版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
1、财务报表示例一、财务报表I. Financial Statements1合并资产负债表1. Con solidated Bala nee Sheet编制单位:Name of en terprise:2016年03月31日March 31,2016单位:元Unit: Yuan项目Items期末余额Closing balance期初余额Beginning balance流动资产:Current assets:货币资金Cash and cash equivalents520,490,528.37544,836,8416结算备付金Deposit reservation for balance拆岀资金L
2、endings to banks and other financial institutions以公允价值计量且其变动计入当期损益的金融资产Financial assets measured at fair value and changes of which included in current profit and loss衍生金融资产Derivative financial assets应收票据Notes receivable51,864,545.7749,463,870.75应收账款Accounts receivable238,532,267.65253,392,705.55预付款
3、项Advance to suppliers129,617,077.8654,697,420.25应收保费Premium receivable应收分保账款Reinsurance accounts receivable应收分保合同准备金Receivable reserve for reinsurance contract应收利息Interest receivable应收股利Dividend receivable其他应收款Other receivables46,680,620.6227,018,836.80买入返售金融资产Redemptory monetary capital for sale存货I
4、nventory254,943,973.00149,509,500.29划分为持有待售的资产Classified as assets held for sale一年内到期的非流动资产Non-current assets matured within one year其他流动资产Other current assets3,300,577.805,562,663.42流动资产合计Total current assets1,245,429,591.071,084,481,838.67非流动资产:Non-current assets:发放贷款及垫款Make loans and advances可供岀售
5、金融资产Available-for-sale financial assets128,324,600.00177,274,600.00持有至到期投资Held-to-maturity investment长期应收款Long-term receivables长期股权投资Long-term equity investment226,486,890.66217,239,415.19投资性房地产Investment real estate2,432,789.002,508,131.78固定资产Fixed assets114,318,486.42117,356,047.96在建工程Construction
6、 in progress5,983,161.565,983,161.56工程物资Engineer material固定资产清理Disposal of fixed assets生产性生物资产Productive biological assets油气资产Oil and gas assets无形资产Intangible assets32,619,234.5634,194,135.34开发支岀Development expenditure商誉Goodwill541,598,069.40541,598,069.40长期待摊费用Long-term deferred expenses4,063,882.5
7、13,638,457.13递延所得税资产Deferred income tax assets7,029,045.889,202,491.06其他非流动资产Other non-current assets非流动资产合计Total non-curren t asse ts1,062,856,159.991,108,994,509.42资产总计Total assets2,308,285,751.062,193,476,348.09流动负债:Current liabilities:短期借款Short-term borrowing215,500,000.00175,500,000.00向中央银行借款Bo
8、rrowing from central bank吸收存款及同业存放Deposit from customers and interbank拆入资金Borrowings from banks and other financial institutions以公允价值计量且其变动计入当期损益的金融负债Financial liabilities measured at fair value and changes of which included in current profit and loss衍生金融负债Derivative financial liabilities应付票据Notes p
9、ayable166,266.00204,932.34应付账款Accounts payable270,339,054.18258,500,394.22预收款项Advance from customers189,897,382.55164,827,779.31卖岀回购金融资产款Financial assets sold for repurchase应付手续费及佣金Handling charges and commissions payable应付职工薪酬Payroll payable18,176,004.1619,224,841.26应交税费Taxes payable38,602,820.7256
10、,040,107.67应付利息Interest payable356,666.67502,953.17应付股利Dividend payable565,762.77565,762.77其他应付款Other accounts payable96,896,122.5782,857,138.62应付分保账款Dividend payable for reinsurance保险合同准备金Insurance contract reserve代理买卖证券款Receiving from vicariously traded securities代理承销证券款Receivings from vicariously
11、 sold securities划分为持有待售的负债Classified as liabilities held for sale一年内到期的非流动负债Non-current liabilities matured within one year其他流动负债Other current liabilities流动负债合计830,500,079.62758,223,909.36Total current liabilities非流动负债:Non-current liabilities:长期借款Long-term loans应付债券Bonds payable其中:优先股Incl.: Preferre
12、d stock永续债Perpetual capital securities长期应付款Long-term payables长期应付职工薪酬Long-term payroll payable专项应付款Special accounts payable预计负债Estimated liabilities递延收益Deferred income1,050,000.00递延所得税负债Deferred income tax liabilities6,378,937.326,269,437.32其他非流动负债Other non-current liabilities非流动负债合计Total non-curren
13、t liabilities6,378,937.327,319,437.32负债合计Total liabilities836,879,016.94765,543,346.68所有者权益:Owners equity:股本Capital stock499,983,108.00500,481,802.00其他权益工具Other equity instruments其中:优先股Incl.: Preferred stock永续债Perpetual capital securities资本公积Capital reserve644,603,890.25644,603,890.25减:库存股Less: Trea
14、sury share63,391,195.8263,889,889.82其他综合收益Other comprehensive income1,062,696.581,248,514.49专项储备Special reserve盈余公积Surplus reserve17,969,331.0717,969,331.07一般风险准备General risk preparation未分配利润292,465,187.40254,438,787.61Retained earnings归属于母公司所有者权益合计Total owners equity attributable to parent company1
15、,392,693,017.481,354,852,435.60少数股东权益Minority stockholders interest78,713,716.6473,080,565.81所有者权益合计Total owners equity1,471,406,734.121,427,933,001.41负债和所有者权益总计Total liabilities and owners equity2,308,285,751.062,193,476,348.092、合并利润表2. Con solidated In come Stateme nt单位:元Unit: Yuan项目Items本期发生额Curr
16、ent period上期发生额Prior period一、营业总收入I. Total operating income214,629,708.2587,116,299.88其中:营业收入Incl.: Operating income214,629,708.2587,116,299.88利息收入Interest income已赚保费Earned premium手续费及佣金收入Fee and commission income二、营业总成本II. Total operating cost173,080,892.6784,672,431.39其中:营业成本Incl.: Operating cost6
17、3,055,002.5934,682,675.22利息支岀Interest expense手续费及佣金支岀Fee and commission expense退保金Surrender value赔付支出净额Net payment for insurance claims提取保险合同准备金净额Net amount of insurance contract reserve保单红利支岀Policyholder dividend expense分保费用Reinsurance expense营业税金及附加Business tax and surcharges1,757,439.58771,902.54
18、销售费用Selling expenses42,838,576.9819,936,292.78管理费用Administration expenses64,692,353.0327,699,236.79财务费用1,445,570.161,178,719.37Financial expenses资产减值损失Assets impairment loss-708,049.67403,604.69力口:公允价值变动收益(损失以”号填列)Plus: income from fair value variation (- for loss)投资收益(损失以巴”号填列)Income from investmen
19、t (- for loss)1,343,163.30-938,243.23其中:对联营企业和合营企业的投资收益Incl.: Income from investment to joint ventureand cooperative enterprise1,343,163.30-938,243.23汇兑收益(损失以Exchange gain (- for loss)三、营业利润(亏损以-”号填列)III. Operating profit (- for loss)42,891,978.881,505,625.26力口:营业外收入Plus: Non-operating revenue11,041
20、,287.306,455,071.37其中:非流动资产处置利得Incl.: Gains from disposal of non-current assets减:营业外支出Less: Non-operating expenses22,963.46391.12其中:非流动资产处置损失Incl.: Loss on disposal of non-current assets四、利润总额(亏损总额以-wIV. Total profit (- for loss)53,910,307,960,305.512.72减:所得税费用Less: Income tax expense12,197,565.337,
21、251,890.52五、净利润(净亏损以-”号填列)V. Net profit (- for loss)41,712,737.39708,414.99归属于母公司所有者的净利润Net profit attributed to parent company owners38,026,399.791,724,034.89少数股东损益Minority interest income3,686,337.60-1,015,619.90六、其他综合收益的税后净额VI. Net amount of other comprehensive income after tax1,062,696.58129,787
22、.96归属母公司所有者的其他综合收益的税后净额Net amount of other comprehensive income after tax attributed to parent company owners1,062,696.58129,787.96(一)以后不能重分类进损益的其他综合收益(I) Other comprehensive income that cant be reclassified into profit and loss1.重新计量设定受益计划净负债或净资产的变动1. Remeasure the variation of net indebtedness or
23、net asset of defined benefit plan2.权益法下在被投资单位不能重分类进损益的 其他综合收益中享有的份额2. Share in other comprehensive income that cant be reclassified into profit and loss in the invested enterprise under equity method(二)以后将重分类进损益的其他综合收益(II) Other comprehensive income that will be1,062,696.58129,787.96reclassified int
24、o profit and loss1. 权益法下在被投资单位以后将重分类进损益 的其他综合收益中享有的份额2. Share in other comprehensive income that will be reclassified into profit and loss in the invested enterprise under equity method2.可供岀售金融资产公允价值变动损益2. Changes in fair value through profit and loss of available-for-sale financial assets3.持有至到期投资重
25、分类为可供岀售金融资产 损益3. Held-to-maturity investment reclassified into available-for-sale financial assets4.现金流量套期损益的有效部分4. Effective part of cash-flow hedge profit and loss5.外币财务报表折算差额5. Balance arising from the translation of foreign currency financial statements1,062,696.58129,787.966.其他6. Others归属于少数股东的
26、其他综合收益的税后净额Net amount of other comprehensive income after tax attributed to minority shareholders七、综合收益总额VII. Total comprehensive income42,775,433.97838,202.95归属于母公司所有者的综合收益总额Total comprehensive income attributed to parent company owners39,089,096.371,853,822.85归属于少数股东的综合收益总额Total comprehensive inco
27、me attributed to minority shareholders3,686,337.60-1,015,619.90八、每股收益:VIII. Earnings per share:(一)基本每股收益(I) Basic earnings per share0.07610.0034(二)稀释每股收益(II) Diluted earnings per share0.07610.0034本期发生同一控制下企业合并的,被合并方在合并前实现的净利润为:0.00元,上期被合并方实现的净利润为:0.00元In case of enterprise merger under the same cont
28、rol, the merged party had a net profit: 0.00 Yuan before being merged and 0.00 Yuan in prior period.3、合并现金流量表3. Con solidated Cash Flow Stateme nt单位:元Unit: Yuan项目Items本期发生额Current period上期发生额Prior period一、经营活动产生的现金流量:I. Cash flows arising from operating activities:销售商品、提供劳务收到的现金Cash receipts from sa
29、le of goods and rendering of services280,994,340.19111,849,965.13客户存款和同业存放款项净增加额Net increase in deposit from customers and interbank向中央银行借款净增加额Net increase in borrowing from central bank向其他金融机构拆入资金净增加额Net increase in borrowings from other financial institutions收到原保险合同保费取得的现金Cash receipts from origin
30、al insurance contract premium收到再保险业务现金净额Net cash receipts from reinsurance business保户储金及投资款净增加额Net increase of insured deposit and investment处置以公允价值计量且其变动计入当期损益的金融资产净增加额Net increase in disposal of financial assets measured at fair value and changes of which included in current profit and loss收取利息、手续
31、费及佣金的现金Cash receipts from interest, fee and commission拆入资金净增加额Net increase in borrowings from banks and other financial institutions回购业务资金净增加额Net increase in repurchase business funds收到的税费返还Cash receipts from tax refunds9,883,556.216,388,503.35收到其他与经营活动有关的现金Other cash receipts relating to operating
32、activities85,784,307.698,633,806.22经营活动现金流入小计Total cash inflows from operating activities376,662,204.09126,872,274.70购买商品、接受劳务支付的现金Cash payments for goods acquired and services received239,736,598.4385,776,276.41客户贷款及垫款净增加额Net increase in customer loans and advances存放中央银行和同业款项净增加额Net increase of dep
33、osits in central bank and other financial institutions支付原保险合同赔付款项的现金Cash payments for original insurance contract claims支付利息、手续费及佣金的现金Cash payments for interest, fee and commission支付保单红利的现金Cash payment for policyholder dividend支付给职工以及为职工支付的现金Cash payments to and on behalf of employees66,078,220.5632
34、,050,797.34支付的各项税费Cash payments for taxes49,751,661.3627,356,605.71支付其他与经营活动有关的现金Other cash payments relating to operating activities67,684,678.8242,218,856.22经营活动现金流岀小计Total cash outflows from operating activities423,251,159.17187,402,535.68经营活动产生的现金流量净额Net cash flows from operating activities-46,5
35、88,955.08-60,530,260.98二、投资活动产生的现金流量:II. Cash flows arising from investment activities:收回投资收到的现金Cash receipts from investment withdrawal2,880,000.001,470,000.00取得投资收益收到的现金Cash receipts from return on investments287,833.64处置固定资产、无形资产和其他长期资产收回的现金净额Net cash receipts from disposal of fixed assets, intan
36、gible assets and other long-term assets22,770.9621,834.00处置子公司及其他营业单位收到的现金净额Net cash receipts from disposal of subsidiary or any other business unit300,000.00收到其他与投资活动有关的现金Other cash receipts relating to investment activities14,936.99100,000.00投资活动现金流入小计Total cash inflows from investment activities3
37、,205,541.591,891,834.00购建固定资产、无形资产和其他长期资产支付的现金Cash payments to acquire fixed assets, intangible assets and other long-term assets1,314,811.025,968,544.15投资支付的现金Cash payments to acquire investments9,650,000.00335,613.25质押贷款净增加额Net increase of hypothecated loan取得子公司及其他营业单位支付的现金净额Net cash payments to a
38、cquire subsidiary and other business units支付其他与投资活动有关的现金Other cash payments relating to investment activities3,000,000.00投资活动现金流岀小计Total cash outflows from investment activities10,964,811.029,304,157.40投资活动产生的现金流量净额Net cash flows from investment activities-7,759,269.43-7,412,323.40三、筹资活动产生的现金流量:III.
39、 Cash flows arising from financing activities:吸收投资收到的现金Cash receipts from investments by others1,051,000.00其中:子公司吸收少数股东投资收到的现金Incl.: Cash receipts from subsidiary investments from minority shareholders取得借款收到的现金Cash receipts from borrowings49,900,000.00发行债券收到的现金Cash receipts from issuance of bonds收到其
40、他与筹资活动有关的现金Other cash receipts relating to financing activities筹资活动现金流入小计Total cash inflows from financing activities50,951,000.00偿还债务支付的现金Cash repayments of amounts borrowed9,900,000.00分配股利、利润或偿付利息支付的现金Cash paid for dis tribu tion of dividends or profi ts or10,885,711.761,545,222.22cash payments fo
41、r interests其中:子公司支付给少数股东的股利、利润Incl.: Dividends and profits paid to minority stockholders from subsidiary支付其他与筹资活动有关的现金Other cash payments relating to financing activities筹资活动现金流岀小计Total cash outflows from financing activities20,785,711.761,545,222.22筹资活动产生的现金流量净额Net cash flows from financing activit
42、ies30,165,288.24-1,545,222.22四、汇率变动对现金及现金等价物的影响IV. Effect of exchange rate changes on cash and cash equivalents-163,376.9794,872.63五、现金及现金等价物净增加额V. Net increase in cash and cash equivalents-24,346,313.24-69,392,933.97力口:期初现金及现金等价物余额Plus: Beginning balance of cash and cash equivalents544,836,841.6134
43、6,175,518.98六、期末现金及现金等价物余额V. Closing balance of cash and cash equivalents520,490,528.37276,782,585.01会计科目中英文对照(北京市审计局发布)顺序 号编号会计科目名称适用范围英文表达法一、资产类11001库存现金Cash on Hand21002银行存款Bank Deposit31003存放中央银行款项银行专用Deposit in the Central Bank41011存放同业银行专用Due from Placements with Banks and Other Financial Inst
44、itutions51015其他货币资金Other Monetary Capital61021结算备付金证券专用Deposit Reservation for Balance71031存出保证金金融共用Deposit for Recognizance81051拆岀资金金融共用Lendings to Banks and Other Financial Institutions91101交易性金融资产Transactional Monetary Capital101111买入返售金融资产金融共用Redemptory Monetary Capital for Sale111121应收票据Notes R
45、eceivable121122应收账款Accounts Receivable131123预付账款Accounts Prepayment141131应收股利Dividend Receivable151132应收利息Accrued Interest Receivable161211应收保户储金保险专用Receivable Deposit from the Insured171221应收代位追偿款保险专用Subrogation Receivables181222应收分保账款保险专用Reinsurance Accounts Receivable191223应收分保未到期责任准备 金保险专用Receiv
46、able Deposit for Undue Duty of Reinsurance201224应收分保保险责任准备金保险专用Receivable Deposit for Duty of Reinsurance211231其他应收款Other Accounts Receivable221241坏账准备Bad Debit Reserve231251贴现资产银行专用Deposit of Capital Discounted241301贷款银行和保险共用Loans251302贷款损失准备银行和保险共用Loans Impairment Reserve261311代理兑付证券银行和证券共用Vicario
47、usly Cashed Securities271321代理业务资产Capital in Vicarious Business281401材料采购Procurement of Materials291402在途物资Materials in Transit301403原材料Raw Materials311404材料成本差异Balance of Materials321406库存商品Commodity Stocks331407发岀商品Goods in Transit341410商品进销差价Difference between Purchase and Sales of Commodities351
48、411委托加工物资Materials for Consigned Processing361412包装物及低值易耗品Wrappage and Easily Wornout Inexpensive Articles371421消耗性生物资产农业专用Consumptive Biological Assets381431周转材料建造承包商专用Revolving Materials391441贵金属银行专用Expensive Metals401442抵债资产金融共用Capital for Debt Payment411451损余物资保险专用Salvage Value Of Insured Proper
49、ties421461存货跌价准备Reserve For Stock Depreciation431501待摊费用Unamortized Expenditures441511独立账户资产保险专用Capital in Independent Accounts451521持有至到期投资Held-To-Maturity Investment461522持有至到期投资减值准备Reserve for Held-To-Maturity Investment Impairment471523可供岀售金融资产Financial Assets Available for Sale481524长期股权投资Long-
50、term Equity Investment491525长期股权投资减值准备Reserve for Long-term Equity Investment Impairment501526投资性房地产Investment Real Estate511531长期应收款Long-term Accounts Receivable521541未实现融资收益Unrealized Financing Profits531551存岀资本保证金保险专用Deposit for Capital Recognizance541601固定资产Fixed Assets551602累计折旧Accumulative Dep
51、reciation561603固定资产减值准备Reserve for Fixed Assets Impairment571604在建工程Construction in Process581605工程物资Engineer Material591606固定资产清理Disposal of Fixed Assets601611融资租赁资产租赁专用Financial Leasing Assets611612未担保余值租赁专用Unguaranteed Residual Value621621生产性生物资产农业专用Productive Biological Assets631622生产性生物资产累计折旧农业专用Accumulative Depreciation of Productive Biological Assets641623公益性生物
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 2024个人珠宝买卖合同范本
- 2024年度版权质押合同:含版权内容、质押价值、质权实现
- 旅游推广合作合同实例
- 摄影棚居间服务合同样本
- 房屋销售合同模板手册
- 乐团合作合同范本大全
- 电子邮件服务租用协议
- 2024家教公司与兼职教师合作合同范本
- 企业房屋租赁合同范本
- 2024保密合同样书范文
- 四川省食品生产企业食品安全员理论考试题库(含答案)
- 机织服装生产中的质量控制体系建设考核试卷
- 病理学实验2024(临床 口腔)学习通超星期末考试答案章节答案2024年
- 2024年广西安全员C证考试题库及答案
- 期末测试卷(试题)-2024-2025学年人教PEP版(2024)英语三年级上册
- 2024至2030年中国手机配件产业需求预测及发展趋势前瞻报告
- 2024年小学闽教版全册英语词汇表
- 课题开题汇报(省级课题)
- 清真食品安全管理制度
- 学校心理健康教育合作协议书
- 2024江苏省沿海开发集团限公司招聘23人(高频重点提升专题训练)共500题附带答案详解
评论
0/150
提交评论