安徽2010年27层保障房工程预算书

1、,直接费计算表,建设单位：,工程名称：,页号：9/9序,定额号,定额名称,单位,工程量,定额基价(元),直接费(元)号,胜利东路保障性住房一期工程20#楼,2558443.821,暂定价,塑钢平开门,m2,803.67,250,200917.52,暂定价,单元对讲门,樘,1,2000,20003,暂定价,铝合金推拉门,m2,252,330,831604,暂定价,铝合金窗,m2,2144.92,320,686374.45,暂定价,入户门,樘,216,1000,2160006,暂定价,外墙涂料,m2,16683.77,30,500513.17,市价,外墙保温,m2,12213.07,50,6106

2、53.58,市价,铺钉玻纤网格布,m2,7470.36,2,14940.729,市价,厨房烟道|主楼,m,1096.2,25,2740510,市价,烟道风帽,套,14,80,112011,市价,地下室采光井铸铁篦子板,m2,15.2,140,212812,市价,空调板护栏|H=450mm,m,332.8,60,1996813,市价,空调板护栏(飘窗下)|H=800mm,m,471.84,90,42465.614,市价,室内飘窗护栏|H=300mm,m,37.8,50,189015,市价,室内飘窗护栏|H=900mm,m,548.4,100,5484016,市价,地下室集水坑及排水沟盖板,m2,

3、4.66,100,46617,市价,空调洞,个,648,10,648018,市价,空调板护栏|H=300mm,m,228.6,50,1143019,市价,阳台方管栏杆|H=1100mm,m,465.4,110,5119420,市价,钢筋接头|电渣压力焊,个,8166,3,24498,第一章 土石方工程,71004.6821,01-013,人工回填土,就地回填|松填,100m3,21.553,201.81,4349.6122,01-083,液压挖掘机挖土|不装车,1000m3,4.984,1747.89,8711.4723,01-088,装载机装松散土,1000m3,4.324,1243.42,

4、5376.5424,01-091,自卸汽车运土|运距(km以内)|3,1000m3,4.324,12157.05,52567.06,第二章 基础工程,438924.5625,02-165换,基础垫层 砼无筋或配筋稀疏,现浇C15砼|粒径40mm|425#水泥,商品砼,10m3,9.245,1981.49,18318.8426,02-200换,钢筋砼满堂基础|有梁式无筋或配筋稀疏,现浇C35砼|粒径40mm|525#水泥,商品砼,10m3,1.541,5835.07,8991.8427,02-200换,钢筋砼满堂基础|有梁式无筋或配筋稀疏,现浇C30砼|粒径40mm|425#水泥,商品砼,10m

5、3,71.836,5729.91,411613.89,第三章 墙体工程,2498515.6128,03-007换,砖墙,内墙|1砖m5水泥砂浆,425(地下室),100m2,0.503,3674.57,1848.3129,03-037,加气砼砌块墙|墙厚120mmM5混合砂浆,425(内墙),100m2,30.872,2396.96,73999.0130,03-038,加气砼砌块墙|墙厚200mmM5混合砂浆,425(外墙),100m2,47.618,2713.2,129197.1631,03-038,加气砼砌块墙|墙厚200mmM5混合砂浆,425(内墙),100m2,55.864,2713

6、.2,151570.2132,03-038,加气砼砌块墙|墙厚250mmM5混合砂浆,425(外墙),100m2,6.001,2713.2,16281.9133,03-039换,现浇钢筋砼墙,墙厚100mmC20粒40,425较密厚140mm,100m2,0.141,8242.42,1162.1834,03-039换,现浇钢筋砼墙,墙厚100mmC20粒40,425较密厚120mm,100m2,0.421,7827.72,3295.4735,03-040换,现浇钢筋砼墙厚250mm配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,100m2,21.162,14850.69,31427

7、0.3436,03-040换,现浇钢筋砼墙墙厚200mm配筋较密,现浇C30砼|粒径40mm|425#水泥,商品砼,100m2,32.749,13401.35,438880.8837,03-040换,现浇钢筋砼墙墙厚200mm配筋较密,现浇C25砼|粒径40mm|425#水泥,商品砼(女儿墙),100m2,0.72,13180.2,9489.7538,03-040换,现浇钢筋砼墙墙厚200mm配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,100m2,9.825,13638.19,133995.1839,03-040换,现浇钢筋砼墙墙厚200mm配筋较密,现浇C25砼|粒径40mm

8、|425#水泥,商品砼,100m2,26.627,13180.2,350949.2740,03-040换,现浇钢筋砼墙厚170mm配筋较密,现浇C25砼|粒径40mm|425#水泥,商品砼(女儿墙),100m2,2.061,12521.37,25806.5341,03-041换,现浇钢筋砼墙墙厚300mm配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,100m2,9.258,26895.03,248994.1442,03-044换,钢筋砼电梯井壁厚350mm配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,100m2,0.078,18002.73,1404.2143,03

9、-044换,钢筋砼电梯井壁厚300mm配筋较密,现浇C25砼|粒径40mm|425#水泥,商品砼,100m2,0.332,16099.39,534544,03-044换,钢筋砼电梯井壁厚300mm配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,100m2,0.252,16786.24,4230.1345,03-044换,钢筋砼电梯井壁厚300mm配筋较密,现浇C30砼|粒径40mm|425#水泥,商品砼,100m2,0.348,16431,5717.9946,03-044换,钢筋砼电梯井壁厚200mm配筋较密,现浇C30砼|粒径40mm|425#水泥,商品砼,100m2,5.351

10、,14116.4,75536.8747,03-044换,钢筋砼电梯井壁厚250mm配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,100m2,3.228,15569.74,50259.1248,03-044换,钢筋砼电梯井壁厚200mm配筋较密,现浇C25砼|粒径40mm|425#水泥,商品砼,100m2,5.048,13895.29,70143.4149,03-044换,钢筋砼电梯井壁厚200mm配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,100m2,1.605,14353.24,23036.9450,03-106,砌体内钢筋加固|不绑扎,t,7.102,3090

11、.25,21946.9351,03-117,墙面抹灰,砖墙水泥砂浆|12+6mm厚(外墙面),100m2,70.596,747.74,52787.3852,03-119换,墙面抹灰,砼墙水泥砂浆|12+8mm厚1:2.5水泥砂浆(地下室挡土墙内外侧),100m2,18.124,896.87,16254.9353,03-123换,墙面抹灰,轻质墙|水泥砂浆，12+8mm厚1:2.5水泥砂浆(厨、卫间墙面),100m2,81.508,837.94,68298.954,03-125换,墙面抹灰,砼墙混合砂浆|9+5mm厚1:0.5:3混合砂浆,100m2,151.526,736.89,111657.

12、2455,03-128换,墙面抹灰,轻质墙混合砂浆|9+5mm厚1:0.5:3混合砂浆,100m2,140.589,655.5,92156.23,第四章 柱、梁、板工程,1791174.1156,04-001换,现浇钢筋砼 矩形柱,周长|1.6m以内配筋较密,现浇C30砼|粒径40mm|425#水泥,商品砼,10m3,2.437,8952.87,21818.1457,04-001换,现浇钢筋砼 矩形柱,周长|1.6m以内配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,10m3,2.396,9073.46,2174058,04-001换,现浇钢筋砼 矩形柱,周长|1.6m以内配筋较密

13、,现浇C25砼|粒径40mm|425#水泥,商品砼,10m3,2.038,8840.27,18016.4759,04-008换,现浇钢筋砼 异形柱,周长|2.4m以内配筋较密,现浇C25砼|粒径40mm|425#水泥,商品砼,10m3,0.216,9631.54,2080.4160,04-025换,现浇钢筋砼 单梁.连续梁.框架梁配筋较密,现浇C30砼|粒径40mm|425#水泥,商品砼,10m3,2.109,10278.46,21677.2761,04-025换,现浇钢筋砼 单梁.连续梁.框架梁配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,10m3,2.291,10402.6,

14、23832.3562,04-025换,现浇钢筋砼 单梁.连续梁.框架梁配筋较密,现浇C25砼|粒径40mm|425#水泥,商品砼,10m3,1.737,10162.55,17652.3563,04-026,现浇钢筋砼 异形梁C20粒40,425较密,10m3,0.313,10271.67,3215.0364,04-026换,现浇钢筋砼 异形梁配筋较密,现浇C25砼|粒径40mm|425#水泥,商品砼,10m3,1.596,10400.17,16598.6765,04-027,现浇钢筋砼 圈梁|直形C20粒40,425较密,10m3,3.036,4764.71,14465.6766,04-027

15、换,现浇钢筋砼 圈梁|直形配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,10m3,0.292,5133.26,1498.9167,04-027换,现浇钢筋砼 圈梁|直形配筋较密,现浇C30砼|粒径40mm|425#水泥,商品砼,10m3,1.639,5009.12,8209.9568,04-039换,非预应力 过梁预c20粒25,425,10m3,2.789,6036.52,16835.8569,04-062换,现浇钢筋砼 有梁板10cm以内板厚8cm 配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,100m2,25.24,5958.94,150403.6270,04

16、-062换,现浇钢筋砼 有梁板10cm以内板厚10cm配筋较密,现浇C25砼|粒径40mm|425#水泥,商品砼,100m2,0.668,6178.44,4127.271,04-062换,现浇钢筋砼 有梁板10cm以内板厚8cm 配筋较密,现浇C30砼|粒径40mm|425#水泥,商品砼,100m2,27.938,5862.62,163789.7772,04-062换,现浇钢筋砼 有梁板10cm以内板厚8cm 配筋较密,现浇C25砼|粒径40mm|425#水泥,商品砼,100m2,19.557,5772.67,112896.1573,04-062换,现浇钢筋砼 有梁板10cm以内板厚10cm配

17、筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,100m2,0.044,6411.3,282.174,04-063换,现浇钢筋砼 有梁板10cm以外板厚12cm 配筋较密,现浇C25砼|粒径40mm|425#水泥,商品砼,100m2,12.808,8171.72,104663.3575,04-063换,现浇钢筋砼 有梁板10cm以外板厚12cm 配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,100m2,11.239,8451.14,94982.3976,04-063换,现浇钢筋砼 有梁板10cm以外板厚12cm 配筋较密,现浇C30砼|粒径40mm|425#水泥,商品砼

18、,100m2,12.488,8306.64,103733.3777,04-064换,现浇钢筋砼 有梁板10cm以外板厚300cm配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,100m2,4.847,74749.13,362309.0278,04-064换,现浇钢筋砼 有梁板10cm以外板厚25cm配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,100m2,0.086,12549.63,1079.2779,04-066换,现浇钢筋砼 有梁板|板下肋梁|普通楼板下配筋较密,现浇C25砼|粒径40mm|425#水泥,商品砼,10m3,15.444,7709.84,11907

19、0.7480,04-066换,现浇钢筋砼 有梁板|板下肋梁|普通楼板下配筋较密,现浇C30砼|粒径40mm|425#水泥,商品砼,10m3,18.88,7825.75,147750.1881,04-066换,现浇钢筋砼 有梁板|板下肋梁|普通楼板下配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,10m3,18.967,7949.89,150785.4782,04-067换,现浇钢筋砼 有梁板|板下肋梁|地下室顶板下配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,10m3,1.689,14190.91,23968.4583,04-075换,现浇钢筋砼 挂板配筋较密,现浇C

20、30砼|粒径40mm|425#水泥,商品砼,100m2,0.045,8777.61,394.9984,04-075换,现浇钢筋砼 挂板配筋较密,现浇C25砼|粒径40mm|425#水泥,商品砼,100m2,0.101,8708.06,879.5185,04-075换,现浇钢筋砼 挂板配筋较密,现浇C35砼|粒径40mm|525#水泥,商品砼,100m2,0.06,8852.09,531.1386,04-078,现浇钢筋砼 板支模高度超过3.6m|5m以内,100m2,4.847,221.21,1072.1987,04-120换,天棚抹水泥砂浆|现浇1:3水泥砂浆(5+3),100m2,114.

21、566,530.82,60814.15,第五章 楼地面、屋面及防水工程,500401.3288,05-020换,水泥砂浆找平层|在砼或硬基层上20mm厚1:2.5水泥砂浆(基础垫层上),100m2,8.64,563.62,4869.6589,05-027,整体面层,水泥砂浆楼地面厚20mm1:2水泥砂浆,425(地下室),100m2,5.25,829.8,4356.4390,05-027换,整体面层,水泥砂浆楼地面厚20mm1:2.5水泥砂浆(厨、卫、客、卧),100m2,110.479,801.61,88560.5291,05-030换,整体面层,细石砼楼地面|无筋厚50mmC20粒20,4

22、25较密,100m2,8.64,1623.68,14028.6392,05-059换,砼散水c15粒40,425无筋稀疏,100m2,1.08,1994.43,2153.9993,05-060,水泥砂浆防滑坡道|砼垫层C15粒40,425无筋稀疏,100m2,0.06,3140.36,188.4294,05-060换,水泥砂浆防滑坡道|砼垫层c25粒40,425无筋稀疏,100m2,0.115,3416.68,392.9295,05-062换,台阶|砼c15粒40,425无筋稀疏,100m2,0.138,6328,873.2696,05-062换,台阶|砼c25粒20,425较密,100m2,

23、0.136,7135.2,970.3997,05-072换,现浇钢筋砼整体楼梯|直形配筋较密,现浇C30砼|粒径20mm|425#水泥,商品砼,100m2,1.887,19071.51,35987.9398,05-072换,现浇钢筋砼整体楼梯|直形配筋较密,现浇C35砼|粒径20mm|525#水泥,商品砼,100m2,1.894,19395.73,36735.599,05-072换,现浇钢筋砼整体楼梯|直形配筋较密,现浇C25砼|粒径20mm|425#水泥,商品砼,100m2,1.51,18726.49,28276.99100,05-076换,楼梯面层1:2.5水泥砂浆,100m2,5.291

24、,1956.34,10350.98101,05-080换,现浇钢筋砼阳台配筋较密,现浇C25砼|粒径20mm|425#水泥,商品砼,100m2,2.354,11630.16,27377.4102,05-080换,现浇钢筋砼阳台配筋较密,现浇C30砼|粒径20mm|425#水泥,商品砼,100m2,3.363,11772.15,39589.74103,05-080换,现浇钢筋砼阳台配筋较密,现浇C35砼|粒径20mm|525#水泥,商品砼,100m2,3.136,11905.58,37335.89104,05-081,现浇钢筋砼雨篷|不带翻边C20粒20,425较密,100m2,2.902,91

25、91.05,26672.44105,05-081换,现浇钢筋砼雨篷|不带翻边配筋较密,现浇C25砼|粒径20mm|425#水泥,商品砼,100m2,0.339,9284.2,3147.35106,05-081换,现浇钢筋砼雨篷|不带翻边配筋较密,现浇C30砼|粒径20mm|425#水泥,商品砼,100m2,4.114,9383.73,38604.66107,05-081换,现浇钢筋砼雨篷|不带翻边配筋较密,现浇C35砼|粒径20mm|525#水泥,商品砼,100m2,0.287,9477.25,2719.97108,05-083,阳台|现浇砼栏板|双面粉水泥砂浆C20粒20,425较密,100

26、m,0.121,8728.48,1056.15109,05-122,屋面 改性沥青卷材防水面层|SBS卷材(二层)|有女儿墙,100m2中,4.198,5623.41,23607.08110,05-144换,刚性屋面 配筋细石砼|有女儿墙厚25mm1:2.5水泥砂浆,100m2中,4.198,1842.42,7734.49111,05-144换,刚性屋面 配筋细石砼|有女儿墙厚40mmc20粒20,425较密,100m2中,1.05,2132.28,2238.9112,05-172换,屋面隔气(离)层 无女儿墙(含冷底子油),1毡？油,100m2中,8.64,1319.12,11397.211

27、3,05-177换,屋面隔气(离)层 有女儿墙|在砼或硬基层上|水泥砂浆找平厚10mm1:3石灰砂浆,100m2中,1.05,258.6,271.53114,05-179,屋面隔气(离)层 有女儿墙|在填充料上|水泥砂浆找平厚20mm,100m2中,5.366,587.89,3154.64115,05-261,涂膜防水 聚氨酯|涂刷二遍,100m2,0.118,2620.15,309.18116,05-298,防水防潮 平面|水基高分子防水涂料(基础垫层上),100m2,8.64,2774.58,23972.37117,05-299,防水防潮 立面|水基高分子防水涂料二布六涂,100m2,5.

28、731,3015.28,17280.59118,05-313换,变形缝 预埋式止水带|钢板,100m,1.284,3415.81,4385.89119,05-324,砖砌排气孔|皖92J201,10个,1.4,1285.9,1800.26,第六章 门窗工程,288806120,06-003,镶板门|单扇|不带纱扇,10m2,117.936,944.51,111391.61121,06-071,石棉板防火门|实拼式|双面,10m2,43.734,3239.34,141669.47122,06-085,门锁安装|弹子锁,10把,64.8,190.04,12314.4123,06-086,木门窗运输

29、,10m2,161.67,18.29,2956.94124,06-087,单层木门油漆|底油一遍、刮腻子,调和漆二遍,10m2,117.936,108.22,12763.03125,06-103,单层木门油漆|底油一遍,熟桐油一遍,10m2,117.936,65.38,7710.54,第七章 脚手架工程、超高增加费、垂直运输费,1412983.73126,07-018,综合脚手架,多层建筑|檐高90m以内,100m2,134.8,2124.28,286352.54127,07-025,地下室脚手架,100m2,5.411,827.1,4475.45128,07-050,建筑物垂直全封闭安全网,

30、100m2,90.675,77.37,7015.71129,07-055,电梯井字架|高度100m以内,座,3,3525.9,10577.69130,07-068,超高增加费|檐口高度90m以内,100m2,98.354,5558.28,546679.07131,07-107,垂直运输费|塔吊施工|住宅,现浇框架|檐高80m以内,100m2,134.8,4138.6,557883.28,第八章 金属结构工程,2099.01132,08-042,钢梯制作、安装|爬式,t,0.386,5262.22,2031.22133,08-052,钢结构油漆调和漆二遍,t,0.386,109.37,42.22

31、134,08-062,钢结构油漆,红丹防锈漆|一遍,t,0.386,66.25,25.57,第九章 防腐、保温、隔热工程,11628.67135,09-220,墙体保温|聚苯乙烯泡沫板|附墙铺贴(地下室外墙),10m3,1.519,7655.48,11628.67,附录二 钢筋（铁件）调整表,212165.82136,14-002-5,10内增减,非预应力钢筋 10以内三级,t,68.82,2932.09,201786.23137,14-002-5,10内增减,非预应力钢筋 10以内,t,-11.73,2932.09,-34393.38138,14-002-6,10外增减,非预应力钢筋二级10

32、以上,t,51.53,2932.09,151090.44139,14-002-6,10外增减,非预应力钢筋,t,-107.28,2932.09,-314554.29140,14-002-6,10外增减,非预应力钢筋三级,t,71.02,2932.09,208236.82,附录三 大型机械进退场及安拆费,103380.76141,15-001,基础及轨道铺拆费用,塔式起重机|固定式基础(带配重),座,1,3694.49,3694.49142,15-009换,安装、拆卸自升式塔式起重机塔高度100m,台次,1,54240.26,54240.26143,15-014,安装拆卸施工电梯|100m以内,台次,1,6982.32,6982.32144,15-018,场外运输,履带式挖掘机|1m3以内,台次,1,4196.55,4196.55145,15-038,场外运输,自升式塔式起重机,台次,1,25106.95,25106.95146,15-040,场外运输,施工电梯|100m以内,台次,1,9160.19,9160.