版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
装饰工程结算书,,,,,,,,,,,,,,,,
工程名称:广州增城誉山国际三区二期70#、71#楼D户型首层大堂及电梯厅、标准层电梯厅、地下层电梯厅装饰工程(大货),,,,,,,,,,,,,,,,
序号,项目名称,单位,数量,核,数量(计算式),综合单价,主材单价,其中人工辅材单价,名称型号规格,其中甲控乙购(主材材料100%及损耗3%采保费5%),,,金额,作法说明,,
,,,,,,,,,,甲控乙供材料单价,费率,材料及损耗、采保费,,,,
一,地下室大堂,,,,,,,,,,,,,,,
,天花工程,,,,,,,,,,,,,,,
1,天花吊顶,㎡,36.66,36.66,2.41*6.71+0.55*2.97+0.75*0.56+2.86*6.6-0.3*0.59-0.89*0.3,115.00,,,50型轻钢龙骨,双层6厘松本纤维板,,,-,"4,215.51",50型轻钢龙骨,双层6厘松本纤维板,开灯孔、检查口,,
2,刮灰刷乳胶漆PT-01,㎡,36.66,36.66,2.41*6.71+0.55*2.97+0.75*0.56+2.86*6.6-0.3*0.59-0.89*0.3,20.76,,,"立邦内墙抗碱底漆LD-400,高级内墙面漆LY-300",,,-,760.99,环保纤维素108胶水、碳酸钙粉三遍底灰,打磨刷立邦漆三遍,,
,地面工程,,,,,,,,,,,-,-,,,
1,地面砖铺设,㎡,38.40,37.32,2.41*6.71+0.55*2.97+0.75*0.56+2.86*6.6-0.3*0.59-0.89*0.3+0.9*0.9*2+0.13*0.98,48.00,,,凯图TB6008LT(主材批价:70.6元/㎡),70.60,108%,"2,845.88","1,791.55","地面,H≤50内找平,标号425#水泥铺贴",,
,墙身工程,,,,,,,,,,,-,-,,,
1,墙身PT-02哑光乳胶漆,㎡,78.20,78.20,(0.59+2.93+0.76+0.56+1.08+0.13*2+0.95+0.55+1+0.3+0.9+3.78+0.56+0.3+0.6+1.72+0.65+1.16+9.56+0.16*2+2.73+1.25)*2.38+(0.38*0.98+1.19*0.38),20.76,,,"立邦内墙抗碱底漆LD-400,高级内墙面漆LY-300",,,-,"1,623.40",环保纤维素108胶水、碳酸钙粉三遍底灰,打磨刷立邦漆三遍,,
2,100高瓷砖踢脚线,m,32.51,32.51,0.59+2.93+0.76+0.56+1.08+0.13*2+0.95+0.55+1+0.3+0.9+3.78+0.56+0.3+0.6+1.72+0.65+1.16+9.56+0.16*2+2.73+1.25,12.30,,,凯图XDLC608(主材批价:100.7元/㎡),10.07,108%,353.57,399.87,"地面,H≤30内找平,标号425#水泥砂浆+108建筑胶铺贴",,
3,电梯门套两侧边及顶边拉丝不锈钢,㎡,2.29,2.29,0.215*(2.21*2+0.9)*2,347.43,257.43,90.00,1.2mm拉丝不锈钢,,,-,794.78,玻璃胶粘贴,,
△,电梯门套两侧边及顶边拉丝不锈钢基层木底板,㎡,2.29,2.29,0.215*(2.21*2+0.9)*2,90.00,,,3*4难然木方架面封12难燃厘夹板底,,,-,205.88,3*4难然木方架面封12难燃厘夹板底,,3.245
4,电梯门套瓷砖(人工),个,2.00,2.00,2.00,250.00,,,,,,-,500.00,,,
△,电梯门套瓷砖(材料、TL-01),㎡,9.41,2.09,((0.05+0.07+0.06)*2.38*2+1.05*(0.07+0.04)+0.9*(0.03+0.05))*2,,,,凯图XDLC608(主材批价:100.7元/㎡),100.70,108%,227.15,-,"地面,H≤30内找平,标号425#水泥砂浆+108建筑胶铺贴",,
5,电梯门头灰镜,㎡,0.31,0.31,0.17*0.9*2,138.15,108.15,30.00,6厘灰镜G-02,,,-,42.27,玻璃胶粘贴,,
△,灰镜磨边,㎡,4.28,4.28,(0.17+0.9)*2*2,1.50,,,灰镜磨边,,,-,6.42,灰镜磨边,,
△,灰镜基层木底板,㎡,0.31,0.31,0.17*0.9*2,90.00,,,3*4难然木方架面封12难燃厘夹板底,,,-,27.54,3*4难然木方架面封12难燃厘夹板底,,
,地下室大堂小计:,,,,,,,,,,,"3,426.59","10,368.22",,,
,共2栋地下室大堂,,,,,,,,,,,"6,853.19","20,736.45",,,
二,首层入户大堂及电梯间,,,,,,,,,,,,,,,
,天花工程,,,,,,,,,,,,,,,
1,天花吊顶,㎡,32.08,16.22,4.09*3.73+0.2*2.84+0.97*0.2+2.02*0.71+2.24*6.51+0.5*0.1,115.00,,,50型轻钢龙骨,6+6厘双层埃特板,,,-,"1,865.54",50型轻钢龙骨,双层6厘松本纤维板,开灯孔、检查口,,
1,天花吊顶,㎡,,15.86,,89.91,,,50型轻钢龙骨,8厘双层埃特板,,,-,"1,426.17",50型轻钢龙骨,双层6厘松本纤维板,开灯孔、检查口,,
2,刮灰刷乳胶漆PT-01,㎡,32.08,32.08,4.09*3.73+0.2*2.84+0.97*0.2+2.02*0.71+2.24*6.51+0.5*0.1,20.76,,,"立邦内墙抗碱底漆LD-400,高级内墙面漆LY-300",,,-,666.07,环保纤维素108胶水、碳酸钙粉三遍底灰,打磨刷立邦漆三遍,,
3,天花灯槽,m,28.20,24.81,16.2+12,52.00,,,50系列轻钢龙骨12厘难燃夹板+6厘埃特板制作连乳胶漆,展开面≤300mm,,,-,"1,290.12",50系列轻钢龙骨12厘难燃夹板+6厘松本纤维板,环保纤维素108胶水、碳酸钙粉三遍底灰,打磨刷立邦漆三遍,,
4,天花侧板,㎡,8.46,7.68,(16.2+12)*0.3,135.00,,,50系列轻钢龙骨12厘难燃夹板+6厘松本纤维板制作连乳胶漆,,,-,"1,037.21","50系列轻钢龙骨12厘难燃夹板+6厘松本纤维板,108环保胶水、碳酸钙粉三遍底灰,刷立邦漆底漆1遍,面漆2遍",,
,天花灯槽边木线,m,26.60,24.01,11.2+15.4,20.37,,10.00,12厘难燃夹板制作,含乳胶漆,,,-,489.08,,,
,地面工程,,,,,,,,,,,-,-,,,
1,地面砖斜铺设(TL-03),㎡,21.53,23.24,10.84+10.69,50.00,,,凯图TB6008LT(主材批价:70.6元/㎡),70.60,108%,"1,771.82","1,161.88","地面,H≤50内找平,标号426#水泥铺贴",,
2,地面砖波打线铺设(TL-01),㎡,6.82,4.71,3.92*3.59+2.12*0.71+6.51*2.24+0.5*0.1-(10.84+10.69)-2.32+(1.85-0.71)*0.4,50.00,6.02,,凯图XDLC608(主材批价:100.7元/㎡),100.70,108%,512.42,235.58,"地面,H≤50内找平,标号426#水泥铺贴",,
3,地面砖75mm波打线铺设(TL-06),㎡,2.32,2.26,(17.18+13.69)*0.075,50.00,,,凯图XDLC609(主材批价:95.9元/㎡),95.90,108%,234.19,113.06,"地面,H≤50内找平,标号426#水泥铺贴",,
4,大门及电梯门门槛石铺设(ST-03),㎡,0.85,0.75,1.4*0.22+0.91*0.3*2,114.00,,,金花米黄ST-3,450.00,108%,363.53,85.27,地面,H≤50内找平,用大理石胶粘粉+DL添加剂(白色)铺贴,石材规格现场确定,不能在现场开切、打磨,,
5,石材晶面处理,㎡,0.85,0.75,1.4*0.22+0.91*0.3*2,60.00,,,,,,-,44.88,打磨、抛光,,
,墙面工程,,,,,,,,,,,-,-,,,
1,墙面贴砖(TL-02),㎡,66.56,66.46,(2.75+0.2+1.19+0.2*2+0.44+1.1+0.1+2.63+1.08+0.49+2.24+4.81+0.71)*3.81-2.7*2.22-(0.6*1.8*3-0.8*0.91)+(2.12+1.82+1.27+1.35)*(0.22+0.09+2.2*0.08*2)+(0.23+0.2)*(0.93+2.83),51.00,,,凯图L6E04(主材批价:71元/㎡),71.00,108%,"5,096.42","3,389.64","地面,H≤30内找平,标号425#水泥砂浆+108建筑胶铺贴",,
2,电梯门套贴石,㎡,6.74,6.74,((0.14+0.04)*3.81*2+0.26*2.2*2+1.01*(0.41+0.09)+0.15*0.09*2+0.15*1.01+0.14*1.21)*2,107.00,,,黑色圣罗兰ST-01(主材批价:250元/㎡),250.00,108%,"1,818.99",720.86,用大理石胶粘粉+DL添加剂(白色)铺贴,石材规格现场确定,不能在现场开切、打磨,,
3,电梯门头灰镜,㎡,2.39,2.39,1.33*0.9*2,138.15,100.00,30.00,6厘灰镜G-02,,,-,330.73,玻璃胶粘贴,,
△,灰镜磨边,m,62.40,62.40,(0.3+0.3)*2*26*2,1.50,,,灰镜磨边,,,-,93.60,灰镜磨边,,
△,灰镜基层木底板,㎡,2.39,2.39,1.33*0.9*2,90.00,,,3*4难然木方架面封12难燃厘夹板底,,,-,215.46,3*4难然木方架面封12难燃厘夹板底,,
4,灰镜边6*6灰钢条框架边,m,8.92,8.92,(1.33+0.9)*2*2,40.80,,,6*6灰钢条,,,-,363.94,玻璃胶粘贴,,
5,管井暗门30*30方通骨架焊接(1800*600),套,1.00,1.00,1.00,352.01,,,30*30镀锌方通满焊,焊点防锈处理,,,-,352.01,,,
△,消防暗门30*30方通骨架焊接(900*800),套,1.00,1.00,1.00,312.01,,,30*30镀锌方通满焊,焊点防锈处理,,,-,312.01,,,
增加,墙面干挂砖,㎡,3.97,3.97,1.8*0.6*3+0.8*0.91,50.00,,,凯图L6E04(主材批价:71元/㎡),71.00,108%,304.27,198.40,砖铺贴,,
7,管井暗门30*30方通骨架焊接(1800*600),套,2.00,2.00,2.00,352.01,,,30*30镀锌方通满焊,焊点防锈处理,,,-,704.02,,,
8,入楼梯间门门套贴石,㎡,1.33,1.33,1.33,107.00,,,黑色圣罗兰ST-01,250.00,108%,359.59,142.50,用大理石胶粘粉+DL添加剂(白色)铺贴,石材规格现场确定,不能在现场开切、打磨,,
9,两门门中间灰镜,㎡,0.78,0.78,0.38*2.05,138.15,100.00,30.00,6厘灰镜G-02,,,-,107.62,玻璃胶粘贴,,
△,灰镜磨边,m,4.86,4.86,(0.38+2.05)*2,1.50,,,灰镜磨边,,,-,7.29,灰镜磨边,,
△,灰镜1.2mm镜面不锈钢收边(20+6+20),m,4.86,4.86,(0.38+2.05)*2,25.65,15.65,10.00,MT-03;1.2mm镜面不锈钢,,,-,124.66,,,
10,灰镜基层木底板,㎡,0.78,0.78,0.38*2.05,90.00,,,3*4难然木方架面封12难燃厘夹板底,,,-,70.11,9厘板贴斑马纹饰面板,,
11,对讲机座制作,㎡,1.15,0.00,0.2*0.45+(0.71+0.9)*0.2+0.41*0.9*2,107.00,,,ST-05啡网,380,108%,-,-,,,
12,夹板底架,㎡,1.15,0.00,0.2*0.45+(0.71+0.9)*0.2+0.41*0.9*2,90.00,,,"12mm难燃夹板底,木龙骨架",,,-,-,"12mm难燃夹板底,木龙骨架",,
13,对讲基座角铁支架,项,1.00,0.00,1.00,62.35,,,30mm*30mm*3mm镀锌角铁,,,-,-,,,
,首层入户大堂及电梯间小计:,,,,,,,,,,,"10,461.22","15,547.71",,,
,共2栋首层入户大堂及电梯间小计:,,,,,,,,,,,"20,922.45","31,095.41",,,
二,标准层电梯间,,,,,,,,,,,,,,,
,天花工程,,,,,,,,,,,,,,,
1,天花吊顶,㎡,9.92,9.92,2.2*4.51,115.00,,,50型轻钢龙骨,双层松本纤维板,,,-,"1,141.03",50型轻钢龙骨,双层6厘松本纤维板,开灯孔、检查口,,
2,刮灰刷乳胶漆PT-A1,㎡,9.92,9.92,2.2*4.51,19.85,,,"立邦内墙抗碱底漆LD-400,高级内墙面漆LY-300",,,-,196.95,环保纤维素108胶水、碳酸钙粉三遍底灰,打磨刷立邦漆三遍,,
3,天花侧板,㎡,2.36,2.36,(2.2-0.4+4.51-0.4)*2*0.2,135.00,,,50系列轻钢龙骨12厘难燃夹板+6厘埃特板制作连乳胶漆,展开面≤300mm,,,-,319.14,50系列轻钢龙骨12厘难燃夹板+6厘松本纤维板,环保纤维素108胶水、碳酸钙粉三遍底灰,打磨刷立邦漆三遍,,
,地面工程,,,,,,,,,,,-,-,,,
1,地面砖斜铺设(TL-03),㎡,6.67,6.67,(4.51-0.27*2-0.08*2)*(2.2-0.17*2-0.08*2)+0.96*0.2,50.00,,,凯图TB6008LT(主材批价:70.6元/㎡),70.60,108%,508.50,333.45,"地面,H≤50内找平,标号426#水泥铺贴",,
2,地面砖波打线铺设(TL-01),㎡,2.72,2.72,4.51*0.17*2+2.2*0.27*2,50.00,,,凯图XDLC608(主材批价:100.7元/㎡),100.70,108%,295.97,136.07,"地面,H≤50内找平,标号426#水泥铺贴",,
3,地面砖75mm波打线铺设(TL-06),㎡,0.89,0.89,(3.97+1.86)*2*0.075+0.075*0.075*2,50.00,,,凯图XDLC609(主材批价:95.9元/㎡),95.90,108%,91.74,44.29,"地面,H≤50内找平,标号426#水泥铺贴",,
4,电梯门槛石铺设,㎡,0.55,0.55,0.91*0.3*2,114.00,,,金花米黄ST-03,450.00,108%,265.36,62.24,地面,H≤50内找平,用大理石胶粘粉+DL添加剂(白色)铺贴,石材规格现场确定,不能在现场开切、打磨,,
5,石材晶面处理,㎡,0.55,0.55,0.91*0.3*2,60.00,,,,,,-,32.76,打磨、抛光,,
,墙面工程,,,,,,,,,,,-,-,,,
1,墙面贴砖(TL-03),㎡,21.68,16.27,(4.51+2.2)*2*2.4-0.96*2+(0.96+2*2)*0.14-2.3*1.1*2-1.06*2.4*2-0.55*1.45-(1.77*0.6+0.68*0.89+0.6*1.78+0.58*1.78),51.00,,,凯图TB6008LT(主材批价:70.6元/㎡),70.60,108%,"1,240.50",829.73,"地面,H≤30内找平,标号425#水泥砂浆+108建筑胶铺贴",,
2,抛光砖地脚线(TL-01),m,8.42,8.83,(4.51+2.2)*2-0.96+0.14*2-1.1*2-1.06*2,12.30,,,凯图XDLC608(主材批价:100.7元/㎡),10.07,108%,96.04,108.62,"地面,H≤30内找平,标号425#水泥砂浆+108建筑胶铺贴",,
3,电梯门套两侧边及顶边拉丝不锈钢,㎡,2.76,2.76,(0.26*(2.2*2+0.9))*2,347.43,257.43,90.00,1.2mm拉丝不锈钢,,,-,957.52,,,
4,电梯门套两侧边及顶边拉丝不锈钢基层木底板,㎡,2.76,2.76,(0.26*(2.2*2+0.9))*2,90.00,,,3*4难然木方架面封12难燃厘夹板底,,,-,248.04,3*4难然木方架面封12难燃厘夹板底,,
5,电梯门套贴瓷砖(人工),个,2.00,2.00,2.00,250.00,,,,,,-,500.00,,,
6,电梯门套瓷砖(材料、TL-01),㎡,1.98,1.98,((0.04+0.07+0.06)*2.48*2+1.06*0.07+0.04*2*0.9)*2,,,,凯图XDLC608(主材批价:100.7元/㎡),100.70,108%,215.21,-,"地面,H≤30内找平,标号425#水泥砂浆+108建筑胶铺贴",,
7,电梯门头灰镜,㎡,0.31,0.31,(0.17*0.9)*2,138.15,100.00,30.00,6厘灰镜G-02,,,-,42.27,玻璃胶粘贴,,
8,灰镜磨边,m,0.61,4.28,(0.17*0.9)*2*2,1.50,,,灰镜磨边,,,-,6.42,灰镜磨边,,
9,灰镜基层木底板,㎡,0.31,0.31,(0.17*0.9)*2,90.00,,,3*4难然木方架面封12难燃厘夹板底,,,-,27.54,3*4难然木方架面封12难燃厘夹板底,,
10,管井暗门30*30方通骨架焊接(1770*600),套,1.00,1.00,1.00,352.01,,,30*30镀锌方通满焊,焊点防锈处理,,,-,352.01,,,
,C立面,,,,,,,,,,,-,-,,,
3,管井暗门30*30方通骨架焊接(1780*580),套,1.00,1.00,1.00,352.01,,,30*30镀锌方通满焊,焊点防锈处理,,,-,352.01,,,
4,管井暗门30*30方通骨架焊接(1780*600),套,1.00,1.00,1.00,312.01,,,30*30镀锌方通满焊,焊点防锈处理,,,-,312.01,,,
△,消防暗门30*30方通骨架焊接(680*890),套,1.00,1.00,1.00,312.01,,,30*30镀锌方通满焊,焊点防锈处理,,,-,312.01,,,
增加,墙面干挂砖,㎡,3.77,3.77,1.77*0.6+0.68*0.89+0.6*1.78+0.58*1.78,50.00,,,凯图TB6008LT(主材批价:70.6元/㎡),70.60,108%,287.27,188.38,砖铺贴,,
,标准层电梯间小计:,,,,,,,,,,,"3,000.59","6,502.50",,,
,共2栋30层标准层合计,,,,,,,,,,-,"180,035.15","390,150.07",,,
,其他工程小计,,,,,,,,,,,,,,,
五,签证部分,,,,,,,,,,,,,,,
,签证01《指令号:2012-10-22》,,,,,,,,,,,,,,,
1,电梯轿厢(共4个)里天花、地面、四周及电梯门套封9mm夹板做成品保护,㎡,74.48,63.28,,42.47,,,,,,,"2,687.28",,,
,签证02《指令号:2012-10-26》,,,,,,,,,,,,-,,,
1,"首层大堂玻璃幕墙外侧面封板,木龙骨架,9厘夹板底",㎡,32.51,21.84,,52.47,,,,,,,"1,145.87",,,
2,首层大堂玻璃幕墙外侧面封板刷白色乳胶漆,㎡,32.51,21.84,,20.76,,,,,,,453.40,,,
,签证03《指令号:2012-10-26》,,,,,,,,,,,,-,,,
,电梯前室(共62层)地面用彩条布保护,㎡,662.39,443.35,,3.50,,,,,,,"1,551.74",,,
,电梯门套封夹板保护9mm夹板做成品保护,㎡,262.33,47.48,,42.47,,,,,,,"2,016.31",,,
,消防箱中间贴消防栓标志材料费,张,62.00,62.00,,12.00,,,,,,,744.00,,,
,消防箱中间贴消防栓标志人工费,工,4.00,0.00,,0.00,,,,,,,-,,,
,签证04《指令号:2012-11-1》,,,,,,,,,,,,-,,,
,消防报警按钮盒未装,将已贴墙砖打掉,㎡,0.84,0.84,,51.00,,,,71,108%,64.41,42.84,费用由穗港负责,,
,4、5、30、31楼由于韵宅木门厂搬运木门将墙砖撞破,㎡,0.12,0.12,,51.00,,,,71,108%,9.20,6.12,费用由韵宅木门负责,,
,签证05《指令号:2012-11-13》,,,,,,,,,,,,-,,,
,首层大堂铝合金基座原设计高度200mm所用墙砖,㎡,21.60,11.64,,0.00,,,,71,108%,892.56,-,费用由华侨铝窗负责,,
,签证06《指令号:2012-11-21》,,,,,,,,,,,,-,,,
,1、 70、71栋1~3、30、31层消防箱背面封板、扇灰、乳胶漆,个,10.00,,,300.00,,,,,,,-
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 人音版小学音乐六年级下(全册)教(学)案
- 土壤取样仪市场环境与对策分析
- 摄影无人机项目评价分析报告
- 撑高跳竿市场环境与对策分析
- 无焰蜡烛相关项目实施方案
- 数据驱动:大数据时代的业务运营
- 2023-2024学年重庆市渝中区重庆市九年级(上)期末物理试卷
- 江苏省徐州市名校2024年九年级数学第一学期开学复习检测试题【含答案】
- 江苏省无锡市宜兴市丁蜀区2025届九年级数学第一学期开学教学质量检测试题【含答案】
- 钢筋质量问题
- 社会单位消防安全管理系统
- 高中生社会实践表模板电子版
- 强制性条文监理实施细则样本
- 数字化系列研究之财务数智化篇:大型集团企业财务管理的数智化
- 小学数学重量单位克、千克、吨换算练习400道及答案
- 公益慈善合作协议书
- 保证工艺质量的措施
- 6.1反比例函数 说课课件 2023-2024学年北师大版数学九年级上册
- 中国城市行政代码
- 攻城掠地手游挂机脚本
- 肾上腺肿瘤患者的护理查房课件
评论
0/150
提交评论