装饰工程量清单计价综合单价分析表

分部分项工程量清单综合单价分析表工程名称：***商务会所装饰工程序号项目编码项目名称工程内容综合单价组成（元）综合单价（元）人工费材料费机械费管理费（19%）利润费（14%）26020102002001卫生间块料地面19.684m2素土打夯19.684m20.4680.00000.15520.00000.00000.6232100厚碎石垫层1.9684m33.29558.82220.17460.00000.000012.292340厚C20细石混凝土0.7874m317.004941.85280.47660.00000.000059.3343防水层27.4825m21.14356.95910.00000.00000.00008.102680厚C15混凝土1.5747m34.271219.78930.44370.00000.000024.504235厚挤塑聚苯板保温层19.684m22.340017.64180.00000.00000.000019.981815厚1:3水泥砂浆找平19.684m22.57013.86060.14660.00000.00006.5773防滑地砖面层19.684m211.871667.10820.46590.00000.000079.4457小计42.9648166.03401.86260.00000.0000210.861427020102002002其他房间块料地面436.244m2素土打夯436.244m20.46800.00000.15520.00000.00000.6232100厚碎石垫层43.6244m33.29558.82220.17460.00000.000012.292380厚C15混凝土34.8995m34.271319.78950.44370.00000.000024.504535厚挤塑聚苯板保温层436.244m22.340017.64180.00000.00000.000019.981815厚1:3水泥砂浆找平436.244m22.57013.86060.14660.00000.00006.5773防滑地砖面层436.244m211.871663.93600.46590.00000.000076.2735小计24.8165114.05011.38600.00000.0000140.252628020102002003卫生间块料楼面19.684m215厚1:3水泥砂浆找平19.684m22.57013.86060.14660.00000.00006.5772防水层27.4825m21.14356.95910.00000.00000.00008.1026地砖面层19.684m211.871667.10820.46590.00000.000079.4457小计15.585277.92790.61240.00000.000094.125529020102002004其他块料楼面405.493m315厚1:3水泥砂浆找平405.493m22.57013.86060.14660.00000.00006.5772地砖面层405.493m211.871663.93600.46590.00000.000076.2735小计14.441767.79660.61240.00000.000082.850730020105003001块料踢脚线63.7266m2地砖踢脚线24.909363.36650.14660.00000.000088.4223小计24.909363.36650.14660.00000.000088.422331020106002001块料楼梯面17.82m2楼梯装饰23.205091.00460.56270.00000.0000114.7723小计23.205091.00460.56270.00000.0000114.772332020107002001硬木扶手、带栏杆、栏板10.0042m硬木扶手型钢栏杆12.597049.944221.17350.00000.000083.7147木扶手调和漆1.63020.55260.00000.00000.00002.1828小计14.227250.496821.17350.00000.000085.897533020108002001块料台阶面19.3547m2块料台阶面18.018098.57080.62160.00000.0000117.2104小计18.018098.57080.62160.00000.0000117.210434020201001001墙面抹灰1944.1518m2外墙抹灰305.2520m20.93990.85690.02720.00000.00001.8240内墙抹灰1638.8998m25.04663.88190.14600.00000.00009.0745小计5.98654.73880.17320.00000.000010.898535020204003001外墙块料墙面347.8710m2外墙仿石面砖347.8710m218.879931.33170.14660.00000.000050.3582小计18.879931.33170.14660.00000.000050.358236020204003002卫生间块料墙面182.9360m2卫生间面砖182.9360m215.44407.43710.47270.00000.000023.3538小计15.44407.43710.47270.00000.000023.353837020301001001天棚抹灰1260.3161m2一层、二层天棚抹灰5.76814.08760.14210.00000.00009.9978小计5.76814.08760.14210.00000.00009.997838020401005001夹板装饰门56.16m2夹板门板56.16m231.5900148.00220.00000.00000.0000179.5922夹板门门框141m9.791726.98580.00000.00000.000036.7775木门调和漆56.167.59335.21200.00000.00000.000012.8053小计48.9750180.20000.00000.00000.0000229.175039020404006001无框全玻安全玻璃保温门22.5342m2无框全玻安全玻璃保温门58.5000303.04680.00000.00000.0000361.5468小计58.5000303.04680.00000.00000.0000361.546840020406007001塑钢窗165.148m2塑钢窗21.8400157.81220.77240.00000.0000180.4246小计21.8400157.81220.77240.00000.0000180.424641020507001001外墙喷刷涂料305.2520m2外墙喷刷涂料2.566229.02250.39810.00000.000031.9869小计2.566229.02250.39810.00000.000031.986942020507001002内墙喷刷涂料1638.8998m2内墙喷刷涂料1.48592.69850.00000.00000.00