版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
1、SWSResearchisasubsidiaryofShenwanHongyuan99EastNanjingRoad,|+8621 2329 Industry|BringingChinatothe28AprilImprovingMarketData:27ClosingPricelnd YoY(%)2-SWSResearchisasubsidiaryofShenwanHongyuan99EastNanjingRoad,|+8621 2329 Industry|BringingChinatothe28AprilImprovingMarketData:27ClosingPricelnd YoY(%)
2、2- EPSekHigh/LowMarketCap(USDDilutedEPS(Rmb) ROE(%)Debt/asset(%) DividendYield(%) PE(x)PB MarketCap(HK$ Note:DilutedEPSiscalculatedasifalloutstandingconvertiblesecurities,suchasconvertiblepreferredshares,convertibledebentures, stock options and warrants, were exercised.highestreported 1Q17 total ser
3、vice revenue of Rmb91.4bn (+7.5% ting sector onthe back of mobileservicerevenuea solid wireline segment. Net profit reached Rmb5.35bn (+4.5% YoY), in line with market ions. We ain our EPS forecast of Rmb0.24 in 17E (+9.1% YoY), Rmb0.26 in Marcus Li (+8.3%YoY)andRmb0.30in19E(15.4%YoY).Weain priceofHK
4、$4.5and Service. affected by fierce competition, resulting in an average revenue per user (Arpu) drop Rmb54.2in16AtoRmb53in1Q17.However,we tthecompany continues toenjoy erms information & application .xpect the mobile StrongerSignal04Aug60m4Gnetaddsand10mnetbroadbandnetReachingfurther23AugLower x. T
5、his quarter, both network operation and support costs and labour grew at a higher pace. We expect this trend to continue as company expands its network coverage anddistributesperformance-linkedremunerationtofrontlineemployeesasaresult ofsolidgrowthinoperatingresults. Depre tionandamortisation (D&A)e
6、xpensesroseservice31Octahead23Jan ipatestableD&Agrowtht x has decreased xpectRoaminglandmark8MarchtocontinuetoOwnershipreform.Recentmediareportshavet mayparticipate sibilityins(762:HKO-PF)ownershipreform.WedonotruleoutThecompanydoes not holdanyequitiesor derivativesofthelistedcompanyboth operators c
7、ould cooperate and share their wireless networks, boosting in this report ”), but then we efficiency and providing customers with better coverage. We t sprovide finan l advisory to the relevant laws and regulations. executive officer (CEO) is s former CEO. As has extended affiliates of the company m
8、ay hold tradingperiodforitsA-shares,webe ttheplanisnotof,ayexceed1percented shares subject to the relevant laws and regulations. The company may ain Outperform. We maainourEPSforecastsofRmb0.24in17E(+9.1%YoY),Rmb0.26 provide investment ing to . The Company fulfills its duty of disclosure within its
9、sphere of 17E PE and 0.85x 17E PB. We maainour ain our Outperform rating.priceof HK$4.5 and, with 17.5% upside, wsresearchcom for ounder column for further information. The c nts shall have a comprehensive of the disclosure and di lastpage.er upon -HSCEI.HI 728.HKSWSResearchisasubsidiaryofShenwanHon
10、gyuan99EastNanjingRoad,|+8621 2329 Industry|BringingChinatothe SWSResearchisasubsidiaryofShenwanHongyuan99EastNanjingRoad,|+8621 2329 Industry|BringingChinatothe ,业务保持稳健整体业绩增速在电信行业中领先其移动服务收入为914 亿 (+7.5% YoY)净利润达到53.5 亿 (+4.5% YoY),与市场预期保持一致。维持对其2017 年的EPS 预测 Rmb0.24 (+9.1% YoY),2018 年 EPS 预期 Rmb0.2
11、6 (+8.3% YoY),2019 年预期 。业务增长 12.6%,固网服务项目营收同比增长了 Rmb54.2 Rmb53 4G60001000削减资本性支出 性支出的持续不断削减,D&A 费用会保持稳定增长。据。 Rmb0.26 (+8.3% YoY),2019 Rmb0.30 (15.4% YoY)14.51x17EPE 0.85x17EPB。28April,Industry|CompanySource:Company,SWSF4G FTTHPublic Source:Company,SWSPleaserefertothe28April,Industry|CompanySource:Co
12、mpany,SWSF4G FTTHPublic Source:Company,SWSPleaserefertothelastpageforimportantPageernmentAc s lineinBroadbandig2: Key2017 QoQMobileFig1: xMobile NetworkBroadband& ernet Information&Application ServiITsupport 28April,Industry|CompanyFig3:Fixed-linebroadbandsubscribernet0Mar Apr Jun 28April,Industry|C
13、ompanyFig3:Fixed-linebroadbandsubscribernet0Mar Apr Jun Aug Source:Company,SWSSource:Company,SWSFig4: 4Gsubscribernetadditionfor320201244.5 5.7 56.4 5655.0 444Feb March Nov. 2017 2017 PleaserefertothelastpageforimportantPage28April,Industry|Company FinancingetaxMinority Band Minority FinanceChangein
14、working CFfromoperating28April,Industry|Company FinancingetaxMinority Band Minority FinanceChangeinworking CFfromoperatingOtherCFfrominvesting0000Equity00000Dividendand erestPleaserefertothelastpageforimportantPageOtherCFfromfinancingCFfromfinancingNetcash NetchangeinCFfrominvestingLossesfromCashFlo
15、ws Total Liabilities and equity Source: Company, SWS Research Othercurrentangibleandother Tradeandother ProfitfortheProfite e 28April,Industry|CompanyRatiospershareOperatingCFperNetassetsper KeyOperatingRatiosGrossprofitEBITGrowthrateof 28April,Industry|CompanyRatiospershareOperatingCFperNetassetspe
16、r KeyOperatingRatiosGrossprofitEBITGrowthrateof 0 3 PleaserefertothelastpageforimportantPage GrowthrateofEBITDADividendperEarningsperKeyl28April,Industry|Company Theviewshisreportaccura yreflectyst. ysttneitherhe/shenorhis/herasso teasanofficerofnorhasanyfinan erestsinrelationtothelistedcorporationr
17、eviewedbyyst. Noneofthelistedcorporationsreviewedorthird partyhas providedoragreedto provideanycompensationorotherbenefits inconnectionwiththisreport toanyofyst,the Company or groupcompany(ies). Agroupcompany(ies)oftheCompanyconfirm tthey,whetherindividuallyorasagroup(i)arenot28April,Industry|Compan
18、y Theviewshisreportaccura yreflectyst. ysttneitherhe/shenorhis/herasso teasanofficerofnorhasanyfinan erestsinrelationtothelistedcorporationreviewedbyyst. Noneofthelistedcorporationsreviewedorthird partyhas providedoragreedto provideanycompensationorotherbenefits inconnectionwiththisreport toanyofyst
19、,the Company or groupcompany(ies). Agroupcompany(ies)oftheCompanyconfirm tthey,whetherindividuallyorasagroup(i)arenotinvolvedinany marketmaking activitiesforanyofthelistedcorporationreviewed;or(ii)dono veanyindividualemployedbyorasso tedwi nygroupcompany(ies)oftheCompany servingasanofficerofanyofthe
20、listedcorporationreviewed;or(iii)dono veanyfinan l erestinrelationtothelistedcorporationreviewedor(iv) do not, presently or with he last12 months, have any investment b ing relationshipwith the listed corporationreviewed.UndertakingsofI(We) am(are) conferredthe alQuality of Securities Investment Con
21、sulting Industry by the Securities Asso tionofChina andhave as the Securities yst. I hereby i e this report independently andobjectively with due diligence, profes al and prudent resear ethods andonly legitimate information is used his report. I am also responsible for the content and opinions of th
22、is report. I have never been, am not, and will not be compensated directly or indirectly in any form for the specificmendations or opinions herein.DisclosurewithrespecttotheThe company is a subsidiary of Shenwan Hongyuan Securities. The company is a qualified securities investment consulting institu
23、te approved by China Securities Regulatory Commis with the code number ZX0065. ofsecuritiesandrelatedproductsorotherrelevantaffectingfactors,provideysisadviceonsecuritiesvaluation/investmentrating,etc.ingsecuritiesresearchreportssolelytoitsc TheCompanyfulfillsitsdutyofdisclosurewithinitssphereofknow
24、ledge. Thec ntsmaycontactmaterialsoro forystsqualifications,thearrangementofthequietperiodandtheaffiliatesroductionofShareInvestmentRating Security Investment Rating:Whenmeasuringthedifferencebet we define the terms as follows:nthe markup of the security t of the markets ark within six months after
25、the release of this TradingBUY:Sharepriceperformanceisexpectedtogeneraten20%upsideovera6-monthBUY:Sharepriceperformanceisexpectedtogeneraten20%upsideovera12-monthOutperform:Sharepriceperformanceisexpectedtogeneraten10-20%upsideovera12-monthHold:Sharepriceperformanceisexpectedtogeneraten10%downsideto
26、10%upsideovera12-montherform:Sharepriceperformanceisexpectedtogeneraten10-20%downsideovera12-monthSELL: Share price performance is expected to generate moren20%downsideovera12-monthperiod. Industry Investment Rating:When measuring the difference betn the markup of the industry index andtof themarket
27、sben report, we define the terms as follows:ark within six months after the release of ntofthewholeEqualweight:Industryperformsaboutthesametofthewhole ntofthewholeWe would like to remind tdifferent security research institutions adopt different rating terminologies and rating standards.We adopt the
28、rating method mend the relative weightings of investment. The c nts s to buy or sell securities shall be based on their actual such as their portfolio structures and other sary factors. The c nts shall read through the whole report so as to he complete opinions information and shall not rely solely
29、on the investment ratings to reach . The Company employs its own industry classification system. industry classification is available at our sales HSCEI is the benarkemployedhisreport.nelifyouThis report is to be used solely by the c nts of SWS Research . ( subsidiary of Shenwan Hongyuan Securities,
30、 hereinafter referred to as “Company”).TheCompanywillnotdeemanyersonasitsc ntnotwithstandinghisreceiptofthisThisreportisbasedon public information, however,theauthenticity,accuracyorcompleteness ofsuchinformation is notwarrantedbytheCompany.The materials,tools,opinionsandspeculationscontainedhereina
31、reforthec ntsreferenceonly,andarenottoberegardedordeemedasaninvi ionforthe sale or purchase of any security or other investment instruments.The c nts t the text messagereminder mendationare no na briefcommunicationof the research which are subject to the complete report released on the Companys webs
32、ite ). The c nts may ask for follow-explanationsiftheysoThematerials,opinionsandestimatescontainedhereinonlyreflectthejudgmentoftheCompanyonthedaythisreportisreleased. Thepri ,valuesand investment returns of the securities or investment instruments referred to here ay fluctuate. At different periods
33、, the Company may release reports which are inconsistent with the materials, opinions and estimates contained herein.Save and except as otherwise stipulated his report, the contactor upon thepage of the report only acts as the liaison who shall not provide any consulting servi .The c nts shall consi
34、der the erests ay affect the objectivity of this report, and shall not base their deci s solely on this report. The c nts should make investment deci s independently and solely at your own risk. Please be reminded t in any event, the company will not share gains or losses of any securities investmen
35、t with the c nts. Whether written or oral, any commitment to share gains or losses of securities investment is invalid. The investment and servi referred to here ay not be suitable for certain c nts and shall not constituteal advice for individualc nts. The Companydoes notensure tthis report fully t
36、akes o considerationof the particularinvestment objectives, finan l situations or needs of individual c nts. The Company strongly suggests the c nts to consider themselves whether the opinions or suggestions hereinare suitable for the c nts particular situations; andto consult an independent investm
37、ent consultant if ne sary.Under no shallthe informationcontained hereinor the opinions expressed herein forms an mendationto anyone. no circumstanshalltheCompany beheldresponsible foranylosscausedbytheuseofanycontentshereinby anyone.Pleasebeparticularlycautiousto the risks and exures of the market v
38、ia investment.Independentinvestmentconsultantshouldbeconsultedbeforeanyinvestment is rendered based on this report or at any request of forthisreportwherethereceiverofthisreportisnotac ntoftheThe srelatedtothisPleaserefertothelastpageforimportantPage28April,Industry|CompanyUnlessotherwiseindicatedin
39、writing,allthecopyrightsofallthematerialshereinbelongtotheCompany. heabsenceofanypriorauthorization28April,Industry|CompanyUnlessotherwiseindicatedinwriting,allthecopyrightsofallthematerialshereinbelongtotheCompany. heabsenceofanypriorauthorizationbythe Companyinwriting,nopartofthisreportshallbecopied,photocopied,replicatedorredistributedtoanyoth ersoninanyformbyanymeans,orbeused inanyotherwayswhichwillinfringeuponthecopyrightsoftheCompany.Allthetrademarks,servicemarksandmark
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 2024《技术开发委托合同》
- 2024建筑工程大清包合同
- 2024年农产品季节性采购合同
- 2024私人抵押贷款合同范本
- 2024年小区物业服务全面升级合同
- 2024家庭土地承包合同
- 2024年公共场所清洁合同
- 2024年室内装饰工程施工合同
- 2024电子版公司代理合同样书
- 2024建筑工程施工安全合同协议书
- 单项式乘多项式教案
- 高速公路项目竣工决算审计服务投标方案(技术方案)
- 老旧房子改造合同模板
- 八年级物理上册 第二章 二 物体的质量及其测量说课稿 (新版)北师大版
- 部编版道德与法治三年级上册第9课《心中的“110”》说课课件
- 2024-2030年中国运动服行业市场调研及发展策略研究报告
- 制氢技术与工艺 课件 第5章 电解水制氢
- 2024年执业医师考试-中医执业医师考试近5年真题集锦(频考类试题)带答案
- 2024年中国移动通信集团甘肃限公司校园招聘290人高频难、易错点500题模拟试题附带答案详解
- 全国计算机一级考试题库(附答案)
- 2024中国石油春季招聘(8000人)高频难、易错点500题模拟试题附带答案详解
评论
0/150
提交评论