资产负债表水平分析表_第1页
资产负债表水平分析表_第2页
资产负债表水平分析表_第3页
全文预览已结束

下载本文档

版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领

文档简介

,资产负债表水平分析表,,,,,

,金额单位:人民币元,,,,,

,项目,2021年,2020年,变动情况,,

,,,,变动额,"变动

(%)","对总资产

影响(%)"

,流动资产:,,,,,

,货币资金,"177,986,241.81","186,762,078.34","-8,775,836.53",-4.70%,-0.46%

,交易性金融资产,"7,721,250.00","24,503,244.00","-16,781,994.00",-68.49%,-0.88%

,应收票据,"9,551,581.62","7,990,000.00","1,561,581.62",19.54%,0.08%

,应收账款,"237,865,210.89","295,610,979.47","-57,745,768.58",-19.53%,-3.02%

,预付款项,"32,921,444.45","11,200,927.77","21,720,516.68",193.92%,1.14%

,应收利息,"133,005.56","186,775.00","-53,769.44",-28.79%,0.00%

,应收股利,,,0.00,,0.00%

,其他应收款,"28,811,344.49","30,890,726.95","-2,079,382.46",-6.73%,-0.11%

,存货,"282,562,552.78","152,822,256.85","129,740,295.93",84.90%,6.79%

,一年内到期的非流动资产,,,0.00,,0.00%

,其他流动资产,,,0.00,,0.00%

,流动资产合计,,"710,036,988.38","-710,036,988.38",-100.00%,-37.17%

,非流动资产:,,,0.00,,0.00%

,可供出售金融资产,,,0.00,,0.00%

,持有至到期投资,,,0.00,,0.00%

,长期应收款,,,0.00,,0.00%

,长期股权投资,"889,775,401.40","889,775,401.40",0.00,0.00%,0.00%

,投资性房地产,"5,156,315.06","14,353,759.85","-9,197,444.79",-64.08%,-0.48%

,固定资产,"180,563,460.15","155,706,513.23","24,856,946.92",15.96%,1.30%

,在建工程,"676,527.19","3,570,017.81","-2,893,490.62",-81.05%,-0.15%

,工程物资,,,0.00,,0.00%

,固定资产清理,,,0.00,,0.00%

,生产性生物资产,,,0.00,,0.00%

,油气资产,,,0.00,,0.00%

,无形资产,"54,983,173.11","55,697,393.15","-714,220.04",-1.28%,-0.04%

,开发支出,,,0.00,,0.00%

,商誉,,,0.00,,0.00%

,长期待摊费用,,,0.00,,0.00%

,递延所得税资产,"1,576,987.26","7,817,115.33","-6,240,128.07",-79.83%,-0.33%

,其他非流动资产,,,0.00,,0.00%

,非流动资产合计,"1,132,781,864.17","1,126,970,200.77","5,811,663.40",0.52%,0.30%

,资产总计,"1,910,414,495.77","1,837,017,189.15","73,397,306.62",4.00%,3.84%

,流动负债:,,,0.00,,0.00%

,短期借款,,,0.00,,0.00%

,向中央银行借款,,,0.00,,0.00%

,吸收存款及同业存放,,,0.00,,0.00%

,拆入资金,,,0.00,,0.00%

,交易性金融负债,,,0.00,,0.00%

,应付票据,,,0.00,,0.00%

,应付账款,"172,740,967.04","177,803,076.76","-5,062,109.72",-2.85%,-0.26%

,预收款项,"3,617,757.78","4,208,567.58","-590,809.80",-14.04%,-0.03%

,卖出回购金融资产款,,,0.00,,0.00%

,应付职工薪酬,"50,952,248.04","43,742,689.41","7,209,558.63",16.48%,0.38%

,应交税费,"7,378,254.47","13,481,300.40","-6,103,045.93",-45.27%,-0.32%

,应付利息,,,0.00,,0.00%

,应付股利,,,0.00,,0.00%

,其他应付款,"4,355,310.23","3,587,548.38","767,761.85",21.40%,0.04%

,应付分保账款,,,0.00,,0.00%

,保险合同准备金,,,0.00,,0.00%

,代理买卖证券款,,,0.00,,0.00%

,代理承销证券款,,,0.00,,0.00%

,一年内到期的非流动负债,,,0.00,,0.00%

,其他流动负债,,,0.00,,0.00%

,流动负债合计,"239,084,537.56","242,863,182.53","-3,778,644.97",-1.56%,-0.20%

,非流动负债:,,,0.00,,0.00%

,长期借款,,,0.00,,0.00%

,应付债券,,,0.00,,0.00%

,长期应付款,,,0.00,,0.00%

,专项应付款,,,0.00,,0.00%

,递延所得税负债,"298,588.33","1,582,540.25","-1,283,951.92",-81.13%,-0.07%

,其他非流动负债,,,0.00,,0.00%

,非流动负债合计,"298,588.33","1,582,540.25","-1,283,951.92",-81.13%,-0.07%

,负债合计,"239,393,125.89","244,455,722.78","-5,062,596.89",-2.07%,-0.26%

,所有者权益(或股东权益):,,,0.00,,0.00%

,实收资本(或股本),"577,242,000.00","444,030,000.00","133,212,000.00",30.00%,6.97%

,资本公积,"704,201,230.36","837,413,230.36","-133,212,000.00",-15.91%,-6.97%

,减:库存股,,,0.00,,0.00%

,盈余公积,"72,009,463.53","55,282,673.18","16,726,790.35",30.26%,0.88%

,未分配利润,"317,528,675.99","255,795,562.83","61,733,113.16",24.13%,3.23%

,归属于母公司所有者权益合计,"1,671,011,369.88","1,592,551,466.37","78,459,903.51",4.93%,4.11%

,少数股东权益,,,0.0

温馨提示

  • 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
  • 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
  • 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
  • 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
  • 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
  • 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
  • 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。

评论

0/150

提交评论