铁路信号工程-单项概算表

建设名称,**站,,编号,,

工程名称,信号,,工程总量,20.86公里,

工程地点,,,概算价值,10451281.00元,

所属章节,六章16节,,概算指标,501092.22元/铺轨公里,

单价编号,工作项目或费用名称,单位,数量,费用(元),

,,,,单价,合价

,信号,公里,20.857,501092.200,10451281

,三、联锁装置,联锁道岔,,10451280.000,10451281

,(一)电气集中联锁,联锁道岔,,10451280.000,10451281

,Ⅰ.建筑工程费,联锁道岔,,1277398.000,1277398

,1.电缆沟,沟公里,16.5,1288.850,21266

XY-7,挖、填电缆沟(1～5根)硬土沟深0.8m,hm,16.5,401.115,6618

XY-273,砖防护1～5根,hm,16.5,263.710,4351

,以上：人工费,元,,,7711

,材料费,元,,,3258

,一、定额直接工程费,元,,,10969

,运杂费(按材料重量计算),t,51.05,30.010,1532

,二、运杂费,元,,,1532

,材料费系数价差,元,313,0.107,33

,三、价差合计,元,,,33

,直接工程费,元,,,12534

,五、施工措施费,元,7711,25.400,1959

,直接费,元,,,14493

,七、间接费,元,7711,78.900,6084

,八、税金,元,20577,3.350,689

,九、单项概算价值,元,,,21266

,2.电缆槽道,米,129,4914.560,633979

XY-276,敷设阻燃型复合材料电缆槽80直型土,hm,31,2501.675,77552

XY-280,敷设阻燃型复合材料电缆槽180直型土,hm,98,4065.510,398420

XY-392,电缆或地线埋设标土,10个,4,165.159,661

,以上：人工费,元,,,74963

,材料费,元,,,401670

,一、定额直接工程费,元,,,476633

,运杂费(按材料重量计算),t,554.05,30.000,16623

,二、运杂费,元,,,16623

,主材价差,元,,,4

,材料费系数价差,元,392337,0.107,41980

,水价差,元,,1.120,2

,三、价差合计,元,,,41986

,直接工程费,元,,,535242

,五、施工措施费,元,74963,25.400,19041

,直接费,元,,,554283

,七、间接费,元,74963,78.900,59146

,八、税金,元,613429,3.350,20550

,九、单项概算价值,元,,,633979

,3.敷设电缆,条公里,,617911.600,617912

XY-83,敷设信号电缆PTYL23(PTYLH23)型8芯,hm,1,1905.730,1906

XY-85,敷设信号电缆PTYL23(PTYLH23)型12芯,hm,52.3,2014.920,105380

XY-87,敷设信号电缆PTYL23(PTYLH23)型16芯,hm,1.7,2427.110,4126

XY-88,敷设信号电缆PTYL23(PTYLH23)型19芯,hm,1,2609.760,2610

XY-89,敷设信号电缆PTYL23(PTYLH23)型21芯,hm,0.9,2693.140,2424

XY-90,敷设信号电缆PTYL23(PTYLH23)型24芯,hm,2.8,2791.440,7816

XY-91,敷设信号电缆PTYL23(PTYLH23)型28芯,hm,2.8,2838.020,7946

XY-92,敷设信号电缆PTYL23(PTYLH23)型30芯,hm,3.3,2973.920,9814

XY-93,敷设信号电缆PTYL23(PTYLH23)型33芯,hm,9.3,3069.700,28548

XY-94,敷设信号电缆PTYL23(PTYLH23)型37芯,hm,1.1,3465.730,3812

XY-96,敷设信号电缆PTYL23(PTYLH23)型44芯,hm,1.1,3739.110,4113

XY-97,敷设信号电缆PTYL23(PTYLH23)型48芯,hm,12.9,4046.260,52197

XY-99,敷设信号电缆PTYL23(PTYLH23)型56芯,hm,2.6,4935.290,12832

XY-100,敷设信号电缆PTYL23(PTYLH23)型61芯,hm,32.3,5021.700,162201

XY-121,敷设信号电缆PJZA23型4芯,hm,10.3,876.400,9027

XY-122,敷设信号电缆PJZA23型6芯,hm,7.6,1074.640,8167

XY-123,敷设信号电缆PJZA23型8芯,hm,11.6,1176.930,13652

XY-124,敷设信号电缆PJZA23型12芯,hm,14.3,1450.190,20738

XY-125,敷设信号电缆PJZA23型14芯,hm,5.1,1498.950,7645

XY-126,敷设信号电缆PJZA23型16芯,hm,1.9,1678.000,3188

XY-128,敷设信号电缆PJZA23型22芯,hm,13.3,1947.510,25902

XY-129,敷设信号电缆PJZA23型24芯,hm,1,1970.510,1971

XY-131,敷设信号电缆PJZA23型28芯,hm,1.8,2126.610,3828

XY-134,敷设信号电缆PJZA23型34芯,hm,3.8,2379.950,9044

XY-136,敷设信号电缆PJZA23型38芯,hm,1.4,2594.640,3632

XY-138,敷设信号电缆PJZA23型44芯,hm,1.2,2837.880,3405

XY-296,铺钢管过一股道(3.6m)Φ50,处,19,145.151,2758

XY-299,铺钢管过二股道(8.5m)Φ50,处,3,324.521,974

XY-297,铺钢管过一股道(3.6m)Φ80,处,55,215.211,11837

,以上：人工费,元,,,14084

,材料费,元,,,517341

,机械使用费,元,,,67

,一、定额直接工程费,元,,,531492

,运杂费(按材料重量计算),t,28.43,99.900,2840

,二、运杂费,元,,,2840

,主材价差,元,,,48653

,材料费系数价差,元,1301,0.107,139

,三、价差合计,元,,,48792

,直接工程费,元,,,583124

,五、施工措施费,元,14151,25.400,3594

,直接费,元,,,586718

,七、间接费,元,14151,78.900,11165

,八、税金,元,597883,3.350,20029

,九、单项概算价值,元,,,617912

,4.电缆保护及防护,元,,,4241

XY-309,过桥钢管防护无支架Φ80,10m,1.4,457.362,640

XY-308,过桥钢管防护无支架Φ50,10m,10,278.204,2782

,以上：人工费,元,,,324

,材料费,元,,,3099

,一、定额直接工程费,元,,,3423

,运杂费(按材料重量计算),t,0.66,30.490,20

,二、运杂费,元,,,20

,主材价差,元,,,287

,材料费系数价差,元,334,0.107,36

,三、价差合计,元,,,323

,直接工程费,元,,,3766

,五、施工措施费,元,324,25.400,82

,直接费,元,,,3848

,七、间接费,元,324,78.900,256

,八、税金,元,4104,3.350,137

,九、单项概算价值,元,,,4241

,Ⅱ.安装工程费,联锁道岔,,8073250.000,8073250

XY-973,人工解锁按钮盘≤60位,台,1,159.723,160

XY-986,走线架非工厂化,m,2,446.901,894

XY-616,电动单开道岔1个牵引点内锁闭43、50kg/m，9、12号,组道岔,15,2902.628,43539

XY-619,电动重型单开道岔1个牵引点内锁闭60kg/m，9号,组道岔,9,3896.058,35065

XY-617,电动单开道岔2个牵引点内锁闭50kg/m，12号,组道岔,9,8219.967,73980

XY-694,97型25周相敏轨道电路一送一受有扼流电码化600A,区段,28,6213.922,173990

XY-699,97型25周相敏轨道电路一送二受有扼流电码化600A,区段,2,9894.849,19790

XY-704,97型25周相敏轨道电路一送三受有扼流电码化600A,区段,3,13191.540,39575

XG-76,高柱色灯进站接车进路信号机(带引导),架,2,6430.818,12862

XG-71,高柱色灯出站兼调车信号机四显示,架,2,4861.251,9723

XG-55,矮型色灯出站兼调车信号机四显示,架,10,2618.304,26183

XG-50,矮型色灯调车信号机二显示,架,27,1111.277,30004

XY-605,终端电缆盒HZ-12,个,9,156.299,1407

XY-606,终端电缆盒HZ-24,个,24,276.406,6634

XY-918,布放电缆阻燃型ZR-PTY0330芯,hm,2.1,1688.040,3545

XY-920,布放电缆阻燃型ZR-PTY0337芯,hm,1,1951.240,1951

XY-921,布放电缆阻燃型ZR-PTY0342芯,hm,0.5,2293.960,1147

XY-923,布放电缆阻燃型ZR-PTY0348芯,hm,1.5,2620.020,3930

XY-420,室外信号设备加固培土,m3,10,17.040,170

XY-959,继电联锁单元控制台(横向单元块数)≤70,台,1,1108.407,1108

XY-842,智能电源屏≤30kVA,台,5,575.703,2879

XY-996,组合柜车站电气集中用＞25组道岔,架,16,7147.188,114355

XY-1023,轨道测试盘PG-26,台,1,378.068,378

XY-1024,轨道测试盘PG-48,台,1,623.216,623

XY-1000,综合架(移频综合架),架,4,2670.749,10683

XY-861,电源引入防雷箱XL-220,个,2,2487.969,4976

XY-798,单动道岔跳线电化40mm2,组道岔,11,160.501,1766

XY-801,道岔双跳线电化40mm2,10根,1.3,225.262,293

XY-792,钢轨接续线25m轨一塞一焊电焊,km,9.9,3475.750,34410

XY-784,钢轨接头绝缘60kg普通,对,27,837.590,22615

XY-590,SMC复合材料(用于ZPW-2000)电缆盒HF-7,个,62,849.172,52649

XY-587,SMC复合材料(用于ZPW-2000)变压器箱XB-1,个,98,869.368,85198

XY-588,SMC复合材料(用于ZPW-2000)变压器箱XB-2,个,2.7,1007.634,2721

XY-612,继电器箱XJ-3,个,1600,3722.657,5956251

,以上：人工费,元,,,326444

,材料费,元,,,6441966

,机械使用费,元,,,7041

,一、定额直接工程费,元,,,6775451

,运杂费(按材料重量计算),t,12.82,29.870,383

,二、运杂费,元,,,383

,主材价差,元,,,115

,材料费系数价差,元,6427935,0.107,687789

,三、价差合计,元,,,687904

,直接工程费,元,,,7463738

,五、施工措施费,元,333485,25.400,84705

,直接费,元,,,7548443

,七、间接费,元,333485,78.900,263120

,八、税金,元,7811563,3.350,261687

,九、单项概算价值,元,,,8073250

,Ⅲ.设备购置费,联锁道岔,,1100633.000,1100633

ZS-1,单元控制台,台,1,100000.000,100000

ZS-3,大站智能屏,套,1,10000