版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
)JLLSEEABRIGHTERWAY
EarningsPresentation
FirstQuarter2024
May6th,2024
Cautionarynoteregardingforward-lookingstatements
Statementsinthispresentationregarding,amongotherthings,futurefinancialresultsandperformance,achievements,plans,objectivesandshare
repurchasesmaybeconsideredforward-lookingstatementswithinthemeaningofthePrivateSecuritiesLitigationReformActof1995.Suchstatements
involveknownandunknownrisks,uncertainties,andotherfactors,theoccurrenceofwhichareoutsideJLL'scontrolwhichmaycauseJLL'sactualresults,
performance,achievements,plans,andobjectivestobemateriallydifferentfromthoseexpressedorimpliedbysuchforwardlookingstatements.For
additionalinformationconcerningrisks,uncertainties,andotherfactorsthatcouldcauseactualresultstodiffermateriallyfromthoseanticipatedinforward-lookingstatements,andriskstoJLL'sbusinessingeneral,pleaserefertothosefactorsdiscussedunder"RiskFactors,““Business,”“Management’s
DiscussionandAnalysisofFinancialConditionandResultsofOperations,”“QuantitativeandQualitativeDisclosuresaboutMarketRisk,”andelsewherein
JLL’sAnnualReportonForm10-KfortheyearendedDecember31,2023,soontobefiledQuarterlyReportonForm10-QforthequarterendedMarch31,2024andotherreportsfiledwiththeSecuritiesandExchangeCommission.Anyforward-lookingstatementsspeakonlyasofthedateofthisrelease,andexcepttotheextentrequiredbyapplicablesecuritieslaws,JLLexpresslydisclaimsanyobligationorundertakingtopubliclyupdateorreviseanyforward-looking
statementscontainedhereintoreflectanychangeinexpectationsorresults,oranychangeinevents.
2|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.Nopartofthispublicationmaybereproducedbyanymeans,whethergraphically,electronically,mechanicallyorotherwisehowsoever,
includingwithoutlimitationphotocopyingandrecordingonmagnetictapeorincludedinanyinformationstoreand/orretrievalsystemwithoutpriorwrittenpermissionofJonesLangLaSalleIP,Inc.
Firstquarter2024industryhighlights
EuroArea10-yearGovernmentBondYields
1,200
1,000
800
600
400
200
0
Capitalmarketsindustryhighlights
Benchmarkyields,2006–Mar2024
10-yearTreasury
7%
6%
5%
4%
3%
2%
1%
0%
-1%
1MSOFR*
Asia10-yearGovernmentBondYields
Realestateinvestmentvolumesbyregion,2007–Q12024
Directinvestmentvolumes(US$billion)
1,400
AsiaPacificEMEAAmericas1,274
1,073
885
807
612
144135
FirstQuarterHighlights
•Economicandgeopoliticaluncertaintyremainedelevatedinthequarter;renewedvolatilityinU.S.interestratesischallengingrecentimprovementsinthemarket
•Globaldirectinvestmentwasdown4%localcurrency(6%USD)inthefirstquarter;withtheAmericasdown6%localcurrency(8%USD),EMEAdown17%localcurrency(15%USD),andAsiaPacificup26%localcurrency(13%USD)
•Investorsaremostlyfocusedondeployingcapitaltogrowth-orientedsectorssuchasindustrial,residentialanddatacenters
Notes:
•Source:JLLResearch,April2024;FREDEconomicData;BenchmarkyieldsasofApril12,2024
•Realestateinvestmentincludesoffice,multifamilyresidential,retail,hotels,industrial,mixeduse,healthcareandalternativessectors.Excludesentity-levelanddevelopmenttransactions.
4|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
US$BillionsUS$Billions
US$Billions
Capitalmarketsindustrytrends
Quarterlyinvestmentvolumesbysector,Q12022–Q12024
$125
$100
$75
ResidentialOffice
IndustrialRetail
Hotels
$50
$25
$0
Q12022Q22022Q32022Q42022Q12023Q22023Q32023Q42023Q12024
Globalfundraisingforclosed-endfunds
Drypowderinclosed-endfunds,2007–Q12024
$500$400$300$200$100$0
$476
$404
$396
$392$410
$351
$163
Shareofinvestmentvolumebysector
$250$200$150$100$50
$0
$252
$202
98
$176
48
$151
43
31
61
29
25
46
66
50
47
24
$151
33
50
40
29
$144
46
30
41
27
$140
42
31
39
28
$143
24
37
47
35
$115
50
30
25
10
$120
44
20
26
30
$103
47
19
18
18
$89
33
18
22
16
50
40
41
46
$73
24
13
16
20
$58
18
12
14
13
31
59
34
$205
66
$157
59
41
49
41
48
2528
$168
51
64
Notes:
Q1Q2Q3Q4
•Source:JLLResearch,PreqinLtd,April2024;FundraisingdataasofApril12,2024
5|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
100%
75%
50%
25%
0%
10%
24%
25%
24%
35%
39%
24%
24%
13%
10%
10%
31%
23%
15%
18%
23%
15%
21%
33%
37%
26%
23%
20%
20%
22%
20%
14%
15%
20102015
Residential
20182021
IndustrialOffice
2022
Retail
2023
Hotels
Q12024
Other
millionssqm
Officeleasingindustryhighlights
Globalofficeleasingvolumesbyregion,2007–Q12024Rentalgrowthforprimeofficeassets,quarterly
50
40
30
20
10
0
U.S.EuropeAsiaPacific
41
35
32
26
9
7
32
8
Rentalchange(q-o-q%)
8%6%4%2%0%-2%-4%-6%
-8%
-10%
FirstQuarterHighlights
•Globalofficeleasingvolumesinthefirstquarterwereup7%versustheprior-yearquarter,withtheU.S.up14%,AsiaPacificup12%,whileEMEAwasdown8%
•UpgradingspacecontinuestobeapriorityformanyoccupiersinboththeU.S.andAsiaPacific,whereasprolongeddecision-makingandlimitedavailablespaceisslowingtransactionsinEurope
•Theglobalofficevacancyratetickedup30bpsto16.5%inthefirstquarter2024,comparedwith16.2%inthefourthquarter2023and15.3%ayearago,drivenmainlybyNorthAmericawherethemarketcontinuestoprocessleaseswithlowersquarefootagerequirements
Notes:
•Source:JLLResearch,April2024
•PrimeOfficeRentalGrowth:unweightedaverageof30majormarkets
6|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
Millionssqm
5%
5-yearQ1Avg(2019-2023)
Q12023
Q12024
Industrialleasingindustryhighlights
NorthAmericaGrossLeasingEuropeGrossLeasingAsiaPacificNetAbsorption
18
15
12
9
6
3
0
-2%
Q12023
Q12024
5-yearQ1Avg
(2019-2023)
8
6
4
2
0
-15%
Q12023
Q12024
5-yearQ1Avg
(2019-2023)
3
2
1
0
FirstQuarterHighlights
•Globalactivityintheindustrialsectorremainedsubduedduringthefirstquarterof2024,drivenbyadeclineinleasingvolumesinNorthAmericaandEurope
•Rentalgrowthinallthreegeographiesremainedpositive,albeitataslowingpace
•WhilegrossleasingfiguresforNorthAmericaandEuropeareattheirlowestlevelsinrecentyears,occupierdemandforthelimitedamountofavailablehigh-quality,sustainablespaceisexpectedtodriveanuptickinactivitylaterintheyear
Notes:
•Source:JLLResearch,April2024
•NorthAmericaGrossLeasing:60citymarkets;EMEAGrossLeasing:13countrymarkets;AsiaPacificNetAbsorption:35citymarkets
7|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
Consolidatedfinancials
ReportingchangeseffectiveJanuary1,2024
JLLRecastHistoricalFinancialInformationisavailableonourInvestorRelationswebsiteat
•JLLnolongerreportsthenon-GAAPmeasures"Feerevenue"and"Fee-basedoperatingexpenses."
oThischangefollowstheconclusionofacommentletterfromtheSecuritiesandExchangeCommissionStaffinFebruary2024.
oThediscussionofrevenueandassociatedgrowthratesareinclusiveofGrossContractCosts,andnetnon-cashMSRandmortgagebanking
derivativeactivity.ThischangeprimarilyimpactsourWorkDynamicssegmentandthePropertyManagementbusinesslinewithinourMarketsAdvisorysegment.
oGiventheabsenceof“Feerevenue”inourreportedfinancials,wenolongerreportAdjustedEBITDAmargin.
oNearlyalloftheinformationwepreviouslyprovidedisincludedin,orcanbederivedfrom,ournewpresentation.
oItisimportanttonotethatthesepresentationchangeshavenoimpactonhowwemanageourbusiness,ourNetincome(loss)attributabletocommonshareholders,ourEarnings(loss)pershare(EPS)orourcashflow.
•ThedefinitionsofAdjustedEBITDAandAdjustednetincomeattributabletocommonshareholderswereupdatedtoexcludeJLLTechnologiesandLaSalleequityearnings/losses.
•ThecalculationofLaSalle’sassetsundermanagement(AUM)wasrefinedtoincludeuncalledcommittedcapitalandcash.
oTomorecloselyconformwiththemethodologyofsimilarlytitledmetricsprovidedbyotherindustryparticipants,thecalculationofLaSalle’sAUMwasrefinedtoincludeuncalledcommittedcapitalandcashheldonbehalfofclientsbasedonanewstandardindustrydefinitiondevelopedby
industrygroupsNCREIF,INREVandANREV.
Notes:
•ThesechangeswerepreviewedduringourQ42023EarningsCallthattookplaceonFebruary27,2024.
9|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
Consolidatedfirstquarter2024financialresultsGrowthratesrepresent%changeoverQ12023
Q12024
Q12023
’24/’23%Chg.USD
’24/’23%Chg.
LocalCurrency
Revenue
$5,125M
$4,716M
9%
9%
GrossContractCosts
$3,499M
$3,133M
12%
12%
Platformoperatingexpenses
$1,510M
$1,529M
(1)%
(1)%
AdjustedNetIncome
$86M
$34M
151%
167%
AdjustedDilutedEPS
$1.78
$0.71
151%
168%
AdjustedEBITDA
$187M
$113M
66%
70%
FirstQuarterHighlights
•Resilientrevenuebusinesslinescontinuedtodeliverstronggrowth,collectivelyup12%localcurrencyinthefirstquarter,drivenbyWorkplaceManagementandPropertyManagement
•Transaction-basedbusinesseswerecollectivelyup1%localcurrencyaseconomicuncertaintyandthecurrentinterestrateenvironmentcontinuedtoweighondecisionmaking
•TheincreaseinAdjustedEBITDAdollarsreflectsrevenuegrowthacrossbothresilientandtransactionalbusinesslines,aswellasthebenefitofcostmitigationactions
Notes:
•Q12024OrganicRevenuegrowthof9%localcurrency
•Non-GAAPitemslistedaboveincludeAdjustedNetIncome,AdjustedDilutedEPS,AdjustedEBITDA
•Refertopages24-27fordefinitionsandreconciliationsofnon-GAAPfinancialmeasures
10|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
Businesssegmentsresults
Firstquarter2024financialresults–Businesssegments$M.Growthratesinlocalcurrency;represent%changeoverQ12023
Revenue
GrossContractCosts
SegmentPlatformOperatingExpenses
AdjustedEBITDA
Markets
Advisory
Capital
Markets
Work
Dynamics
JLL
Technologies
LaSalle
Consolidated
$950
5%
$378
6%
$3,640
11%
$54
(12)%
$103
(8)%
$5,125
9%
$305
10%
$567
(1)%
$95
33%
$14
50%
$365
3%
$25
145%
$3,171
12%
$440
1%
$51
102%
$1
(68)%
$62
(22)%
$(5)
73%
$8
19%
$76
(11)%
$21
(2)%
$3,499
12%
$1,510
(1)%
$187
70%
Notes:
•Refertopages24-27fordefinitionsandreconciliationsofnon-GAAPfinancialmeasures
12|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
MarketsAdvisoryGrowthratesrepresent%changeoverQ12023
Revenue
$M
$906$19$950$23
$400$430
$487
$497
Q12024
Advisory,ConsultingandOther
Q12023
LeasingPropertyManagement
SegmentAdjustedEBITDA
$M
$95
$72
Q12024
$305
Q12023
Grosscontractcosts:$279
FirstQuarterHighlights
•MarketsAdvisoryrevenuegrowthof5%localcurrency/USDwasdrivenbyPropertyManagementandamid-singledigitincreaseinU.S.Leasingrevenue
•Leasingrevenuegrowthof2%localcurrency/USDwasledbytheU.S.officesector,whichsawincreaseddealsizeandtransactionvolumes,partiallyoffsetbydeclinesintheindustrialsector,asaveragedealsizedecreased
•PropertyManagementrevenuegrowthof8%localcurrency(7%USD)wasdrivenbyincreasedpass-throughcostsandportfolioexpansionsintheU.S.,UKandCanada
•SegmentadjustedEBITDAgrowthwasdrivenbyrevenuegrowthandcostmanagementactions
Notes:
•Refertopages24-27fordefinitionsandreconciliationsofnon-GAAPfinancialmeasures
13|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
LoanServicing
ValueandRiskAdvisory
$357
$37
$79
$378$39
$80
CapitalMarketsGrowthratesrepresent%changeoverQ12023
Revenue
$M
$241$259
Q12024
Q12023
InvestmentSales,Debt/EquityAdvisoryandOther
SegmentAdjustedEBITDA
$M
$25
$11
Q12023
$9
$(2)
Q12024
$14
$(9)
Grosscontractcosts:
MSRs:
FirstQuarterHighlights
•CapitalMarketsrevenuegrowthof6%localcurrency/USDwasbroad-basedacrossbusinesslines,thoughmarketuncertainty,especiallyaroundthefuturepathofinterestratespersists
•InvestmentSales,Debt/EquityAdvisoryandOtherrevenueincreased8%localcurrency/USDacrossmostassetclasses,drivenbystrengthinGermanyandJapan
•SegmentadjustedEBITDAgrowthwasdrivenbyrevenuegrowthandcostmanagementactions,partiallyoffsetbyayear-over-yearnon-cashchangeinloanlosscreditreserves,asaslightincreasetothereserveinthecurrentquarterfollowedadecreasetothereservein1Q2023
Notes:
•Netnon-cashMSRandmortgagebankingderivativeactivityshownas“MSRs”above
•Refertopages24-27fordefinitionsandreconciliationsofnon-GAAPfinancialmeasures
14|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
WorkDynamicsGrowthratesrepresent%changeoverQ12023
Revenue
$M
$3,640
$3,276
$111
$103$656
$676
$2,872
$2,497
Q12024
Q12023
SegmentAdjustedEBITDA
$M
$51
$26
Q12023
Q12024
WorkplaceManagementProjectManagementPortfolioServicesandOtherGrosscontractcosts:$2,834$3,171
FirstQuarterHighlights
•WorkDynamicsrevenuegrowthof11%localcurrency/USDwasledbycontinuedstrongperformanceinWorkplaceManagement
•WorkplaceManagementrevenuegrew15%localcurrency/USDas2023newclientwinsandcontractexpansionsintheAmericasrampedfurtherinthequarter
•ProjectManagementrevenuedeclined3%localcurrency/USDdrivenbylowerpass-throughcosts;managementfeeswereflatassofter2023leasingactivitymoderatednewprojectcontracts
•SegmentadjustedEBITDAgrowthwasattributabletorevenuegrowth,theabsenceofTetriscontractlossesinthecurrentquarterandcontinuedcostmanagementactions
Notes:
•Refertopages24-27fordefinitionsandreconciliationsofnon-GAAPfinancialmeasures
15|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
JLLTechnologiesGrowthratesrepresent%changeoverQ12023
Revenue
$M
$61
$54
Q12024
Q12023
SegmentAdjustedEBITDA
$M
($5)
($18)
Q12024
$1
Q12023
Grosscontractcosts:$4
FirstQuarterHighlights
•JLLTechnologiesrevenuedeclined12%localcurrency/USDreflectinglowercontractsigningsinthesecondhalfof2023,aschangestothebusiness’sgo-to-marketapproachaimedatimprovingprofitabilitytookeffect,anddelayeddecision-makingontechnologyspendfromexistingsolutionsclients
•SegmentAdjustedEBITDAimprovementforthequarterwasdrivenbycostmanagementactionsandimprovedoperatingefficiency,whichoutpacedtheimpactoflowerrevenue
Notes:
•IncludedinSegmentadjustedEBITDAforJLLTisareductionincarriedinterestexpenseof$0.1millionforQ12024andcarriedinterestexpenseof$0.7millionforQ12023relatedtoEquity(losses)earningsofthesegment
•AsofMarch31,2024,JLLTechnologies’proptechinvestmentstotal~$410M,withtheportfoliocurrentlyvaluedat~$430M,includingnotesreceivables
•Refertopages24-27fordefinitionsandreconciliationsofnon-GAAPfinancialmeasures
16|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
LaSalle
Growthratesrepresent%changeoverQ12023
Revenue
$M
SegmentAdjustedEBITDA
$M
$114
$10
$4
$103
$9
$2
$92
$101
Q12023
AdvisoryFees
Q12024
TransactionFeesandOtherIncentiveFees
$23
$21
Q12024
$8
Q12023
Grosscontractcosts:$7
FirstQuarterHighlights
•LaSalle’srevenuedeclineof8%localcurrency(10%USD)wasprimarilyduetoloweradvisoryfees,asvaluationdeclinescontinuetopressureassetsundermanagement(AUM)andlowerfeesinEuropeduetostructuralchangestocertainproductofferings
•AUMof$90billionatquarterend,adeclineof3%localcurrency(4%USD)resultingprimarilyfromvaluationdecreasesoverthetrailingtwelvemonths
•SegmentadjustedEBITDAdeclinedrivenbylowerrevenue,partiallyoffsetbycostmanagementactions
Notes:
•ThemarketvalueofJLL’sinvestmentinLaSalleLOGIPORTREIT(ticker3466-TKS)wasapproximately$49.0millionasofMarch31,2024
•Refertopages24-27fordefinitionsandreconciliationsofnon-GAAPfinancialmeasures
17|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
Capitalallocationandbalancesheet
Debtandleverage
Highlights:
•Strongbalancesheetwithampleliquidityprovidesoperationalflexibility
•Sequentialquarterincreaseinnetdebtprimarilyattributabletoannualincentivecompensationpaymentsandreflectsthenormalseasonalityofcashflowsforthebusiness
•Theyear-over-yearreductioninnetdebtwaslargelyaresultofimprovedcashflowfromoperationsoverthetrailingtwelvemonthsendedMarch31,2024,comparedwiththetwelve-monthperiodendedMarch31,2023
Debtandleverage($M)
Q12024
Q42023
Q12023
Cashandcashequivalents
397
410
485
Totaldebt
2,298
1,560
2,585
Short-termborrowings
125
148
104
Creditfacility
1,395
625
2,100
Longtermseniornotes
778
787
380
TotalNetDebt
$1,901
$1,150
$2,100
AdjustedTTMEBITDA
$1,013
$938
$1,056
NetDebt/AdjustedTTMEBITDA
1.9x
1.2x
2.0x
CorporateLiquidity
$2,302
$3,085
$1,735
Notes:
•Refertopages24-27fordefinitionsandreconciliationsofnon-GAAPfinancialmeasures
•CreditFacilityandLong-TermSeniorNotesamountsshownaregrossofdebtissuancecosts
•CreditFacilityfiguresshownintablerepresentamountdrawn
19|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
InvestmentGradeCreditRatings
Moody’s:Baa1
S&P:BBB+
$3.30B
CreditFacility
MaturinginNovember2028
$400M
LTSeniorNote
(PublicOffering)
5-yrdebt6.875%fixed(due2028)
€350M
LTSeniorEuroNotes
(PrivatePlacement)
10-yrdebt1.96%fixed(due2027)
12-yrdebt2.21%fixed(due2029)
$43
$20
$62
Returnofcapitaltoshareholders
$M
$601
$343
$100
2019
2020
2021
Dividend
2022
2023
Q12024YTD
ShareRepurchase
Highlights
•Strongbalancesheetprovidesflexibilitytoinvestinthebusinesswhilealsoreturningcashtoshareholders
•Sharesrepurchasestotaled$20millioninQ12024;approximately$1.1billionremainsonoursharerepurchaseauthorization
•Thelevelofreturnofcapitaltoshareholdersin2024and2023reflectsincreasedfocusonreducingoutstandingdebtbalances
20|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
Financialtargets
$25-30B
Revenue
2024andMid-TermFinancialTargets
2024ConsolidatedFinancialTargets
AdjustedEBITDA
$950–1,150M
22|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
Mid-TermConsolidatedFinancialTargets
GrossContractCosts
$15-19B
AdjustedEBITDA
$1.6–2.1B
NetDebt/Adj.EBITDA
<2x
Supplementalmaterials&non-GAAPreconciliations
Reconciliationofnetincome(loss)attributabletocommonshareholderstoadjustedEBITDA
ThreeMonthsEndedMar31
($M)
2024
2023
Netincome(loss)attributabletocommonshareholders
$66.1
$(9.2)
Interestexpense,netofinterestincome
30.5
26.3
Incometaxprovision(benefit)
15.9
(2.3)
Depreciationandamortization(1)
60.0
56.5
EBITDA
$172.5
$71.3
Restructuringandacquisitioncharges
1.7
35.7
Netnon-cashMSRandmortgagebankingderivativeactivity
9.0
1.8
Interestonemployeeloans,netofforgiveness
(1.0)
0.2
Equitylosses-JLLTechnologiesandLaSalle
4.9
3.9
AdjustedEBITDA
$187.1
$112.9
AdjustedEBITDAattributabletocommonshareholders("AdjustedEBITDA")representsEBITDAattributabletocommonshareholders(“EBITDA”)furtheradjustedforcertainitemswedonotconsiderdirectlyindicativeofourongoingperformanceinthecontextof
certainperformancemeasurements
(1)Thisadjustmentexcludesthenoncontrollinginterestportionofamortizationofacquisition-relatedintangibleswhichisnotattributabletocommonshareholders.
24|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
2024
2023
$(9.2)
47,555
Reconciliationofnetincome(loss)toadjustednetincomeandadjusted
ThreeMonthsEndedMar31
dilutedearningspershare
($Mexceptpersharedata)
Netincome(loss)attributabletocommonshareholders
Shares(in000s)(1)
$66.1
48,280
Dilutedearnings(loss)pershare
$1.37
$(0.19)
Netincome(loss)attributabletocommonshareholders
$66.1
$(9.2)
Restructuringandacquisitioncharges
1.7
35.7
Netnon-cashMSRandmortgagebankingderivativeactivity
9.0
1.8
Amortizationofacquisition-relatedintangibles(2)
15.2
16.5
Interestonemployeeloans,netofforgiveness
(1.0)
0.2
Equitylosses-JLLTechnologiesandLaSalle
4.9
3.9
Taximpactofadjusteditems(3)
(9.9)
(14.7)
Adjustednetincome
$86.0
$34.2
Shares(in000s)
48,280
48,360
Adjusteddilutedearningspershare(4)
$1.78
$0.71
(1)BasicsharesoutstandingwereusedinthecalculationofdilutivelosspershareforthethreemonthsendedMarch31,2023,astheimpactofunvestedstock-basedcompensationawardswouldbeanti-dilutive.
(2)Thisadjustmentexcludesthenoncontrollinginterestportionofamortizationofacquisition-relatedintangibleswhichisnotattributabletocommonshareholders.
(3)Forthefirstquarterof2024and2023,thetaximpactofadjusteditemswascalculatedusingtheapplicablestatutoryratesbytaxjurisdiction.
(4)Calculatedonalocalcurrencybasis,theresultsforthethreemonthsendedMarch31,2024,include$0.11unfavorableimpactduetoforeignexchangeratefluctuations.
25|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
Non-GAAPmeasures
Managementusescertainnon-GAAPfinancialmeasurestodevelopbudgetsandforecasts,measureandrewardperformanceagainstthosebudgets
andforecasts,andenhancecomparabilitytopriorperiods.Thesemeasuresarebelievedtobeusefultoinvestorsandotherexternalstakeholdersas
supplementalmeasuresofcoreoperatingperformanceandincludethefollowing:
(i)AdjustedEBITDAattributabletocommonshareholders("AdjustedEBITDA"),
(ii)Adjustednetincome(loss)attributabletocommonshareholdersandAdjusteddilutedearnings(loss)pershare,
(iii)FreeCashFlow,and
(iv)Percentagechangesagainstpriorperiods,presentedonalocalcurrencybasis.
However,non-GAAPfinancialmeasuresshouldnotbeconsideredalternativestomeasuresdeterminedinaccordancewithU.S.generallyaccepted
accountingprinciples(“GAAP”).Anymeasurethateliminatescomponentsofacompany’scapitalstructure,costofoperationsorinvestments,orother
resultshaslimitationsasaperformancemeasure.Inlightoftheselimitations,managementalsoconsidersGAAPfinancialmeasuresanddoesnotrely
solelyonnon-GAAPfinancialmeasures.Becausethecompany'snon-GAAPfinancialmeasuresarenotcalculatedinaccordancewithGAAP,theymay
notbecomparabletosimilarlytitledmeasuresusedbyothercompanies.
EffectiveJanuary1,2024,thedefinitionsofAdjustedEBITDAandAdjustednetincomeattributabletocommonshareholderswereupdatedtoexclude
certainequityearnings/lossesasfurtherdescribedbelow.Comparableperiodshavebeenrecasttoconformtotherevisedpresentation.
Alsoeffectivewithfirst-quarter2024reporting,thecompanynolongerreportsthenon-GAAPmeasures"Feerevenue"and"Fee-basedoperating
expenses"followingtheconclusionofacommentletterfromtheSecuritiesandExchangeCommissionStaffinFebruary2024.
AdjustmentstoGAAPFinancialMeasuresUsedtoCalculatenon-GAAPFinancialMeasures
NetNon-CashMortgageServicingRights("MSR")andMortgageBankingDerivativeActivityconsistsofthebalancespresentedwithinRevenue
composedof(i)derivativegains/lossesresultingfrommortgagebankingloancommitmentandwarehousingactivityand(ii)gainsrecognizedfromthe
retentionofMSRuponoriginationandsaleofmortgageloans,offsetby(iii)amortizationofMSRintangibleassetsovertheperiodthatnetservicing
incomeisprojectedtobereceived.Non-cashderivativegains/lossesresultingfrommortgagebankingloancommitmentandwarehousingactivityare
calculatedastheestimatedfairvalueofloancommitmentsandsubsequentchangesthereof,primarilyrepresentedbytheestimatednetcashflows
associatedwithfutureservicingrights.MSRgainsandcorrespondingMSRintangibleassetsarecalculatedasthepresentvalueofestimatedcash
flowsovertheestimatedmortgageservicingperiods.TheaboveactivityisreportedentirelywithinRevenueoftheCapitalMarketssegment.Excluding
netnon-cashMSRandmortgagebankingderivativeactivityreflectshowthecompanymanagesandevaluatesperformancebecausetheexcluded
activityisnon-cashinnature.
26|©2024JonesLangLaSalleIP,Inc.Allrightsreserved.
Non-GAAPmeasures(cont.)
RestructuringandAcquisitionChargesprimarilyconsistof:(i)severanceandemployment-relatedcharges,includingthoserelatedtoexternal
serviceproviders,incurredinconjunctionwithastructuralbusinessshift,whichcanberepresentedbyanota
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 工装油漆施工合同范例
- 场地赠送合同范例
- 八年级物理上册 4.4光的折射备课教学实录 (新版)新人教版
- 灯头厂家采购合同范例
- 棉花秸秆买卖合同范例
- 2025年那曲驾校考试客货运从业资格证考试题库
- 仲裁机构合同范例
- 2025年衡阳货运从业资格证考试模拟
- 布置结婚酒店合同范例
- 景区开发合同范例
- 学优生学情分析及措施
- 2024糖尿病酮症酸中毒诊断和治疗课件
- 2024-淘宝商城入驻协议标准版
- 2024年遂宁广利工业发展有限公司招聘笔试冲刺题(带答案解析)
- 中国石油天然气集团有限公司投标人失信行为管理办法(试行)
- 缝合线材料的可吸收性研究
- GB/T 43700-2024滑雪场所的运行和管理规范
- 《3-6岁儿童学习与发展指南》知识竞赛参考题库500题(含答案)
- 水电站厂房设计-毕业设计
- 幼儿园园长的园里园外融合教育
- 综合金融服务方案课件
评论
0/150
提交评论