活动中心预算

1、第 1 页活活动动中中心心改改造造方方案案预预算算表表序号分项工程名称及规格单位数量综合单价其中总 价材料结构和制作工艺标准人工费主材费辅材费其他A A前前台台，接接待待，洽洽谈谈41,288.2641,288.26A21000*1000灰色釉面砖22.00354.0040.00290.0010.0014.007,787.91柚木实木地板/光益A3吊顶天花夹板基层31.00100.0035.0045.008.0012.003,100.00轻钢龙骨，光力牌9厘夹板基层打底；A4吊顶天花木地板造型31.00322.0040.00260.0010.0012.009,981.96多层复合实木地板（橡木

2、）/光益A5天花石膏板吊顶27.00130.0060.0045.005.0020.003,510.00轻钢龙骨，12厘纸面石膏板；A6吊顶天花油乳胶漆34.0035.0025.005.004.001.001,190.00双飞粉熟胶粉108胶调制扇灰底,刮底三遍,多乐士ICI，哑面白色，一底两面(彩色另加3元/)；A7天花灯槽m15.0085.0035.0030.008.0012.001,275.00光力牌12厘夹板面油白色乳胶漆；A9形象墙油白色乳胶漆17.7035.0025.005.004.001.00619.50双飞粉熟胶粉108胶调制扇灰底,刮底三遍,多乐士ICI，哑面白色，一底两面(彩

3、色另加3元/)；A10形象墙背景油彩色乳胶漆10.0638.0025.008.004.001.00382.20双飞粉熟胶粉108胶调制扇灰底,刮底三遍,多乐士ICI，彩色，一底两面(彩色另加3元/)；A11墙面油白色乳胶漆43.5035.0025.005.004.001.001,522.50双飞粉熟胶粉108胶调制扇灰底,刮底三遍,多乐士ICI，哑面白色，一底两面(彩色另加3元/)；A12墙面油彩色乳胶漆33.0638.0025.008.004.001.001,256.28双飞粉熟胶粉108胶调制扇灰底,刮底三遍,多乐士ICI，哑面白色，一底两面(彩色另加3元/)；A13踢脚线（宽=50mm)

4、 m8.1074.0026.0029.4012.006.60599.371.5厚304#镜面不锈钢饰面；A14前台接待柜m4.601,400.00450.00650.0025.00275.006,440.00光力牌18厘板框架结构，贴3厘柚木饰面板，实木线条收边，刷清漆，索色另计；A15前台台面大理石5.38673.00140.00400.0032.00101.003,623.55大理石胶等辅料及人工安装18mm厚新西米黄石；（含磨边，防水等）B B总总经经理理办办公公室室70,227.9470,227.94第 2 页活活动动中中心心改改造造方方案案预预算算表表序号分项工程名称及规格单位数量综

5、合单价其中总 价材料结构和制作工艺标准B1地面找平42.6035.0015.0010.005.005.001,491.001:2.5水泥砂浆找平层；B2地面夹板基层42.6085.0035.0030.008.0012.003,621.00木龙骨框架，光力牌9厘夹板基层打底；B3地毯38.70354.0040.00290.0010.0014.0013,699.63B4天花石膏板吊顶159.55130.0060.0045.005.0020.0020,741.83轻钢龙骨，12厘纸面石膏板；B5吊顶天花油乳胶漆180.4235.0025.005.004.001.006,314.61双飞粉熟胶粉108

6、胶调制扇灰底,刮底三遍,多乐士ICI，哑面白色，一底两面(彩色另加3元/)；B6吊顶天花油彩色乳胶漆59.2038.0025.005.004.004.002,249.60双飞粉熟胶粉108胶调制扇灰底,刮底三遍,多乐士ICI，哑面白色，一底两面(彩色另加3元/)；B7天花灯槽m64.8385.0035.0030.008.0012.005,510.55光力牌12厘夹板面油白色乳胶漆；B8墙面油白色乳胶漆82.2235.0025.005.004.001.002,877.58双飞粉熟胶粉108胶调制扇灰底,刮底三遍,多乐士ICI，哑面白色，一底两面(彩色另加3元/)；B9墙面油彩色乳胶漆72.223

7、8.0025.005.004.004.002,744.36双飞粉熟胶粉108胶调制扇灰底,刮底三遍,多乐士ICI，哑面白色，一底两面(彩色另加3元/)；B10电视背景木饰面夹板基层21.5085.0035.0030.008.0012.001,827.55光力牌9厘夹板基层打底；B11电视背景贴木饰面板造型21.50380.0085.00230.0012.0053.008,170.23家私厂订做；B12踢脚线（宽=50mm) m28.0035.0026.0029.4012.00-32.40980.001.5厚304#镜面不锈钢饰面；C C会会议议室室13,243.9213,243.92C1电视背

8、景木饰面夹板基层8.8085.0035.0030.008.0012.00748.00光力牌9厘夹板基层打底；C2电视背景贴木饰面板造型8.80380.0085.00230.0012.0053.003,344.00家私厂订做；C3天花石膏板吊顶30.00130.0060.0045.005.0020.003,900.00轻钢龙骨，12厘纸面石膏板；第 3 页活活动动中中心心改改造造方方案案预预算算表表序号分项工程名称及规格单位数量综合单价其中总 价材料结构和制作工艺标准C4吊顶天花油乳胶漆30.0035.0025.005.004.001.001,050.00双飞粉熟胶粉108胶调制扇灰底,刮底三遍

9、,多乐士ICI，哑面白色，一底两面(彩色另加3元/)；C5墙面油白色乳胶漆82.0035.0025.005.004.001.002,870.00双飞粉熟胶粉108胶调制扇灰底,刮底三遍,多乐士ICI，哑面白色，一底两面(彩色另加3元/)；C6踢脚线（宽=50mm) m18.0074.0026.0025.2012.0010.801,331.921.5厚304#镜面不锈钢饰面；D D卫卫生生间间55,027.1755,027.17D2地面铺300*300地砖12.43158.0050.0080.0015.0013.001,963.20TD3607114/陶一郎D3地面铺600*600地砖3.071

10、62.0050.0085.0015.0012.00497.606062/陶一郎D6天花埃特板吊顶22.00130.0060.0045.005.0020.002,860.00轻钢龙骨，6厘金福埃特板D7天花油防潮漆22.0035.0025.005.004.001.00770.00广西双灰粉、熟胶粉、白乳胶调制底灰刮三遍；D8墙、地面防水处理（H=1.80m）23.1345.0015.0019.005.006.001,040.85“黑豹”防水含人工及辅料；D9墙面300*600瓷片30.99163.0062.0085.0015.001.005,051.5060071K/陶一郎D10洗手台柜m1.5

11、91,300.00450.00650.0025.00175.002,067.00详见施工图D12墙面5厘银镜1.32290.0085.40160.0010.0034.60383.67光力牌9厘夹板打底，5厘银镜饰面，含磨边及人工安装；D13洗手盆套7.001,310.0060.001,230.00-20.009,170.00LW709CB/TOTOD14水龙头套6.001,201.0060.001,100.00-41.007,206.00DL311/TOTOD15座厕个1.001,528.0060.001,450.00-18.001,528.00CW836B/TOTOD16蹲厕个6.00988

12、.0060.00915.00-13.005,928.00CW8SB/TOTO第 4 页活活动动中中心心改改造造方方案案预预算算表表序号分项工程名称及规格单位数量综合单价其中总 价材料结构和制作工艺标准D17水箱个6.002,013.0060.001,930.00-23.0012,078.00A188/安得美D22地漏个1.0035.00-35.00-35.00雄发牌D23纸巾盒个2.00294.0020.00240.00-34.00588.00D3708DAS/TOTOD24木饰面单开门(含门套）樘1.002,800.00780.001,600.0060.00360.002,800.00详见施

13、工图D25柚木造型门套(宽=50mm) m5.3782.0026.0035.0012.009.00440.36D26手柄锁把1.00255.0035.00220.00-255.00SD02-3SN/PN（钢拉丝）/摩力D27闭门器付1.00365.0035.00290.00-40.00365.00超薄型80系列P-183/GMT第 5 页活活动动中中心心改改造造方方案案预预算算表表序号分项工程名称及规格单位数量综合单价其中总 价材料结构和制作工艺标准E8E9E10E11E12E13E14E15第 6 页活活动动中中心心改改造造方方案案预预算算表表序号分项工程名称及规格单位数量综合单价其中总 价材料结构和制作工艺标准E16E17E18E19E20E21E22E23F FF1F2F3F4F5F6F7第 7 页活活动动中中心心改改造造方方案案预预算算表表序号分项工程名称及规格单位数量综合单价其中总 价材料结构和制作工艺标准F8