冷库初步预算

岳阳冻库工程初步预算报价,,,,,,,,,,,

序号,项目名称,规格型号,单位,数量,主材含量,单价（元）,,,合计（元）,,

,,,,,,主材,基价,人工,主材,基价,人工

一设备部分,,,,,,,,,,,

1,制冷机组,JZBS30L,台,4.000,1.00,42068.00,4050.00,978.28,168272.00,16200.00,3913.12

2,制冷机组,JZBS40L,台,24.000,1.00,31080.00,3258.00,978.28,745920.00,78192.00,23478.72

3,冷风机,DD-27/140,台,44.000,1.00,8520.00,568.00,525.89,374880.00,24992.00,23139.16

4,冷风机,DD-47/250,台,4.000,1.00,16800.00,983.00,525.89,67200.00,3932.00,2103.56

5,电磁阀,,台,28.000,1.00,3800.00,680.00,167.28,106400.00,19040.00,4683.84

6,膨胀阀,￠7,个,4.000,1.00,825.50,112.05,167.28,3302.00,448.20,669.12

7,膨胀阀,￠7,个,44.000,1.01,23.00,12.77,5.15,1022.12,561.88,226.60

8,视液镜,DN80,个,28.000,1.01,220.00,164.27,20.46,6221.60,4599.56,572.88

9,制冷剂,22,kg,1500.000,1.01,31.00,10.51,4.84,46965.00,15765.00,7260.00

10,冷冻机油,,kg,110.000,1.01,26.00,4.83,4.84,2888.60,531.30,532.40

11,冷却塔,150T,台,4.000,1.01,18.00,4.83,4.84,72.72,19.32,19.36

12,减震管,,根,28.000,1.01,2.00,0.58,1.20,56.56,16.24,33.60

13,水泵,,台,4.000,1.00,8.00,148.93,45.32,32.00,595.72,181.28

14,温度控制器,DN25,10米,28.000,1.00,8.00,34.30,78.00,224.00,960.40,2184.00

二板材及管材保温部分,,,,,,,,,0.00,0.00,0.00

15,冷库板,50mm,m2,320.000,1.10,75.00,28.27,18.89,26400.00,9046.40,6044.80

16,冷库板,75mm,m2,402.000,1.10,86.00,27.27,18.89,38029.20,10962.54,7593.78

17,冷库板,100mm,m2,6790.000,1.10,93.00,26.43,18.89,694617.00,179459.70,128263.10

18,冷库板,150mm,m2,195.000,1.10,135.00,26.43,18.89,28957.50,5153.85,3683.55

19,挤塑板,,m3,750.000,1.10,378.00,25.27,18.89,311850.00,18952.50,14167.50

20,冷库门,,张,4.000,1.00,4000.00,325.00,18.89,16000.00,1300.00,75.56

21,彩钢条,100mm,m,500.000,1.01,10.00,8.50,14.96,5050.00,4250.00,7480.00

22,彩钢条,50mm,m,76.000,1.01,21.00,4.80,14.96,1611.96,364.80,1136.96

23,福乐斯保温,35mm,m3,11.000,1.03,1450.00,58.90,11.96,16428.50,647.90,131.56

24,聚氨醌,,kg,195.000,1.00,20.00,3.55,11.96,3900.00,692.25,2332.20

25,油膏,,100kg,153.000,1.00,135.00,16.00,7.92,20655.00,2448.00,1211.76

26,油毡,,10卷,52.000,1.02,33.00,4.50,88.00,1750.32,234.00,4576.00

27,保温扎带,50mm,卷,100.000,1.02,6.00,2.00,8.00,612.00,200.00,800.00

28,保温胶水,,桶,20.000,1.00,180.00,38.00,40.00,3600.00,760.00,800.00

三辅材,,,,,,,,,0.00,0.00,0.00

29,无缝钢管(电弧焊)安装,￠57*3.5,100kg,105.500,1.02,550.00,30.00,576.00,59185.50,3165.00,60768.00

30,无缝钢管(电弧焊)安装,￠42*3,100kg,30.200,1.02,590.00,20.00,589.00,18174.36,604.00,17787.80

31,铜管,￠19*1,100kg,1.500,1.02,58.86,2.55,498.00,90.06,3.83,747.00

32,铜管,￠16*1,100kg,0.600,1.02,58.86,2.55,498.00,36.02,1.53,298.80

33,PVC水管,DN20,10m,10.580,1.02,12.06,62.47,60.00,130.15,660.93,634.80

34,PVC水管,DN40,10m,10.600,1.02,27.48,86.60,75.00,297.11,917.96,795.00

35,PVC水管,DN50,10m,12.900,1.02,36.96,101.32,76.60,486.32,1307.03,988.14

36,PVC水管,DN65,10m,24.600,1.02,47.28,134.77,64.06,1186.35,3315.34,1575.88

37,PVC管件,,项,100.000,1.02,10.55,2.89,6.80,1076.10,289.00,680.00

38,线管,DN110,10m,2.60,1.20,100.00,31.50,25.00,312.00,81.90,65.00

39,线管,DN75,10m,2.20,1.20,60.00,22.60,25.00,158.40,49.72,55.00

40,线管,DN50,10m,4.80,1.20,38.00,19.80,12.00,218.88,95.03,57.60

41,线管,DN32,10m,4.20,1.20,25.00,15.50,12.00,126.00,65.10,50.40

42,线管,DN25,10m,2.20,1.20,20.00,11.00,12.00,52.80,24.20,26.40

43,线管,DN20,10m,2.20,1.20,18.00,9.50,12.00,47.52,20.90,26.40

44,线管,DN16,10m,6.80,1.20,12.00,7.50,12.00,97.92,51.00,81.60

45,管件,,项,1.00,1.00,352.00,115.00,150.00,352.00,115.00,150.00

46,管道水冲洗,公称直径50mm以内,100米,12.270,,,17.51,11.44,0.00,214.85,140.37

47,管道水冲洗,公称直径100mm以内,100米,7.120,,,24.67,14.96,0.00,175.65,106.52

48,一般管道支架制作安装,,100KG,72.000,106.00,4.50,798.11,223.08,34344.00,57463.92,16061.76

49,管道手工除锈中锈,,100KG,72.000,,,23.78,17.82,0.00,1712.16,1283.04

50,一般钢结构手工除锈中锈,,100KG,72.000,,,24.37,11.88,0.00,1754.64,855.36

51,管道刷红丹防锈漆第一遍,,100KG,72.000,1.47,10.80,6.92,5.94,1143.07,498.24,427.68

52,管道刷红丹防锈漆第二遍,,100KG,72.000,1.30,10.80,6.81,5.94,1010.88,490.32,427.68

53,一般钢结构刷红丹防锈漆第一遍,,100KG,72.000,1.16,10.80,14.02,5.06,902.02,1009.44,364.32

54,一般钢结构刷红丹防锈漆第二遍,,100KG,18,0.95,10.80,13.69,4.84,184.68,246.42,87.12

55,膨胀式温度计,,支,4,1.00,60.00,13.34,10.56,240.00,53.36,42.24

56,温度计套管,,支,4,1.00,35.00,12.15,6.38,140.00,48.60,25.52

57,压力计,,支,10.000,1.00,67.00,20.13,9.68,670.00,201.30,96.80

58,压力表弯安装,,10套,1.000,10.00,46.00,11.66,10.34,460.00,11.66,10.34

59,压力计三通旋塞安装,,个,10.000,1.00,86.00,4.21,3.74,860.00,42.10,37.40

60,配电柜,,台,2.000,1.00,14500.00,50.00,3800.00,29000.00,100.00,7600.00

61,控制箱,,台,14,1.000,1400.00,100.00,208.00,19600.00,1400.00,2912.00

62,防潮灯,,盏,70.000,1.00,53.00,6.00,5.50,3710.00,420.00,385.00

63,电源线,,项,1.000,1.00,71500.00,542.00,3500.00,71500.00,542.00,3500.00

64,第三册脚手架搭拆费(一至五章),,项,1.000,,,97.57,24.29,0.00,97.57,24.29

65,第六册脚手架搭拆费,,项,2.000,,,200.81,50.20,0.00,401.62,100.40

66,第十册脚手架搭拆费,,项,3.000,,,6.00,1.06,0.00,18.00,3.18

67,第十一册刷油脚手架搭拆费,,项,4.000,,,45.00,15.08,0.00,180.00,60.32

68,第十一册绝热脚手架搭拆费,,项,5.000,,,230.00,66.27,0.00,1150.00,331.35

69,主机吊运费,,项,1.000,,,65000.00,,0.00,65000.00,0.00

70,,,,,,,,,2938710.22,544324.88,366964.91

71,合计,,,,,,,,3850000.00,,

72,总造价,大写人民币:叁佰捌拾伍万元整（￥3850000.00）,,,,,,,,,

长沙市宇驰机电工程有限公司,,,,,,,,,,,

,,,,,,,,,,,,