水利定额单价分析

序号,,,,,,,,,,,,,,,,,,,,8,,,,,,,,7,,,,,,,,,,,

定额编号,,,,30025,,30009,,70001P752,,30086P283,,30001P273,,30002P273,,50273P486,,30028P275,,30003P273,,30010,,30008,,30027,,30011,,30092,,30023,,30026,,30074,,30075,

顺序号,工程项目名称,,,浆砌块石护底M7.5,,干砌块石护底,,人工抛石,,干砌石勾缝,,沉降石碴加填,,碎石垫层(平面),,人工捡集块石,,浆砌石防浪墙拆除,,碎石垫层(坡面),,干砌块石基础,,干砌块石护坡,,浆砌块石挡墙,,干砌块石(填腹石),,砌石坝,,浆砌块石护坡,,浆砌块石基础,,C15砼砌块石护坡,,C15砼砌块石挡墙,

,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,

,工料名称,单位,单价,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3,定额单位,100m3

,,,,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计,工料定额,合计

1,人工,工日,17.00,166,2822,87.3,1484.1,53.3,906.1,22.92,389.64,50.6,860.2,50.6,860.2,61.4,1043.8,190.3,3235.1,57.2,972.4,79.9,1358.3,110.1,1871.7,166.9,2837.3,66.8,1135.6,146.7,2493.90,168.9,2871.3,132.3,2249.1,167,2839,165.2,2808.4

2,块石,m3,45.00,117,5265,121,5445,103,4635,,0,,,,,,,,,,,121,5445,121,5445,117,5265,121,5445,81.6,3672.00,117,5265,117,5265,85,3825,85,3825

3,M7.5砂浆,m3,118.66,35.3,4188.698,,,,0,4.6,545.836,,,,,,,,,,,,,,,34.4,4081.904,,,,0.00,35.3,4188.698,34,4034.44,,,,

4,碎石,m3,10.00,,,,,,,,0,,,113,1130,,,,,113,1130,,,,,,,,,,0.00,,,,,,,,

5,C15砼,m3,131.69,,,,,,,,,,,,0,,,,,,,,,,,,,,,54.6,7190.27,,,,,53,6979.57,52,6847.88

6,双胶轮车,台班,3.27,12,39.24,,,,,,,25,81.75,25,81.75,,,12,39.24,25,81.75,,,,,12,39.24,,,13,42.51,12,39.24,12,39.24,15,49.05,15,49.05

7,拌和机0.4m3,台班,128.92,,,,,,,,,,,,,,,,,,,,,,,,,,,1.91,246.24,,,,,1.74,224.3208,1.74,224.3208

8,震捣器2.2kw,台班,22.76,,,,,,,,,,,,,,,,,,,,,,,,,,,12.99,295.65,,,,,12.5,284.5,12.5,284.5

9,卷扬机5T,台班,76.65,,,,,,,,,,,,,,,,,,,,,,,,,,,1,76.65,,,,,,,,

10,砼垂直运输,m3,9.55,,,,,,,,,,,,,,,,,,,,,,,,,,,54.6,521.56,,,,,,,,

11,块石水平运输,m3,17.98,,,,,,,,,,,,,,,,,,,,,,,,,,,81.6,1467.18,,,,,,,,

12,石碴,m3,25.00,,,,,,,,,113,2825,,,,,,,,,,,,,,,,,,,,,,,,,,

13,,,,,,,,,,,,,0,,,,,,,,,,,,,,,,,,,,,,,,,,

14,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0.00,,,,,,,,

15,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0.00,,,,,,,,

16,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0,,,,,,,,

17,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0,,,,,,,,

18,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0,,,,,,,,

19,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0,,,,,,,,

20,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,0,,,,,,,,

21,其他机材费,元,1,,20,,20,,20,,40,,20,,15,,20,,20,,15,,20,,20,,35,,20,70,70,,20,,20,,30,,30

22.00,单位价值合计,,,,12334.9,,6949.1,,5561.1,,975.5,,3787.0,,2087.0,,1063.8,,3294.3,,2199.2,,6823.3,,7336.7,,12258.4,,6600.6,,16076.0,,12384.2,,11607.8,,14231.4,,14069.2

23,综合费率,,30.60%,3773.90,,2126.09,,,1701.432239,,298.4492843,,1158.626678,,638.5074916,,325.4722296,,1007.911435,,672.84,,2087.61,2244.68,,3750.50,,2019.47,,,4918.48,3788.99,,,3551.428875,4354.14,,,

24,材料价差,,,,,,,,,,0.00,,,,,,,,,,,,,,,,,,,,0.00,,,,,,,,

25,单价