pocib预算工具(进出口)

1、收购单价数量退税率预期盈亏率保险费率 保险加成率517.451000%16%0.88%110%包装单位毛重净重单位体积M单价W单价101021000.025344690966运费实际报价715.7371002.0318313.58130出出口口报报价价核核算算收购单价数量收购价增值税率退税率退税收入517.4510051745117%0%0预期盈亏率报检手续费率 银行手续费率保险费率报关费核销费16%0.25%0.10%0.88%1616银行最低费用32总净重1000海海运运运运费费数量包装单位包装数量毛重净重换算10010101021001000W单价M单价总W重量吨总M体积吨海运运费100

2、2.0318715.7371.020.25344WM空空运运运运费费重量KG总体积重量KG 换算空运单价空运运费102042.32448167313.57579WM集集装装箱箱运运费费计计算算20尺单价40尺单价40尺高柜单价数量1648221075235342运费32964421504706820尺规格40尺规格40尺高规格体积336776重量25292920尺数量40尺数量40尺高数量体积0.00768 0.0037826870.003334737重量0.0408 0.0351724140.035172414银行手续费率0.10%空运单价汇率302.31.0373313.57579预预算算

3、预预期期报报价价采购成本其它预期FOBCFRCIF5174553可报总价8297.446578347.647483 8359.42415按最低银行费用8301.2404968351.433373 8363.21349保险加成率单位（该项不可改动）可报单价82.974465783.47647483 83.5942415110%1按最低银行费用83.0124049683.51433373 83.6321349FOBCFRCIF实实际际报报价价实际单价130130130实际总报价130001300013000商检费32.532.532.5银行费131313单位体积国内费用130.5130.5130.

4、50.025344FOB成本51875.551875.551875.5出口运费313.58313.58CFR成本52189.0852189.08保险金额143001022.072436出口保费125.84181.3963853CIF成本52314.92盈利/亏损额-38875.5-39189.08-39314.92实际盈亏率-0.74940001-0.75090575 -0.7515049319847.305813271.93225单价数量毛重净重单位体积 包装单位开证市场单价1005000.190.03420.001251038168.28关税率保险费率保险加成率 消费税率 M单价W单价空运

5、单价20.00%0.43%110.00%0.00%40060312.1进进口口报报价价核核算算进口报价关税消费税增值税商检费单价运费FOB50000 10047.524790 10507.341251001262.94CFR5000010301.313210 10248.48125100CIF5000010000010200125100保险加成率 保险费率关税率消费税率 增值税率 商检费率报关费核销费110%0.43%20.0%0%17%0.25%1212国内费用银行费用完税成本 总成本市场单价销货收入 盈亏额10656.33948 FOB TO CIF50 61807.88 72514.22

6、168.2884140 11625.7810397.47529 CFR TO CIF50 60285.15 70732.6213407.3810349 CIF50600007039913741海海运运运运费费数量包装单位包装数量毛重净重换算单位体积 FOB50015000.190.034210000.00125 CFRW单价M单价总W重量吨总M体积吨海运运费开证6034000.0950.625W57.28538M250空空运运运运费费重量KG总体积重量KG 换算空运单价空运运费95104.37516712.1W1149.5M1262.938银行费信用证总成本盈亏额盈亏率FOB10372567.

7、22 11572.78 0.15947671CFR10370785.62 13354.38 0.18865944CIF1037045213688 0.19428831进口报价数量FOB TO CFR51262.94500FOB TO CIF51506.56606CFR TO CIF50237.62396盈亏率16.03%18.96%19.52%保险金额国外保费56657.22266243.626057555261.38636237.6239613信用证手续费率其它手续费率0.13%0.10%出出口口报报价价核核算算收购单价数量收购价增值税率 退税率退税收入 采购成本其它2.6720000534

8、00117%13% 5933.33347466.672预期盈亏率 报检手续费率银行手续费率 保险费率 报关费核销费保险加成单位110%0.25%0.13%0.88%66110%1银行最低费用总净重10000海海运运运运费费数量包装单位包装数量毛重净重换算单位体积20000201000121010000.038W单价M单价总W重量吨总M体积吨海运运费97621238W1164M2356空空运运运运费费重量KG总体积重量KG换算空运单价空运运费1200063461677.7W92400M48864.2集集装装箱箱运运费费计计算算20尺40尺40尺高柜 单价数量运费运费130420782267预预算算预预期期报报价价预期FOBCFRCIF可报总价52447.97 55050.44419 55590.82213按最低银行费用 52372.76 54971.50497 55510.32669可报单价2.6223982.75252221 2.779541106按最低银行费用 2.618638 2.748575249 2.775516335FOBCFRCIF实实际际报报价价实际单价333实际总报价600006000060000商检费150150150开证手续费银行费7878780 国内费用242242242FOB成本47708