项目初步可行性测算模版

1、,建安成本核算,业态,建筑面积,单方成本,调节,总成本,公寓, 10,000 , 4,000 , 40,000,000 ,住宅, 10,000 , 3,500 , 35,000,000 ,别墅, 10,000 , 3,500 , 35,000,000 ,商铺, 10,000 , 3,500 , 35,000,000 ,写字楼, 10,000 , 7,000 , 70,000,000 ,酒店, 10,000 , 8,500 , 85,000,000 ,会所, 10,000 , 3,600 , 36,000,000 ,汇总, 70,000 , 4,800 , 336,000,000 ,公寓,单方,

2、Cost,Cost Per SF,Cost,Vertical Construction,$102.67,$2,310,000,$94.04,$2,116,000,Contractor Fees,$25.67,$577,000,$23.51,$529,000,TOTAL BUILDING COST,$134.49,$3,026,100,$123.20,$2,771,960,Vertical Construction,$115.89,$2,607,500,$106.53,$2,397,000,Contractor Fees,$28.97,$651,875,$26.63,$599,250,TOTAL

3、 BUILDING COST,$151.81,$3,415,825,$139.56,$3,140,070,Vertical Construction,$108.38,$2,438,500,$99.62,$2,241,500,Contractor Fees,$27.09,$609,625,$24.91,$560,375,TOTAL BUILDING COST,$141.97,$3,194,435,$130.51,$2,936,365,Vertical Construction,$113.43,$6,806,000,$103.31,$6,198,500,Contractor Fees,$28.36

4、,$1,701,500,$25.83,$1,549,625,TOTAL BUILDING COST,$148.60,$8,915,860,$135.33,$8,120,035,Vertical Construction,$112.74,$6,764,500,$103.90,$6,234,000,Contractor Fees,$28.19,$1,691,125,$25.98,$1,558,500,TOTAL BUILDING COST,$147.69,$8,861,495,$136.11,$8,166,540,Vertical Construction,$119.61,$7,176,500,$

5、110.26,$6,615,500,Contractor Fees,$29.90,$1,794,125,$27.56,$1,653,875,TOTAL BUILDING COST,$156.69,$9,401,215,$144.44,$8,666,305,Vertical Construction,$143.83,$20,855,000,$131.51,$19,068,500,Contractor Fees,$35.96,$5,213,750,$32.88,$4,767,125,TOTAL BUILDING COST,$188.41,$27,320,050,$172.27,$24,979,735,Vertical Construction,$137.15,$19,887,000,$126.50,$18,343,000,Contractor Fees,$34.29,$4,971,750,$31.63,$4,585,750,TOTAL BUILDING COST,$179.67,$26,051,970,$165.72,$24,028,330,Vertical Construction,$130.01,$18,852,000,$119.95,$17,392,500,Contractor Fees,$32.