

81,020406007011,塑钢窗（双层）玻璃,塑钢门窗安装塑钢窗带纱,25.92,240.71,0.66,29.70,18.71,315.7

,,,合计,25.92,240.71,0.66,29.70,18.71,

82,020101001003,水泥砂浆楼地面,楼地面工程整体面层水泥砂浆地面,4.03,7.45,0.17,1.29,0.82,13.76

,,,合计,4.03,7.45,0.17,1.29,0.82,

83,020506001022,内墙涂料,抹灰面油漆乳胶漆抹灰面二遍,4.04,7.45,,1.27,0.80,13.58

,,,合计,4.04,7.45,,1.28,0.80,

84,020506001021,外墙涂料,抹灰面油漆乳胶漆抹灰面三遍,4.39,10.11,,1.61,1.02,17.13

,,,合计,4.39,10.11,,1.61,1.02,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第21页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

85,020201001011,一般抹灰,天棚抹灰石灰砂浆砼天棚,2.27,1.56,0.04,0.43,0.27,19.16

,,,一般抹灰水泥砂浆墙面、墙裙砖墙,6.76,5.42,0.17,1.37,0.86,

,,,合计,9.03,6.98,0.21,1.80,1.14,

86,010702004009,PVC排水管,防水、防潮屋面排水铸铁雨水口带蓖子,2.93,9.83,,1.42,0.89,40.41

,,,防水、防潮屋面排水屋面铸铁排气孔,0.08,2.05,,0.24,0.15,

,,,防水、防潮屋面排水塑料水落管,2.45,16.90,,2.15,1.35,

,,,合计,5.46,28.75,,3.80,2.40,

87,010803001022,水泥炉渣找坡,保温、隔热屋面保温层水泥炉(矿)渣,32.87,180.06,,23.66,14.91,251.49

,,,合计,32.87,180.06,,23.66,14.91,

88,010803001025,水泥珍珠岩保温隔热,保温、隔热屋面保温层现浇水泥珍珠岩,25.88,178.14,1.59,22.84,14.39,242.85

,,,合计,25.88,178.14,1.59,22.84,14.39,

89,010702001011,SBS卷材防水,防水、防潮卷材及柔性屋面SBS改性沥青卷材,3.84,36.54,,4.49,2.83,47.69

,,,合计,3.84,36.54,,4.49,2.83,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第22页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

90,010101002003,挖土方,机械土石方液压挖掘机斗容量(1.4m3),0.23,,1.65,0.12,0.13,14.82

,,,机械土石方装载机(3m3)装运土方天然密实土,0.23,,1.42,0.10,0.12,

,,,机械土石方自卸汽车(5t)运土运距5000m以内,0.23,0.07,8.13,0.54,0.59,

,,,人工土石方平整场地,0.31,,,0.02,0.02,

,,,人工土石方基础钎探,0.61,,,0.04,0.04,

,,,人工土石方机械原土夯实地坪,0.14,,0.03,0.01,0.01,

,,,合计,1.77,0.07,11.24,0.83,0.92,

91,010103001005,房心回镇,垫层素土,13.64,0.92,0.98,1.73,1.09,21.34

,,,机械土石方装载机(3m3)装运土方运距150m内,0.18,,2.45,0.17,0.18,

,,,合计,13.82,0.92,3.43,1.89,1.27,

92,010103001006,回镇土,机械土石方装载机(3m3)装运土方运距150m内,0.18,,2.45,0.17,0.18,19.91

,,,人工土石方土方运输单双轮车运土方运距50m内,4.93,,,0.31,0.35,

,,,人工土石方回填土夯填,8.82,,1.19,0.63,0.70,

,,,合计,13.93,,3.64,1.11,1.23,

93,010101004003,冻土开挖,人工土石方人工挖冻土(深度2m内),60.82,,,3.86,4.26,77.22

,,,人工土石方土方运输单双轮车运土方运距200m内,7.31,,,0.46,0.51,

,,,合计,68.13,,,4.32,4.77,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第23页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

94,010302001003,红（青）砖内外墙砖墙、女儿墙,红(青)砖砖墙(双面混水)1砖墙(水泥砂浆M5-S-3),57.89,173.26,2.53,25.96,16.36,288.81

,,,脚手架工程外脚手架钢管架单排5m内,7.53,2.13,1.20,1.21,0.76,

,,,合计,65.41,175.39,3.73,27.17,17.12,

95,010401002004,砼垫层,垫层混凝土无筋,38.56,228.54,14.63,31.30,19.72,368.4

,,,模板工程现浇混凝土模板基础混凝土基础垫层木模板,6.38,23.47,0.34,3.35,2.11,

,,,合计,44.93,252.01,14.97,34.65,21.83,

96,010401001003,带形基础,现浇混凝土带型基础混凝土,35.46,343.38,12.45,43.47,27.39,476.17

,,,模板工程现浇混凝土模板基础带形基础混凝土组合钢模板钢支撑,5.78,5.55,0.46,1.31,0.82,

,,,合计,41.28,348.96,12.91,44.79,28.22,

97,010402001006,构造柱,现浇混凝土构造柱(现浇混凝土(碎石)粗集料最大粒径20mmC25),93.31,307.05,16.31,46.29,29.17,717.61

,,,模板工程现浇混凝土模板柱矩形柱组合钢模板木支撑,116.60,44.95,6.30,18.65,11.75,

,,,脚手架工程其它金属脚手架里架子,3.75,1.62,0.12,0.61,0.38,

,,,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,合计,225.90,353.62,28.05,67.50,42.53,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第24页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

98,010403002003,矩形梁,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,972.23

,,,现浇混凝土单梁、连续梁框架梁,62.39,344.47,16.31,47.01,29.62,

,,,脚手架工程外脚手架钢管架双排15m内,88.45,5.98,9.05,11.50,7.24,

,,,模板工程现浇混凝土模板梁单梁、连续梁组合钢模板木支撑,172.43,96.80,9.83,31.00,19.53,

,,,合计,335.44,447.21,40.50,91.45,57.62,

99,010403004003,圈梁、过梁,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,1059.13

,,,现浇混凝土圈、过梁普形,90.58,349.08,16.31,50.66,31.92,

,,,脚手架工程外脚手架钢管架双排15m内,88.45,5.98,9.05,11.50,7.24,

,,,模板工程现浇混凝土模板梁圈梁弧形木模板木支撑,143.86,171.66,4.23,35.52,22.38,

,,,合计,335.11,526.70,34.91,99.63,62.77,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第25页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

100,010405001003,有梁板,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,804.38

,,,现浇混凝土有梁板,48.20,355.43,16.45,46.67,29.41,

,,,脚手架工程其它金属脚手架满堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程现浇混凝土模板板有梁板组合钢模板木支撑,117.93,77.26,7.05,22.47,14.16,

,,,合计,212.79,438.42,29.83,75.66,47.67,

101,010405007003,天沟、挑檐板,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,1141.22

,,,现浇混凝土挑檐天沟(现浇混凝土(碎石)粗集料最大粒径20mmC30),90.83,365.54,22.05,53.15,33.49,

,,,脚手架工程其它金属脚手架满堂架子3.6-5.2m,34.42,5.73,1.01,4.57,2.88,

,,,模板工程现浇混凝土模板其他挑檐、天沟木模板木支撑,241.07,179.29,8.75,47.67,30.04,

,,,合计,378.55,550.56,37.13,107.35,67.63,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第26页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

102,010406001003,直形楼梯,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,2.94,,1.28,0.47,0.29,211.09

,,,现浇混凝土整体楼梯普通,19.48,67.12,6.32,10.32,6.51,

,,,脚手架工程其它金属脚手架满堂架子3.6-5.2m,3.44,0.57,0.10,0.46,0.29,

,,,模板工程现浇混凝土模板其他楼梯直形木模板木支撑,38.27,37.47,1.73,8.61,5.42,

,,,合计,64.12,105.16,9.43,19.86,12.51,

103,010407002005,砼散水,垫层混凝土无筋(现浇混凝土(碎石)粗集料最大粒径40mmC15),38.56,239.48,14.63,32.52,20.49,345.66

,,,合计,38.56,239.48,14.63,32.52,20.49,

104,010407001006,砼通廊、地坑、地沟、池槽,模板工程现浇混凝土模板其他小型构件木模板木支撑,121.95,195.90,5.84,35.96,22.66,893.25

,,,现浇混凝土零星构件(现浇混凝土(碎石)粗集料最大粒径40mmC30),89.17,321.38,22.05,48.06,30.28,

,,,合计,211.12,517.27,27.89,84.02,52.94,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第27页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

105,010416001003,现浇混凝土钢筋,钢筋现浇构件圆钢筋φ6.5,29.65,226.91,1.09,28.63,18.04,8162.07

,,,钢筋箍筋φ8,24.47,225.91,1.65,28.00,17.64,

,,,钢筋箍筋φ10,17.39,225.45,1.35,27.13,17.09,

,,,钢筋现浇构件螺纹钢筋φ12,211.50,3424.39,50.97,409.61,258.08,

,,,钢筋现浇构件螺纹钢筋φ14,88.65,1710.54,23.48,202.50,127.59,

,,,钢筋现浇构件螺纹钢筋φ20,16.99,456.24,5.58,53.20,33.52,

,,,钢筋成型钢筋运输载重汽车运输(人装人卸)运距(1000m以内),70.56,,98.49,18.78,11.83,

,,,合计,459.13,6268.81,182.62,767.76,483.74,

106,010417001003,螺栓,钢筋铁件及电渣压力焊接预埋铁件,1623.60,7158.37,1277.40,1117.60,704.16,11881.12

,,,合计,1623.60,7158.38,1277.40,1117.60,704.17,

107,010604001001,钢结构制作,金属结构制作安装平台、操作台钢板为主,224.86,258.36,673.86,128.55,81.00,1366.63

,,,合计,224.86,258.36,673.86,128.55,80.99,

108,010604001002,钢结构安装,金属结构制作安装平台、操作台钢板为主,524.66,309.24,635.60,163.26,102.87,1735.63

,,,合计,524.66,309.24,635.60,163.26,102.87,

109,010604001003,钢结构主材,金属结构制作安装平台、操作台钢板为主,,6879.10,,764.27,481.54,8124.91

,,,合计,,6879.10,,764.27,481.54,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第28页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

110,020101001002,水泥砂浆楼地面,楼地面工程整体面层水泥砂浆地面,4.03,7.45,0.17,1.29,0.82,25.18

,,,楼地面工程找平层水泥砂浆砼或硬基层面上厚度2cm,3.06,6.44,0.17,1.07,0.68,

,,,合计,7.09,13.89,0.34,2.37,1.49,

111,010407001009,砼楼地面、路面,楼地面工程整体面层砼地面厚度4cm无筋,48.50,310.00,11.00,41.00,25.75,436.5

,,,合计,48.50,310.00,11.00,41.05,25.86,

112,020406007003,塑钢窗（双层）玻璃,塑钢门窗安装塑钢窗带纱,25.92,240.71,0.66,29.70,18.71,315.7

,,,合计,25.92,240.71,0.66,29.70,18.71,

113,020402001001,普通钢门窗,钢门窗、铁栅门空腹钢门1.5*2.4,8.57,84.82,0.93,10.48,6.60,113.14

,,,钢门窗五金钢门窗执手锁,1.47,,,0.16,0.10,

,,,合计,10.04,84.82,0.93,10.64,6.70,

114,020201001003,一般抹灰,天棚抹灰石灰砂浆砼天棚,2.27,1.56,0.04,0.43,0.27,19.16

,,,一般抹灰水泥砂浆墙面、墙裙砖墙,6.77,5.42,0.17,1.37,0.86,

,,,合计,9.03,6.98,0.22,1.80,1.14,

115,020506001006,内墙涂料,抹灰面油漆乳胶漆抹灰面二遍,4.03,7.43,,1.27,0.80,13.54

,,,合计,4.03,7.43,,1.27,0.80,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第29页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

116,020506001005,外墙涂料,抹灰面油漆乳胶漆抹灰面三遍,4.39,10.11,,1.61,1.02,17.13

,,,,,,,,,

,,,合计,4.39,10.11,,1.61,1.01,

117,010803001005,聚苯乙烯泡沫板保温层,保温、隔热屋面保温层聚苯乙烯泡沫板,30.17,357.00,,43.01,27.10,457.28

,,,合计,30.17,357.00,,43.01,27.10,

118,010803001006,水泥炉渣找坡,保温、隔热屋面保温层水泥炉(矿)渣,32.87,180.06,,23.66,14.91,251.49

,,,合计,32.87,180.06,,23.66,14.91,

119,010702001003,SBS卷材防水,防水、防潮卷材及柔性屋面SBS改性沥青卷材,3.84,36.54,,4.49,2.83,47.69

,,,合计,3.84,36.54,,4.49,2.83,

120,010101002011,挖土方,机械土石方液压挖掘机斗容量(1.4m3),0.23,,1.65,0.12,0.13,17.31

,,,机械土石方装载机(3m3)装运土方天然密实土,0.23,,1.42,0.10,0.12,

,,,机械土石方自卸汽车(5t)运土运距5000m以内,0.23,0.07,8.13,0.54,0.59,

,,,人工土石方平整场地,0.95,,,0.06,0.07,

,,,人工土石方基础钎探,1.84,,,0.12,0.13,

,,,人工土石方机械原土夯实地坪,0.43,,0.08,0.03,0.04,

,,,合计,3.91,0.07,11.29,0.97,1.07,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第30页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

121,010103001023,房心回镇,垫层素土,13.64,0.92,0.98,1.73,1.09,21.34

,,,机械土石方装载机(3m3)装运土方运距150m内,0.18,,2.45,0.17,0.18,

,,,合计,13.82,0.92,3.43,1.89,1.27,

122,010103001024,回镇土,机械土石方装载机(3m3)装运土方运距150m内,0.18,,2.45,0.17,0.18,19.92

,,,人工土石方土方运输单双轮车运土方运距50m内,4.93,,,0.31,0.35,

,,,人工土石方回填土夯填,8.82,,1.19,0.63,0.70,

,,,合计,13.93,,3.64,1.11,1.23,

123,010101004012,冻土开挖,人工土石方人工挖冻土(深度2m内),60.82,,,3.86,4.26,77.22

,,,人工土石方土方运输单双轮车运土方运距200m内,7.31,,,0.46,0.51,

,,,合计,68.13,,,4.32,4.77,

124,010301001010,砖基础,带形基础(砌筑)带型基础红(青)砖,43.85,173.26,2.60,24.41,15.38,259.49

,,,合计,43.85,173.26,2.59,24.41,15.38,

125,010302001012,红（青）砖内外墙砖墙、女儿墙,红(青)砖砖墙(双面混水)1砖墙(水泥砂浆M5-S-3),57.89,173.26,2.53,25.96,16.36,288.81

,,,脚手架工程外脚手架钢管架单排5m内,7.53,2.13,1.20,1.21,0.76,

,,,合计,65.41,175.39,3.73,27.17,17.12,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第31页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

126,010401002021,砼垫层,垫层混凝土无筋,38.56,228.54,14.63,31.30,19.72,368.4

,,,模板工程现浇混凝土模板基础混凝土基础垫层木模板,6.38,23.47,0.34,3.35,2.11,

,,,合计,44.93,252.01,14.97,34.65,21.83,

127,010401001012,带形基础,现浇混凝土带型基础混凝土,35.46,343.38,12.45,43.47,27.39,476.48

,,,模板工程现浇混凝土模板基础带形基础混凝土组合钢模板钢支撑,5.98,5.73,0.47,1.35,0.85,

,,,合计,41.41,349.08,12.92,44.82,28.24,

128,010401004002,设备基础,模板工程现浇混凝土模板基础设备基础块体在5m3以内组合钢模板木支撑,43.95,23.30,1.92,7.68,4.84,580.21

,,,现浇混凝土钢筋砼设备基础5m3内(现浇混凝土(碎石)粗集料最大粒径40mmC30),34.85,357.16,12.59,44.95,28.32,

,,,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,合计,90.98,380.43,19.83,54.58,34.39,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第32页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费,利润,

129,010402001024,构造柱,现浇混凝土构造柱(现浇混凝土(碎石)粗集料最大粒径20mmC25),93.31,307.05,16.31,46.29,29.17,741.95

,,,模板工程现浇混凝土模板柱矩形柱组合钢模板木支撑,115.72,44.61,6.25,18.51,11.66,

,,,脚手架工程其它金属脚手架里架子,18.74,8.10,0.60,3.05,1.92,

,,,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,

,,,合计,239.96,359.74,28.49,69.79,43.97,

130,010403002012,矩形梁,集中搅拌、运输、泵送混凝土输送泵排出量10m3/h,12.24,,5.32,1.95,1.23,971.97

,,,现浇混凝土单梁、连续梁框架梁,62.39,344.47,16.31,47.01,29.62,

,,,脚手架工程外脚手架钢管架双排15m内,88.45,5.98,9.05,11.50,7.24,

,,,模板工程现浇混凝土模板梁单梁、连续梁组合钢模板木支撑,172.25,96.70,9.82,30.97,19.51,

,,,合计,335.33,447.13,40.50,91.43,57.60,

工程名称：冀东水泥阿巴嘎旗有限责任公司,,,,,第33页共73页,,,,

序号,项目编码,项目名称,工程内容,综合单价组成,,,,,综合单价

,,,,人工费,材料费,机械使用费,管理费