20190516-各分中心月度拿地测算统计表（1月1日~5月16日）+南昌罗家

拿地测算统计台账,,,,,,,,,,,,,,,,,,,,,,,,拿地测算审核记录,,,,,,,,,

编制单位,分中心对接人,日期,事业三部内部沟通会,集团立项决策会,集团投资决策会,地块名称,产品线,"建筑面积

（m2）","可售面积

(m2)",可售比,主要业态销售均价（元/m2）,"总金额

（万元）","总建面单方

（元/m2）

（一）","总销单方

（元/m2）","毛坯建面单方

（元/m2）",其中：户内装修,其中：PC,其中：ABS商票贴息,其中：大市政,其中：其他特殊因素,对标项目,,特殊规划要求说明,定位、售价、配置关系是否确认意见（0/100分）,规划指标（地下占比、配套占比、可售比）是否具有竞争性（20分，40分分，60分，80分，100分）,"附件内容是否完整

（满分100分，少一项扣20分，扣满为止）","土地踏勘专项报告是否符合要求

（0分，20分，40分分，60分，80分，100分）",外部对标是否符合要求（0分，20分，40分分，60分，80分，100分））,"控制标准对标是否符合要求

（0分，20分，40分分，60分，80分，100分）","主材价格是否与当前信息价吻合

（0分，20分，40分分，60分，80分，100分）","特殊规范要求是否列示且费用考虑充分

（0分，20分，40分分，60分，80分，100分）","总体风险可控性（若整体建面单方低于控制标准≤50元/m2，得分80分，若整体建面单方低于控制标准＞50元/m2,≤100元/m2，得分60分，若整体建面单方低于控制标准＞100元/m2,得分40分）",总体得分

,,,,,,,,,,,,,,,,(1),(2),(3),(4),(5),建面单方,项目名称,,5%,5%,10%,5%,5%,10%,10%,10%,40%,100%

南京分中心,汪凤玲,2019/2/21,通过,/,/,南京上坊G66地块,,"81,295","58,456",,"24,500","143,217","4,851","6,615","3,651",594,315,0,291,0,3342,中海社区,,,,,,,,,,,

南京分中心,,2019/4/25,通过,通过,通过,南京谷里G11地块,叠墅,"55,983","35,424",63%,"22,035","26,650","4,760","7,523","4,118",293,286,0,63,0,4928,禹州高淳地块,,,,,,,,,,,

杭州分中心,叶刘玲,2019/3/25,通过,,,海宁东地块,山水,"100,558","75,299",75%,"17,500","38,028","3,782","5,050","3,777",4,0,0,0,0,3410.43,万科桂语东方,备注：本次登记为原方案，最终方案待调整,,,,,,,,,,

杭州分中心,,2019/4/13,,,,金华金华海棠路地块,山水,"61,904","42,579",69%,"26,500","28,222","4,508","6,554","3,285",1047,176,0,0,0,4852.4,禹州府,,,,,,,,,,,

宁波分中心,吴晓君,2019/4/16,通过,通过,,温州市瓯海区会昌河B03、B07地块,山水,"175,141","121,596",69%,"22,000","72,614","4,146","5,972","3,515",631,0,0,0,0,,,,,,,,,,,,,

宁波分中心,,2019/4/22,通过,通过,通过,温州市仰双片区中央涂单元C-34地块,万和,"155,902","112,798",72%,沿江30000元/㎡（含精装2500元/㎡），非沿江26800元/㎡（含有精装2500元/㎡）,"79,499","5,099","7,048","3,883",1011,152,0,0,53,,,其他特殊因素：1、绿建评估费28；2、场地内临时道路、垃圾清运25,,,,,,,,,,

苏州分中心,唐桂龙,2019/4/1,通过,,,吴中区尹山湖中海南地块,山水,"161,371","119,467",74%,"28,500","340,481","5,644","7,565","4,224",888,227,212,93,,5700,阳光城愉景湾,,,,,,,,,,,

苏州分中心,,2019/4/1,通过,,,甪直肖家桥地块,山水,"83,623","61,946",74%,"22,000","136,281","4,961","6,860","3,858",619.4,195,184,105,,4999,旭辉和庭项目,,,,,,,,,,,

苏南分中心,仇齐,2019/1/15,否,,,扬州瘦西湖地块,,"200,868","139,375",69%,"13,500","92,128","4,586","6,610","3,843",538,185,0,5,15,/,/,其他特殊因素说明：场内10KV高压线需迁移,,,,,,,,,,

苏南分中心,,2018/2/15,否,,,常州时代超市地块,,"70,350","52,090",74%,"20,000","29,315","4,167","5,628","3,880",0,190,0,51,46,/,/,其他特殊因素说明：代建4000m2广场,,,,,,,,,,

苏南分中心,,2019/4/25,通过,,,无锡蠡湖香榭地块,万和,"75,276","54,369",72%,"27,800","39,696","5,274","7,301","3,531",1131,155,,150,307,3617,万科观湖湾（统一口径后）,地铁轨道安全评估、场内荷塘、紧邻在建地铁轨道、通讯电缆、路灯的拆除及修复、10KV高压线入地改造、场内与污水管迁移、代建8800m2绿地、场内绿化迁移,,,,,,,,,,

苏南分中心,,2019/3/15,否,,,常州经开区龙城大道地块,,"179,274","131,244",73%,"16,000","69,565","3,880","5,300","3,557",0,203,104,8,8,"3,668",万科观湖湾（统一口径后）,代建2000m2绿地、紧邻高架设置隔声屏障,,,,,,,,,,

苏南分中心,,2019/5/16,否,,,常州棕榈路地块,万和,"188,533","140,374",74%,高层19000；洋房21300,"93,741","4,972","6,678","3,476",1210,244,0,42,0,3617,万科观湖湾（统一口径后）,场内10KV高压线需迁移,,,,,,,,,,

南昌分中心,万勇强,2019/3/15,否,,,南昌市经开区青岚大道地块,,"218,460","162,692",74%,"12,500","83,220","3,809","5,115","3,113",675,0,0,0,10,3764,金科集美阳光,无,,,,,,,,,,

南昌分中心,,2019/5/15,是,,,南昌罗家西路地块,山水,"59,363","44,533",75%,"14,633","23,630","3,981","5,306","3,341",640,0,0,0,0,1903,中大府,外部对标仅为建安,,,,,,,,,,

平台,,2019/4/23,,,,徐州申旺地块,山水,"53,604","40,653",76%,,"26,696","4,980","6,567","3,589",93