概预算课程设计说明书-长沙市高档办公楼中央空调设计

III、其他直接费根据工程类别和施工地点等条件，查费用定额及其他直接费率得出安装工程的其他直接费率为15.15%直接工程费=直接费+现场经费+其他直接费=44235.77+4067.44+1437.74=49740.95元2、计算综合间接费3、贷款利润按建标[1999]1号文件，当甲方提供备料款时，贷款利润已计入间接费中。4、差别利润差别利润=5978.74元5、不含税工程造价不含税工程造价=直接工程费+综合间接费+贷款利润+差别利润=49740.95+2972.29+5978.74=58691.98元6、税金元7、含税工程造价（建筑安装工程造价）含税工程造价=不含税工程造价+税金=58691.98+2060.09=60752.06元即该建筑通风系统安装工程造价为60752.06元，该预算仅供参考。八、建筑安装工程经济与管理课程设计总结及致谢通过此次概预算课程设计，不仅从总体上学会了工程造价方面的基础知识，更从实际的角度对某一栋建筑楼房进行系统的了解，通过对安装工程预算的了解，可以加速对专业的深层了解。在自己一步步的实现得出所需要的结果，并与实际工程的结果相比较，可以通过此步骤加深自己对工程中的造价的价钱的估计。在与同学们的广泛交流中，可以加深对本门课程的进一步了解，了解此门课程的核心，不同同学对此次课程设计的理解有所不同，从不同人不同方面学习，进而从总体上学习领悟。多谢老师的一个礼拜的陪伴，此次课程设计存在着较多的问题，在与老师的交流过程中，学习了并顺利将此次课程设计如期完成。凡事需亲手亲为的尽力做，不论自己完成的好与坏。九、参考文献[1]王智伟，《建筑设备安装工程经济与管理》（第二版），北京，中国建筑工业出版社，2011；[2]孙一坚，沈恒根，《工业通风》（第四版），北京，中国工业出版社，2010；[3]贺平，孙刚，《供热工程》（第四版），北京，中国工业出版社，2009；[4]中国工程预算网，全统安装工程预算定额陕西省价目表（2001）)/view/dc33322ebd64783e09122b9d.html，2014年05月22号；十、附录附表一水系统工程量统计工程量统计表建设单位单位工程水系统工程时间-2013-05-18编号分项工程名称单位各项计算结果计算式结果1（第一层）钢管焊接DN25m11.194--冷凝水管11.194+0+1.26912.4630--送水管1.269--回水管钢管焊接DN32m46.728--冷凝水管46.728+0+046.7280--送水管0--回水管钢管焊接DN40m21.696--冷凝水管21.696+23.076+17.64162.41323.076--送水管17.641--回水管钢管焊接DN50m0--冷凝水管0+25.593+025.59325.593--送水管0--回水管钢管焊接DN65m0--冷凝水管0+0+26.61026.610--送水管26.610--回水管钢管焊接DN80m0--冷凝水管0+36.169+3.39439.56339.169--送水管3.394--回水管钢管焊接DN100m0--冷凝水管0+1.430+25.31126.7411.430--送水管25.311--回水管钢管焊接DN125m0--冷凝水管0+0+149.438149.4380--送水管149.438--回水管2（第二层)钢管焊接DN25m10.563--冷凝水管10.563+12.856+2.626.01912.856--送水管2.600--回水管钢管焊接DN20m28.436--冷凝水管28.436+45.918+37.924112.27845.918--送水管37.924--回水管钢管焊接DN32m103.992--冷凝水管103.992+23.219+7.999135.2123.219--送水管7.999--回水管钢管焊接DN40m8.82--冷凝水管8.82+43.275+28.71280.80743.275--送水管28.712--回水管钢管焊接DN50m19.815--冷凝水管19.815+8.477+29.38557.6778.477--送水管29.385--回水管钢管焊接DN65m0--冷凝水管27.878+2.0229.89827.878--送水管2.02--回水管钢管焊接DN100m0--冷凝水管37.011+32.08469.09537.011--送水管32.084--回水管钢管焊接DN125m0--冷凝水管7.404+106.262113.6667.404--送水管106.262--回水管3（第三层）钢管焊接DN25m30.261--冷凝水管30.261+15.313+34.55780.13115.313--送水管34.557--回水管钢管焊接DN20m34.659--冷凝水管34.659+61.586+45.841142.08661.586--送水管45.841--回水管钢管焊接DN32m81.197--冷凝水管81.197+9.154+15.218105.5699.154--送水管15.218--回水管钢管焊接DN40m12.093--冷凝水管12.093+37.824+31.22481.14137.824--送水管31.224--回水管钢管焊接DN50m2.092--冷凝水管2.092+5.707+53.46961.2685.707--送水管53.469--回水管钢管焊接DN80m0--冷凝水管26.476+19.01245.48826.476--送水管19.012--回水管钢管焊接DN65m0--冷凝水管27.99527.99527.995--送水管0--回水管钢管焊接DN100m0--冷凝水管46.015+16.02162.03646.015--送水管16.021--回水管钢管焊接DN125m0--冷凝水管15.313+77.25192.56415.313--送水管77.251--回水管编号分项工程名称型号说明单位结果备注4水冷半封螺杆型冷水机组SL1240台25冷冻水泵IS125-100-250台36冷冻水泵IS65-40-250台17冷冻水泵IS200-150-315台38分水器φ550*1880台19集水器φ550*1980台110电锅炉WRS1.40-IDZ-120台111圆形冷却塔HD-1501台212方型膨胀水箱#4（带补水箱）台11400*900*110013反冲排污型电子水处理仪CLDC-150PZ台214板式换热器G392P台115压差控制电动两通阀个1截止阀个1716止回阀个161890度弯头个39三通个1119四通个2总系统管径总计管径单位结果1）DN25m118.612)DN32m287.513）DN20m254.364)DN40m224.365）DN50m144.546)DN65m84.507）DN80m85.508)DN100m157.879）DN125m355.67附表二通风工程量统计表通风工程量统计表（分层数）编号名称规格单位结果1风口FK-10方型散流器420*420个14风口FK-10方型散流器420*480个32风口FK-10方型散流器240*240个13风口FK-10方型散流器180*180个1送风机KT4-68-NO6.3E5号个14排风机KT4-68-NO6.3E4号个15防烟防火阀FVD1250*1000个2正压送风口800*320个16正压送风口630*320个17正压送风口320*160个1一层空调平面8吊顶新风空调机ZKW-15台19吊顶风柜G430(2)D台1吊顶风柜G440(2)D台210吊顶风柜G450(2)D台111吊顶风柜G6100(2)D台1吊顶风柜G6100L(W)台212风口FK-10方型散流器120*120个113风口FK-10方型散流器180*180个6风口FK-10方型散流器240*240个2414风口FK-10方型散流器300*300个1215风口FK-10方型散流器420*420个4风口FK-10方型散流器420*480个1116风口单层百叶风口100*450个317风口单层百叶风口100*500个4风口单层百叶风口100*750个418风口单层百叶风口100*800个519消声器CS-2600台1消声器CS-4000台220消声器CS-7500台321消声器CS-10000台1消声器CS-15000台522排风机T4-72-NO3.55A台223排风机T4-72-NO6.3C台1水管三通个1924水管90度弯头个2825防烟防火阀FVD根据风口尺寸个13厨房通风机KT4-68-22NO6.3台226厨房风口FK-10方型散流器540*540个127二层空调平面吊顶新风空调机ZKW-20台128吊顶风柜G440(2)D台229吊顶风柜G480(2)D台1吊顶风柜G4100(2)D台230风口FK-10方型散流器120*120个1831风口FK-10方型散流器180*180个27风口FK-10方型散流器240*240个1132风口FK-10方型散流器300*300个2833风口FK-10方型散流器360*360个5风口FK-10方型散流器420*420个1134风口单层百叶风口100*450个2035风口单层百叶风口100*500个1风口单层百叶风口100*600个736风口单层百叶风口100*700个137风口单层百叶风口100*800个2风口单层百叶风口100*800个238消声器CS-5000台339消声器CS-7500台1消声器CS-10000台140消声器CS-15000台341排风机T4-72-NO3.55A台2排风机T4-72-NO4.0A台142风机盘管FP-5台1043风机盘管FP-6.3台2风机盘管FP-8台244风机盘管FP-10台445风机盘管FP-12.5台1风机盘管FP-14台446风机盘管FP-16台147风机盘管FP-20台1水管三通个8348水管90度弯头个13949防烟防火阀FVD根据风口尺寸个11厨房通风机KT4-68-22NO6.3台250厨房风口FK-10方型散流器540*540个151三层空调平面吊顶新风空调机ZKW-25台152吊顶风柜G440(2)D台153吊顶风柜G470(2)D台1吊顶风柜G480(2)D台154吊顶风柜G6100(2)D台155风口FK-10方型散流器120*120个21风口FK-10方型散流器180*180个956风口FK-10方型散流器240*240个957风口FK-10方型散流器300*300个34风口FK-10方型散流器360*360个2658风口FK-10方型散流器420*420个1159风口单层百叶风口100*350个3风口单层百叶风口100*450个1260风口单层百叶风口100*500个461风口单层百叶风口100*600个5风口单层百叶风口100*700个262风口单层百叶风口200*800个263风口单层百叶风口150*650个3风口单层百叶风口200*600个264风口单层百叶风口200*650个565消声器CS-4000台2消声器CS-5000台166消声器CS-7500台167消声器CS-10000台2消声器CS-15000台368排风机T4-72-NO3.55A台269排风机T4-72-NO4.0A台1排风机T4-72-NO4.5A台170风机盘管FP-5台1171风机盘管FP-6.3台7风机盘管FP-8台572风机盘管FP-10台573风机盘管FP-20台3风机盘管FP-25台374水管三通个9675水管90度弯头个148防烟防火阀FVD根据风口尺寸个976四层空调平面（四-六层相同）77吊顶新风空调机GX415（1）D台1风机盘管FP-5台1478风机盘管FP-6.3台179风机盘管FP-7.1台2风口FK-10方型散流器120*120个980风口FK-10方型散流器240*240个1481风口FK-10方型散流器300*300个3水管三通个4482水管90度弯头个983防烟防火阀FVD320*320个1消声器CS-1600台184七层空调平面（七-十一层相同）台85吊顶新风空调机GX415（1）D台1风机盘管FP-3.5台386风机盘管FP-5台887风机盘管FP-6.3台5风机盘管FP-7.1台188风机盘管FP-3.5台389风机盘管FP-5台8风机盘管FP-6.3台590风机盘管FP-7.1台191水管三通个37水管90度弯头个5492防烟防火阀FVD800*400个193消声器CS-7500台1十二层空调平面（十二十三层相同）94吊顶新风空调机GX450(2)D台195风机盘管FP-5台14风机盘管FP-6.3台396风口FK-10方型散流器180*180个197风口FK-10方型散流器240*240个2风口FK-10方型散流器300*300个1598水管三通个4099水管90度弯头个13防烟防火阀FVD1000*400个1100消声器CS-7500台1101十四层空调平面（十四十五层相同）吊顶新风空调机GX420(2)D台1102风机盘管FP-5台14103风机盘管FP-6.3台1风机盘管FP-10台2104风口FK-10方型散流器120*120个7105风口FK-10方型散流器180*180个1风口FK-10方型散流器240*240个13106风口FK-10方型散流器300*300个3107风口FK-10方型散流器360*360个2水管三通个49108水管90度弯头个16109防烟防火阀FVD630*250个1消声器CS-2600台1110十六层空调平面111吊顶新风空调机GX420(2)D台1风机盘管FP-5台10112风机盘管FP-6.3台2113风机盘管FP-7.1台3风机盘管FP-10台2114风口FK-10方型散流器120*120个7115风口FK-10方型散流器180*180个1风口FK-10方型散流器240*240个1116风口FK-10方型散流器300*300个16117水管三通个49水管90度弯头个16118防烟防火阀FVD800*400个10119消声器CS-2600台1屋顶风机KT4-68-22NO6.3E台1120屋顶风机KT4-68-22NO6.3E台1121屋顶风机KT4-68-22NO6.3E台1消防温度控制阀个27水系统工程施工图预算（陕西）序号定额编号名称及规格工程量单价合价主材费定额单位数量合计人工费材料费机械费合计1.00材料费机械费单位数量单价合价18-88钢管焊接DN2010m25.4451.1433.7110.437.001301.00857.58265.34178.08m259.4910.202646.7828-89钢管焊接DN2510m11.8651.1433.7110.437.00606.52399.80123.7083.02m120.9710.201233.9148-90钢管焊接DN3210m28.7551.1433.7110.437.001470.28969.16299.86201.25m293.2510.202991.1558-91钢管焊接DN4010m22.4456.9336.7612.307.871277.28824.75275.96176.57m228.8510.202334.2468-92钢管焊接DN5010m14.4570.9340.4221.768.751025.21584.22314.51126.47m147.4310.201503.7778-93钢管焊接DN6510m8.45136.7045.4943.9147.301155.16384.40371.05399.70m86.1910.20879.1788-94钢管焊接DN8010m8.55158.1951.5951.6654.941352.52441.09441.69469.74m87.2110.20889.5498-95钢管焊接DN10010m15.79214.4063.7776.3174.323385.381006.931204.931173.51m161.0610.201642.79108-96钢管焊接DN12510m35.57267.0270.68121.9974.359497.902514.094339.182644.63m362.8110.203700.70111-269水冷半封螺杆型冷水机组台2.00419.75193.76163.2362.76839.50839.50326.46125.52台121-814冷冻水泵台3.00244.82182.7962.03734.46734.46186.090.00台131-814冷冻水泵台1.00244.82182.7962.03244.82244.8262.030.00台141-814冷冻水泵台3.00244.82182.7962.03734.46734.46186.090.00台158-353分水器台1.00170.00150.0020.00170.00150.0020.000.00台168-353集水器台1.00170.00150.0020.00170.00150.0020.000.00台171-1277电锅炉台1.001271.04303.23451.17516.641271.041271.04451.17516.64台181-1362圆形冷却塔台2.001167.16397.87414.84354.452334.322334.32829.68708.90台193-317方型膨胀水箱台1.001617.48375.53538.88703.071617.481617.48538.88703.07台203-345反冲排污型电子水处理仪台2.00112.0556.665.3850.01224.10224.1010.76100.02台213-438板式换热器台1.001166.43274.19428.36463.881166.431166.43428.36463.88台226-1298压差控制电动两通阀个1.0036.5023.977.754.7836.5036.507.754.78个236-1419截止阀个17.0014.4513.201.25245.65245.6521.250.00个246-1527止回阀个16.0029.1420.119.03466.24466.24144.480.00个268-24190度弯头个39.0014.061.286.256.53548.34548.34243.75254.67个278-315三通个11.0014.641.565.247.84161.04161.0457.6486.24个288-317四通个2.0014.881.805.247.8429.7629.7610.4815.68个合计32065.3818936.1711181.118432.3717822.06由于本栋建筑属于高层建筑（52m）查给排水高层建筑增加费系数人工费*38%,工资占18%，机械费占82%7195.741295.235900.51系统调整费人工费*15%,工资占20%2840.43568.09脚手架搭拆费人工费*8%,工资占25%1514.89378.72（一）直接费人工费+材料费+机械费+主材费+系统调试费+脚手搭拆费+超高费61438.512242.04（二）现场经费人工费*29.05%5500.96（三）其他直接费人工费*11.38%2154.94（四）直接工程费直接费+现场经费+其他直接费（一+二+三）69094.40（五）综合间接费人工费*20.29%3842.15（六）贷款利润人工费*15.39%2914.28（七）差别利润人工费*19.45%3683.09（八）不含税工程造价直接工程费+综合间接费+贷款利润+差别利润（四+五+六+七）79533.91（九）税金不含税工程造价*3.51%2791.64（十）含税工程造价不含税工程造价+税金82325.55附表四通风工程系统施工图预算通风工程施工图预算表（陕西省）定额编号名称工程量单价（元）合价（元）说明（型号规格）定额单位定额单位数量合计人工费材料费机械费合计人工费材料费机械费9-134风口单层百叶风口100*350（个）个331.874.6713.4713.7395.6114.0140.4141.199-134风口单层百叶风口100*450（个）个3531.874.6713.4713.731115.45163.45471.45480.559-134风口单层百叶风口100*500（个）个931.874.6713.4713.73286.8342.03121.23123.579-135风口单层百叶风口100*600（个）个1246.869.1417.7419.98562.32109.68212.88239.769-135风口单层百叶风口100*700（个）个346.869.1417.7419.98140.5827.4253.2259.949-135风口单层百叶风口100*750（个）个446.869.1417.7419.98187.4436.5670.9679.929-135风口单层百叶风口100*800（个）个946.869.1417.7419.98421.7482.26159.66179.829-135风口单层百叶风口150*650（个）个346.869.1417.7419.98140.5827.4253.2259.949-135风口单层百叶风口200*600（个）个246.869.1417.7419.9893.7218.2835.4839.969-135风口单层百叶风口200*650（个）个546.869.1417.7419.98234.345.788.799.99-136风口单层百叶风口200*800（个）个264.7513.8123.4727.47129.527.6246.9454.949-148风口FK-10方型散流器300*300（个）个11135.87.317.2621.233973.8811.41805.862356.539-146风口FK-10方型散流器120*120（个）个6320.484.063.9312.491290.24255.78247.59786.879-147风口FK-10方型散流器180*180（个）个4626.635.085.3216.231224.98233.68244.72746.589-147风口FK-10方型散流器240*240（个）个7526.635.085.3216.231997.253813991217.259-148风口FK-10方型散流器360*360（个）个3335.87.317.2621.231181.4241.23239.58700.599-148风口FK-10方型散流器420*420（个）个4035.87.317.2621.231432292.4290.4849.29-148厨房风口（FK-10方型散流器540*540）个个235.87.317.2621.2371.614.6214.5242.469-229厨房通风机（KT4-68-22NO6.3）台台253.3731.6821.69106.7463.3643.3809-227吊顶风柜（G4100(2)D）台台239.8320.7219.1179.6641.4438.2209-227吊顶风柜（G430(2)D）台台139.8320.7219.1139.8320.7219.1109-227吊顶风柜G440(2)D）台台539.8320.7219.11199.15103.695.5509-227吊顶风柜（G450(2)D）台台139.8320.7219.1139.8320.7219.1109-227吊顶风柜（G470(2)D）台台139.8320.7219.1139.8320.7219.1109-227吊顶风柜（G480(2)D）台台139.8320.7219.1139.8320.7219.1109-227吊顶风柜（G6100L(W)）台台239.8320.7219.1179.6641.4438.2209-237吊顶新风空调机ZKW-15台台149.6542.65749.6542.65709-237吊顶新风空调机ZKW-20台台149.6542.65749.6542.65709-237吊顶新风空调机ZKW-25台台149.6542.65749.6542.65709-237吊顶新风空调机GX415（1）D台台249.6542.65799.385.31409-237吊顶新风空调机GX450(2)D台台149.6542.65749.6542.65709-237吊顶新风空调机GX420(2)D台台249.6542.65799.385.31409-90防烟防火阀FVD1250*1000个个2141.9336.7645.8659.31283.8673.5291.72118.629-89防烟防火阀FVD（根据风口尺寸）个个1396.9425.3932.2239.331260.22330.07418.86511.299-88防烟防火阀FVD（320*320）个个149.644.2721.0224.3549.644.2721.0224.359-89防烟防火阀FVD（800*400）个个196.9425.3932.2239.3396.9425.3932.2239.339-89防烟防火阀FVD（1000*400）个个196.9425.3932.2239.3396.9425.3932.2239.339-88防烟防火阀FVD（630*250）个个149.644.2721.0224.3549.644.2721.0224.359-89防烟防火阀FVD（800*400）个个1096.9425.3932.2239.33969.4253.9322.2393.39-245风机盘管（FP-10）台台1394.2225.1860.738.311224.86327.34789.49108.039-245风机盘管（FP-12.5）台台194.2225.1860.738.3194.2225.1860.738.319-245风机盘管（FP-14）台台494.2225.1860.738.31376.88100.72242.9233.249-245风机盘管（FP-16）台台194.2225.1860.738.3194.2225.1860.738.319-245风机盘管（FP-20）台台394.2225.1860.738.31282.6675.54182.1924.939-245风机盘管FP-25台394.2225.1860.738.31282.6675.54182.1924.939-245风机盘管FP-3.5台694.2225.1860.738.31565.32151.08364.3849.869-245风机盘管FP-5台8994.2225.1860.738.318385.582241.025404.97739.599-245风机盘管FP-6.3台2694.2225.1860.738.312449.72654.681578.98216.069-245风机盘管FP-7.1台794.2225.1860.738.31659.54176.26425.1158.179-245风机盘管FP-8台794.2225.1860.738.31659.54176.26425.1158.179-216排风机KT4-68-NO6.3E4号（个）个167.7517.2619.1131.3867.7517.2619.1131.389-227排风机T4-72-NO3.55A（台）台639.8320.7219.11238.98124.32114.6609-216排风机T4-72-NO4.0A（台）台267.7517.2619.1131.38135.534.