2017年环保成本计算

1、环保成本（污染物排放成本）计算1#生产线项目12345678910111213141516171819202122232425262728293031熟料产量0000000004070014912709266025862502279027982738283026342610267126892748氨水使用量0.235.354.267.153.548.578.277.078.338.31 15.07 11.08 12.75氮氧化物排放量000000000000.050.120.240.0300.2700.621.12.192.741.612.432.42.642.222.292.752.29二氧

2、化硫排放量000000000000.001 0.037 0.179 0.022 7E-04 0.07700.113 0.067 0.29 0.349 0.147 0.242 0.214 0.264 0.291 0.439 0.331 0.265颗粒物排放量000000000000.174 0.4770002E-0400000000.066 0.118 0.113 0.129 0.132 0.141氨水成本0.405001.442 1.181 2.049 0.91 2.196 2.166 1.791 2.268 2.283 4.045 2.954 3.327氮氧化物成本0.7450.22900.

3、294 0.537 1.106 1.241 0.727 1.121 1.071 1.266 1.074 1.083 1.292 1.053二氧化硫成本0.5560.06500.053 0.033 0.147 0.158 0.067 0.112 0.095 0.126 0.141 0.207 0.155 0.122颗粒物成本02E-0500000000.004 0.007 0.006 0.007 0.007 0.008成本合计00000000000001.71000.2901.79 1.75 3.3 2.31 2.99 3.4 2.96 3.67 3.5 5.34 4.41 4.510环保成本（

4、污染物排放成本）计算2#生产线项目12345678910111213141516171819202122232425262728293031熟料产量3743099 704.7 324934153350273233263275341931901774348936783473357340483970384737683923387538453886387238473837氨水使用量6.282.636.917.817.078.229.149.52105.983.569.219.289.849.913.59 11.54 2.76 10.78 7.168.41 10.55 8.21 15.85 15.92

5、 11.66氮氧化物排放量00.150.360.771.40.421.822.051.951.481.731.951.711.541.271.941.591.652.12.182.272.42.32.492.532.62.482.532.552.43二氧化硫排放量000.110.150.040.030.110.070.070.070.070.070.090.070.060.070.090.130.110.080.090.120.190.130.10.080.10.120.160.14颗粒物排放量000.030.130.130.020.080.080.110.090.120.140.140.14

6、0.120.130.150.140.10.070.090.10.10.110.110.120.130.130.150.14氨水成本01.453 2.676 1.525 1.64 1.513 2.157 1.97 2.084 2.097 1.344 1.439 1.893 1.809 2.032 1.989 0.636 2.084 0.514 2.051 1.309 1.556 1.967 1.515 2.935 2.967 2.179氮氧化物成本2.601 0.571 0.753 0.708 0.758 0.735 0.684 0.657 0.752 0.632 0.61 0.904 0.70

7、2 0.5460.60.742 0.68 0.722 0.788 0.771 0.802 0.825 0.854 0.806 0.825 0.8370.8二氧化硫成本0.507 0.016 0.054 0.043 0.026 0.026 0.032 0.027 0.027 0.033 0.028 0.043 0.025 0.031 0.047 0.039 0.025 0.029 0.039 0.064 0.042 0.033 0.026 0.033 0.039 0.053 0.046颗粒物成本0.052 0.006 0.004 0.004 0.004 0.005 0.005 0.005 0.0

8、06 0.006 0.007 0.01 0.006 0.006 0.006 0.004 0.003 0.003 0.004 0.004 0.004 0.004 0.005 0.005 0.005 0.006 0.005成本合计0003.16 2.05 3.49 2.28 2.43 2.28 2.88 2.66 2.87 2.77 1.99 2.4 2.63 2.39 2.69 2.77 1.34 2.84 1.35 2.89 2.16 2.42 2.85 2.36 3.8 3.86 3.0302#生产线综合3686399.9825.993.331.351.950.890.110.012.96综

9、合88838.2221.7952.642.723.101.790.750.040.012.58环保成本（污染物排放成本）计算1#生产线项目12345678910111213141516171819202122232425262728293031熟料产量2788275828082820282228291983277825072782278627972811285428112809283128552851285828472852282028072810281928332825278627522300氨水使用量9.65 14.03 11.67 8.03 10.62 8.554.894.314.156

10、.685.656.178.578.749.536.717.469.136.86 13.11 6.19 13.48 19.38 10.89.849.879.929.899.759.638.05氮氧化物排放量2.522.522.472.422.52.471.362.091.852.232.52.442.511.992.412.432.522.672.582.552.512.262.192.012.22.262.292.222.342.111.95二氧化硫排放量0.343 0.28 0.164 0.147 0.18 0.255 0.17 0.201 0.184 0.167 0.169 0.218 0

11、.28 0.255 0.246 0.191 0.118 0.21 0.114 0.142 0.134 0.153 0.213 0.188 0.187 0.175 0.235 0.206 0.408 0.301 0.339颗粒物排放量0.151 0.149 0.165 0.153 0.136 0.123 0.074 0.121 0.106 0.123 0.126 0.114 0.11 0.088 0.122 0.124 0.126 0.127 0.124 0.119 0.104 0.092 0.105 0.111 0.111 0.118 0.123 0.116 0.115 0.113 0.102

12、氨水成本2.482 3.647 2.98 2.042 2.698 2.167 1.768 1.112 1.187 1.722 1.454 1.582 2.186 2.196 2.431 1.713 1.889 2.293 1.725 3.289 1.559 3.389 4.927 2.759 2.511 2.51 2.511 2.51 2.509 2.509 2.51氮氧化物成本1.142 1.154 1.111 1.084 1.119 1.103 0.866 0.95 0.932 1.013 1.133 1.102 1.128 0.881 1.083 1.093 1.124 1.181 1.

13、143 1.127 1.114 1.001 0.981 0.905 0.989 1.013 1.021 0.993 1.061 0.968 1.071二氧化硫成本0.156 0.128 0.074 0.066 0.081 0.114 0.108 0.092 0.093 0.076 0.077 0.099 0.126 0.113 0.111 0.086 0.053 0.093 0.05 0.063 0.06 0.068 0.095 0.085 0.084 0.078 0.105 0.092 0.185 0.138 0.186颗粒物成本0.008 0.008 0.009 0.008 0.007 0

14、.007 0.006 0.007 0.006 0.007 0.007 0.006 0.006 0.005 0.007 0.007 0.007 0.007 0.007 0.006 0.005 0.005 0.006 0.006 0.006 0.006 0.007 0.006 0.006 0.006 0.007成本合计3.79 4.94 4.17 3.2 3.91 3.39 2.75 2.16 2.22 2.82 2.67 2.79 3.45 3.19 3.63 2.9 3.07 3.57 2.93 4.49 2.74 4.46 6.01 3.75 3.59 3.61 3.64 3.6 3.76

15、3.62 3.77环保成本（污染物排放成本）计算2#生产线项目12345678910111213141516171819202122232425262728293031熟料产量3860378530071459393734203087319935403378323332393171342533643317321933503382342235743590342235413855366234043461336334543451氨水使用量11.12 9.025.61.955.75.075.796.165.274.263.563.114.634.011.881.064.022.783.574.023.9

16、2.953.052.799.649.168.518.658.418.638.63氮氧化物排放量2.452.371.870.612.582.492.452.582.412.232.362.352.342.091.750.942.032.612.582.432.562.362.332.412.422.232.562.372.352.412.38二氧化硫排放量0.142 0.162 0.117 0.244 0.29 0.126 0.091 0.093 0.185 0.119 0.11 0.116 0.097 0.191 0.224 0.058 0.076 0.066 0.149 0.109 0.12

17、7 0.12 0.066 0.099 0.152 0.205 0.061 0.073 0.085 0.061 0.074颗粒物排放量0.131 0.111 0.087 0.056 0.176 0.16 0.124 0.172 0.153 0.134 0.13 0.141 0.126 0.123 0.099 0.065 0.113 0.147 0.138 0.130.15 0.106 0.124 0.1220.10.108 0.126 0.092 0.046 0.061 0.057氨水成本2.066 1.709 1.335 0.958 1.038 1.063 1.345 1.381 1.067

18、0.904 0.79 0.688 1.047 0.839 0.401 0.229 0.895 0.595 0.757 0.842 0.782 0.589 0.639 0.565 1.793 1.793 1.793 1.792 1.793 1.792 1.793氮氧化物成本0.802 0.791 0.786 0.528 0.828 0.92 1.003 1.019 0.86 0.834 0.922 0.916 0.932 0.771 0.657 0.358 0.797 0.984 0.964 0.897 0.905 0.830.860.86 0.793 0.769 0.95 0.865 0.88

19、3 0.881 0.871二氧化硫成本0.046 0.054 0.049 0.211 0.093 0.047 0.037 0.037 0.066 0.044 0.043 0.045 0.039 0.07 0.084 0.022 0.03 0.025 0.055 0.04 0.045 0.042 0.024 0.035 0.05 0.071 0.023 0.027 0.032 0.022 0.027颗粒物成本0.005 0.004 0.004 0.006 0.007 0.007 0.006 0.008 0.006 0.006 0.006 0.007 0.006 0.005 0.004 0.003

20、 0.005 0.007 0.006 0.006 0.006 0.004 0.005 0.005 0.004 0.004 0.006 0.004 0.002 0.003 0.002成本合计2.92 2.56 2.17 1.7 1.97 2.04 2.39 2.4421.79 1.76 1.66 2.02 1.69 1.15 0.61 1.73 1.61 1.78 1.79 1.74 1.47 1.53 1.47 2.64 2.64 2.77 2.69 2.71 2.7 2.692#生产线综合85589281.3171.376.583.692.361.050.100.013.52综合104571

21、166.969.903.893.601.150.840.050.012.04环保成本（污染物排放成本）计算1#生产线项目123456789101112131415161718192021222324熟料产量7827702802279727912105277828302811279128052805281528032819280613762775275527982775276627612760氨水使用量016.211.5116.8921.510.2518.0918.919.3815.2310.1511.0810.8912.6112.6912.636.1912.4912.412.5912.4912

22、.4512.4212.42氮氧化物排放量01.732.412.482.481.682.352.372.32.352.272.412.42.522.62.530.742.542.432.462.452.422.592.72二氧化硫排放量00.220.350.270.320.250.580.320.340.340.260.420.450.730.440.540.130.40.390.290.310.360.570.37颗粒物排放量00.070.080.090.10.060.10.10.090.10.090.110.110.110.110.10.030.090.10.090.10.10.10.11氨

23、水成本0.004.192.954.335.523.494.674.794.943.911.922.102.052.392.392.392.392.392.392.392.392.392.392.39氮氧化物成本0.000.791.091.121.121.011.071.061.031.061.021.091.081.141.171.140.681.161.111.111.121.111.181.24二氧化硫成本0.000.100.160.120.140.150.260.140.150.150.120.190.200.330.200.240.120.180.180.130.140.160.260

24、.17颗粒物成本0.000.000.000.000.010.000.010.010.000.010.000.010.010.010.010.010.000.000.010.000.010.010.010.01成本合计05.086 4.194 5.576 6.796 4.654 6.007 5.994 6.134 5.135 3.066 3.378 3.339 3.859 3.758 3.777 3.191 3.733 3.688 3.636 3.652 3.665 3.843.81环保成本（污染物排放成本）计算2#生产线项目12345678910111213141516171819202122

25、2324熟料产量3280.735373429.53447351314270000000000000457.3374337722944.33610氨水使用量4.645.023.427.834.581.5700000000000001.149.369.437.369.03氮氧化物排放量1.992.392.222.312.380.9800000000000000.092.572.531.872.58二氧化硫排放量0.080.10.060.080.070.03000000000000000.040.10.060.07颗粒物排放量0.030.080.110.090.060.040000000000000

26、0.010.110.10.060.09氨水成本1.011.020.721.630.930.791.321.331.331.331.33氮氧化物成本0.770.850.820.850.860.870.250.870.850.800.90二氧化硫成本0.030.040.020.030.030.030.000.010.030.030.02颗粒物成本0.000.000.000.000.000.000.000.000.000.000.00成本合计1.812 1.911.56 2.508 1.818 1.68700000000000001.576 2.213 2.212 2.158 2.2592#生产线2

27、5262728293031综合2779277227652750187527847789720034912.516.676.656.653.695.45353.07734.36199.672.822.772.792.651.222.7568.23165.590.580.290.330.340.150.3310.6720.573730.120.130.130.120.060.122.827.8607932.391.281.281.281.051.042.762.441.281.261.271.220.821.251.111.040.260.130.150.160.100.150.170.130.0

28、10.010.010.010.000.010.010.013.942 2.679 2.709 2.664 1.973 2.44304.043.6225262728293031综合36993770.8375437903679.1363555488.7248897.99.255.596.097.085.3396.72485.4169.66环保成本（污染物排放成本）计算环保成本（污染物排放成本）计算2.422.522.632.762.72.6237.56160.10.090.090.110.110.110.131.337.9366720.110.060.040.020.030.011.057.754

29、841.330.790.860.990.770.001.021.350.830.840.880.920.930.910.860.810.030.030.040.040.040.050.030.040.000.000.000.000.000.000.00280.00472.189 1.664 1.785 1.949 1.735 0.95601.912.20环保成本（污染物排放成本）计算1#生产线项目12345678910111213141516171819202122232425262728293031熟料产量1693氨水使用量(吨)3.32氮氧化物排放量(吨)1.38二氧化硫排放量(吨)0.4

30、4颗粒物排放量(吨)0.06氨水成本1.041氮氧化物成本1.03二氧化硫成本0.328颗粒物成本0.005环保成本（污染物排放成本）计算2#生产线项目12345678910111213141516171819202122232425262728293031熟料产量35323578362835553750349734952567340938133848356538473879365235271176氨水使用量(吨)3.756.65 12.46 4.944.043.884.823.264.628.09 10.11 6.177.665.814.9157.1氮氧化物排放量(吨)1.832.72.66

31、2.622.582.562.661.862.222.862.852.492.652.652.452.470.79二氧化硫排放量(吨)0.050.110.180.150.40.140.150.10.070.160.170.180.140.140.070.340.19颗粒物排放量(吨)000000000000.050.110.10.110.120.02氨水成本0.564 0.987 1.824 0.738 0.572 0.589 0.732 0.674 0.72 1.127 1.395 0.919 1.057 0.795 0.714 0.753 3.205氮氧化物成本0.654 0.953 0.9

32、26 0.931 0.869 0.925 0.961 0.915 0.823 0.947 0.935 0.882 0.87 0.863 0.847 0.885 0.848二氧化硫成本0.018 0.039 0.063 0.053 0.135 0.051 0.054 0.049 0.026 0.053 0.056 0.064 0.046 0.046 0.024 0.122 0.204颗粒物成本0.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0000.0020.0040.0040.0050.0050.0032#生产线合计1693.003.32

33、1.380.440.061.041.030.330.01合计58319.20103.2740.902.740.510.940.890.060.00环保成本（污染物排放成本）计算1#生产线项目12345678910111213141516171819202122232425262728293031熟料产量氨水使用量(吨)氮氧化物排放量(吨)二氧化硫排放量(吨)颗粒物排放量(吨)氨水成本氮氧化物成本二氧化硫成本颗粒物成本环保成本（污染物排放成本）计算2#生产线项目12345678910111213141516171819202122232425262728293031熟料产量氨水使用量(吨)氮氧化

34、物排放量(吨)二氧化硫排放量(吨)颗粒物排放量(吨)氨水成本氮氧化物成本二氧化硫成本颗粒物成本2#生产线合计0.000.000.000.000.00合计0.000.000.000.000.00环保成本（污染物排放成本）计算1#生产线项目12345678910111213141516171819202122232425262728293031熟料产量氨水使用量氮氧化物排放量二氧化硫排放量颗粒物排放量氨水成本氮氧化物成本二氧化硫成本颗粒物成本环保成本（污染物排放成本）计算2#生产线项目12345678910111213141516171819202122232425262728293031熟料产量氨水使用量氮氧化物排放量二氧化硫排放量颗粒物排放量氨水成本氮氧化物成本二氧化硫成本颗粒物成本0.9540.9231.20.6一线2500吨生产线环保成本完成情况项目四月五月六月七月八月九月十月备注熟料产量3686385589778971693氨水使用量（吨）99.98281.31353.073.32氮氧化物排放量（吨）25.9971.3768.231.38二氧化硫排放量（吨）3.336.5810.670.44颗粒物排放量（吨）1.353.692.820.06氨水成本1.952.362.761.04氮氧化