下载本文档
版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
IRR:%,,1MW/2MWh储能系统收益测算表2:峰谷套利+需量电费,,,,,,,,,,,
,年限_,0,1,2,1,4,5,6,7,8,9,10,合计
初投资,初投资:元,-6000000,,,,,,,,,,,
电价政策,峰值电价:元,1.0348,1.0348,1.0348,1.0348,1.0348,1.0348,1.0348,1.0348,1.0348,1.0348,1.0348,
,平值电价:元,0.6393,0.6393,0.6393,0.6393,0.6393,0.6393,0.6393,0.6393,0.6393,0.6393,0.6393,
,谷值电价:元,0.3351,0.3351,0.3351,0.3351,0.3351,0.3351,0.3351,0.3351,0.3351,0.3351,0.3351,
,变压器容量电费:元/(kVA·月),23,23,23,23,23,23,23,23,23,23,23,
,需求容量电费:元/(kW·月),32,32,32,32,32,32,32,32,32,32,32,
"收入1
基于电力运营优化的基本电费节约",变压器容量:Kva,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,14000,
,按变压器容量计费:元,,322000,322000,322000,322000,322000,322000,322000,322000,322000,322000,
,需求容量容量:kW,6600,6600,6600,6600,6600,6600,6600,6600,6600,6600,6600,
,按需求容量计费:元,,211200,211200,211200,211200,211200,211200,211200,211200,211200,211200,
,每月节约电费:元,,110800,110800,110800,110800,110800,110800,110800,110800,110800,110800,
,每年电费收益:元/年,,1329600,1329600,1329600,1329600,1329600,1329600,1329600,1329600,1329600,1329600,13296000
"收入2
基于分布式储能系统需量峰值削减(PDS)的基本电费节约",去峰负荷消除量:kw,,200,200,200,200,200,200,200,200,200,200,
,每月节约电费:元,,6400,6400,6400,6400,6400,6400,6400,6400,6400,6400,
,每年电费收益:元/年,,76800,76800,76800,76800,76800,76800,76800,76800,76800,76800,768000
"收入3
基于分布式储能系统峰谷电量(TOU)转移的电度电费节约",电池衰变,,0,2.77,2.77,2.77,2.77,2.77,2.77,2.77,2.77,2.77,
,电池容量%,,100,97.23,94.46,91.69,88.92,86.15,83.38,80.61,77.84,75.07,
,系统容量:kWh,,2040,2040,2040,2040,2040,2040,2040,2040,2040,2040,
,放电深度:%,,100,100,100,100,100,100,100,100,100,100,
,使用容里:kWh,,1800,1750.14,1700.28,1650.42,1600.56,1550.7,1500.84,1450.98,1401.12,1351.26,
,峰谷价差:元,,0.6997,0.6997,0.6997,0.6997,0.6997,0.6997,0.6997,0.6997,0.6997,0.6997,
,平谷价差:元,,0.3042,0.3042,0.3042,0.3042,0.3042,0.3042,0.3042,0.3042,0.3042,0.3042,
,储能效率(AC侧)%,,88,88,88,88,88,88,88,88,88,88,
,每年运行天数,,345,345,345,345,345,345,345,345,345,345,
,每年峰谷转移电量,每天1次循环,621000,603798.3,586596.6,569394.9,552193.2,534991.5,517789.8,500588.1,483386.4,466184.7,
,度电峰谷套利:元/kwh,,0.575524,0.575524,0.575524,0.575524,0.575524,0.575524,0.575524,0.575524,0.575524,0.575524,
,每年平谷转移电量,每天0.5次循环,310500,301899.15,293298.3,284697.45,276096.6,267495.75,258894.9,250294.05,241693.2,233092.35,
,度电平谷套利:元/kwh,,0.227484,0.227484,0.227484,0.227484,0.227484,0.227484,0.227484,0.227484,0.227484,0.227484,
,全年套利:元/年,,428034.186,416177.639,404321.0921,392464.5451,380607.9982,368751.4512,356894.9043,345038.3573,333181.8104,321325.2634,3746797.247
,年收益:元/年,,1834434.186,1822577.639,1810721.092,1798864.545,1787007.998,1775151.451,1763294.904,1751438.357,1739581.81,1727725.263,17810797.25
,NTN公司年收益:元/年,,1070086.837,1067715.528,1065344.218,1062972.909,1060601.6,1058230.29,1055858.981,1053487.671,1051116.362,1048745.053,10594159.45
,城市用电公司年收益:元/年,-6000000,858019.4698,856121.5912,854223.7127,852325.8342,850427.9557,848530.0772,846632.1987,844734.3202,842836.4417,840938.5631,8494790.165
,资金成本(4%),-6000000,-240000,-240000,-240000,-240000,-240000,-240000,-240000,-240000,-240000,-240000,
,城市用电公司累计收入:元,-6000000,-5381980.53,-4765858.939,-4151635.226,-3539309.392,-2928881.436,-2320351.359,-1713719.16,-1108984.84,-506148.3986,94790.16454,
,总累计收入:元,-6000000,-4311893.693,-2628056.574,-948488.6428,726810.1004,2397839.656,4064600.023,5727091.203,7385313.194,9039265.998,10688949.61,
,,,,,,,,,,,,,,
,,,,,,,,,,,,,,
,,,,,,,,,,,,,,
,峰谷收益,,357400.404,347500.4128,337874.6514,328515.5235,319415.6435,310567.8302,301965.1013,293600.668,285467.9295,277560.4679,3159868.632
,平谷收益,,70633.782,68677.22624,66774.86707,64925.20325,63126.77512,61378.16345,59677.9883
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 医院会议纪要管理制度内容
- 小学语文教学方面的论文
- 云计算投资银行服务行业三年发展洞察报告
- 人员招聘行业市场需求变化带来新的商业机遇分析报告
- 船舶租赁行业竞争格局及投资价值分析报告
- 2024年插拔力试验机项目建议书
- 2024年抗甲状腺药合作协议书
- ps笔试考卷及答案
- 英语语法讲解解析
- 2024年压力式温度计项目发展计划
- 职中学生个体思想品德评定考核办法
- SWITCH 勇者斗恶龙11S 金手指 版本:v1.0.3 最大金币 最大迷你奖章 32倍经验 最大攻击 所有材料
- 台湾大学欧丽娟老师的中国文学史讲义
- 广东省放射工作人员线上培训与考核题库与答案
- GB/T 42461-2023信息安全技术网络安全服务成本度量指南
- 2023年成人高考高起专《语文》真题及答案
- 高中音乐 人音版 音乐鉴赏课(必修)《鼓舞弦动 - 丰富的民间器乐》《鼓乐铿锵》第2课时《锦鸡出山》
- 文化地理学智慧树知到答案章节测试2023年山东科技大学
- 高一教师节主题班会课件
- 会议及活动拍摄技巧
- 周转材料台帐
评论
0/150
提交评论