古建预算(重檐大殿)

单位工程预（结）算表,,,,,,,,,,,

工程名称：重檐大殿,,,,,,,,第1页共8页,,,

序号,编号,子目名称,,工程量,,价值(元),,,其中（元）,,

,,,,单位,数量,单价,合价,,人工费,材料费,机械费

,,基础部分,,,,,241784.41,,72265.99,163844.63,5673.8

1,1-30,土石方、打桩、围堰、基础垫层工程平整场地、回填土、原土打夯平整场地,,100m2,10.48,319.2,3344.99,,3344.99,,

2,借A1-39,反、拉铲挖掘机挖土,,1000m3,0.88,2642.99,2329.95,,301.49,,2028.46

3,1-3,土石方、打桩、围堰、基础垫层工程人工挖土普硬土深度(2米以内),,100m3,1.56,1907.79,2967.95,,2967.95,,

4,1-36,土石方、打桩、围堰、基础垫层工程平整场地、回填土、原土打夯原土打夯基槽(坑),,100m2,5.19,73.58,381.56,,325.14,29.04,27.38

5,1-58换,土石方、打桩、围堰、基础垫层工程基础垫层灰土3:7,,m3,155.57,171.14,26624.16,,9310.83,17037.97,275.36

6,1-68,土石方、打桩、围堰、基础垫层工程基础垫层混凝土,,m3,28.64,375.7,10759.75,,4342.28,6276.57,140.9

7,1-165,混凝土及钢筋混凝土工程现浇混凝土现浇基础独立基础钢筋混凝土,,m3,91.9,415.18,38153.38,,12309.47,25207.07,636.84

8,1-302,混凝土及钢筋混凝土工程钢筋制作安装、钢筋运输现浇结构钢筋直径(20mm以内)卷扬机,,t,8.27,4525.3,37426.95,,6199.23,30399.5,828.22

9,1-175,混凝土及钢筋混凝土工程现浇混凝土现浇柱圆形柱直径(30cm以外),,m3,15.47,1110.94,17183.35,,8560.74,8136.32,486.3

10,1-300,混凝土及钢筋混凝土工程钢筋制作安装、钢筋运输现浇结构钢筋直径(10mm以内)卷扬机,,t,0.74,5048.01,3730.48,,1024.01,2646.68,59.79

11,1-302,混凝土及钢筋混凝土工程钢筋制作安装、钢筋运输现浇结构钢筋直径(20mm以内)卷扬机,,t,1.92,4525.3,8694.91,,1440.19,7062.32,192.41

12,1-162,混凝土及钢筋混凝土工程现浇混凝土现浇基础基础梁,,m3,22.89,746.03,17079.91,,7895.13,8864.71,320.06

13,1-300,混凝土及钢筋混凝土工程钢筋制作安装、钢筋运输现浇结构钢筋直径(10mm以内)卷扬机,,t,0.69,5048.01,3466.47,,951.54,2459.37,55.55

14,1-302,混凝土及钢筋混凝土工程钢筋制作安装、钢筋运输现浇结构钢筋直径(20mm以内)卷扬机,,t,2.75,4525.3,12430.09,,2058.86,10096.17,275.06

15,1-71,砌筑工程砖基础、砖墙砖基础,,m3,128.18,234.47,30055.02,,9571.41,20314.41,169.2

16,1-34,土石方、打桩、围堰、基础垫层工程平整场地、回填土、原土打夯回填土基槽(坑),,100m3,15.43,119.28,1840.99,,1662.73,,178.27

,,合计,,,,,216469.91,,72265.99,138530.13,5673.8

编制人：,,,审核人：,,,,,,,,

单位工程预（结）算表,,,,,,,,,,,

工程名称：重檐大殿,,,,,,,,第2页共8页,,,

序号,编号,子目名称,,工程量,,价值(元),,,其中（元）,,

,,,,单位,数量,单价,合价,,人工费,材料费,机械费

,,夯填,,,,,,,,,

17,补充材料001,亏土,,m3,506.29,50,25314.5,,,25314.5,

,,台明部分,,,,,1262785.86,,868896.21,393399.25,490.38

18,1-437,楼地面工程垫层混凝土(无筋),,m3,74.4,306.89,22832,,6700.28,15898.11,233.61

19,1-459,楼地面工程找平层水泥砂浆厚20mm,,10m2,69.42,90.95,6313.93,,3205.21,2983.06,125.65

20,2-1658换,地面工程细墁地面尺二方砖,,10m2,69.42,1917.03,133084.06,,88004.88,45079.18,

21,2-1680,地面工程细墁地面地面钻生,,10m2,69.42,664.16,46107.32,,6647.85,39459.46,

22,1-91,砌筑工程其他砖砌体其他砌体小型砌体,,m3,48.38,310.13,15005.33,,7115.35,7758.86,131.12

23,2-227,石作工程石作制作台基、石阶、柱顶制作阶条石(厚在)15cm以内,,m3,15.39,5617.32,86450.55,,43659.74,42790.82,

24,2-338,石作工程石作安装台基、台阶、柱顶安装阶条石,,m3,15.39,810.43,12472.52,,10772.38,1700.13,

25,2-226,石作工程石作制作台基、石阶、柱顶制作陡板(高在)50cm以外,,m3,13.27,3596.01,47726.24,,20970.29,26755.95,

26,2-225,石作工程石作制作台基、石阶、柱顶制作陡板(高在)50cm以内,,m3,1.42,4162.36,5906.39,,2584.21,3322.18,

27,2-337,石作工程石作安装台基、台阶、柱顶安装陡板,,m3,14.69,722.21,10609.26,,8925.94,1683.33,

28,2-230,石作工程石作制作台基、石阶、柱顶制作垂带踏跺用,,m2,12.1,828.04,10015.97,,6301.77,3714.2,

29,2-339,石作工程石作安装台基、台阶、柱顶安装垂带,,m2,12.1,132.38,1601.8,,1379.4,222.4,

30,2-232,石作工程石作制作台基、石阶、柱顶制作砚窝石,,m2,14.64,606.02,8872.13,,4472.81,4399.32,

31,2-233,石作工程石作制作台基、石阶、柱顶制作踏跺垂带踏跺,,m2,38.64,670.22,25897.3,,14206,11691.3,

32,2-340,"石作工程石作安装台基、台阶、柱顶安装踏躲,砚窝",,m2,38.64,138.65,5357.44,,4647.23,710.2,

33,2-237,石作工程石作制作台基、石阶、柱顶制作象眼(高在)50cm以外,,m3,0.86,4031.05,3482.83,,1565.1,1917.73,

34,2-342,石作工程石作安装台基、台阶、柱顶安装象眼,,m3,0.86,732.7,633.05,,531.88,101.17,

35,2-243,石作工程石作制作台基、石阶、柱顶制作柱顶石圆鼓径(柱顶宽在)50cm以内,,m3,3.72,3966.29,14758.57,,6729.84,8028.73,

36,2-343,石作工程石作安装台基、台阶、柱顶安装柱顶(见方在)50cm以内,,m3,3.72,790.32,2940.78,,2576.98,363.8,

,,合计,,,,,485381.97,,240997.14,243894.43,490.38

编制人：,,,审核人：,,,,,,,,

单位工程预（结）算表,,,,,,,,,,,

工程名称：重檐大殿,,,,,,,,第3页共8页,,,

序号,编号,子目名称,,工程量,,价值(元),,,其中（元）,,

,,,,单位,数量,单价,合价,,人工费,材料费,机械费

37,2-292,石作工程石作制作须弥座、拦板、望柱制作地伏,,m3,2.21,8616.66,19060.05,,9970.92,9089.13,

38,2-366,石作工程石作安装须弥座、拦板、望柱安装地伏,,m3,2.21,802.63,1775.42,,1661.79,113.63,

39,2-304,石作工程石作制作须弥座、拦板、望柱制作寻杖栏板(高)85cm以内,,块,108,4291.51,463483.08,,338635.08,124848,

40,2-374,石作工程石作安装须弥座、拦板、望柱安装栏板(高)85cm以内,,块,108,177.92,19215.36,,17483.04,1732.32,

41,2-312,石作工程石作制作须弥座、拦板、望柱制作望柱龙凤头(高)120cm以内,,根,112,2302.57,257887.84,,229390.56,28497.28,

42,2-379,石作工程石作安装须弥座、拦板、望柱安装望板(高)120cm以内,,根,112,83.11,9308.32,,8043.84,1264.48,

43,2-310,石作工程石作制作须弥座、拦板、望柱制作抱鼓石(高)85cm以内,,块,8,3826.89,30615.12,,21455.28,9159.84,

44,2-377,石作工程石作安装须弥座、拦板、望柱安装抱鼓(高)85cm以内,,块,8,171.65,1373.2,,1258.56,114.64,

,,主体部分,,,,,734410.72,,340692.34,375410.06,18308.3

45,1-175,混凝土及钢筋混凝土工程现浇混凝土现浇柱圆形柱直径(30cm以外),,m3,37.37,1110.94,41514.05,,20682.29,19656.9,1174.86

46,1-300,混凝土及钢筋混凝土工程钢筋制作安装、钢筋运输现浇结构钢筋直径(10mm以内)卷扬机,,t,1.87,5048.01,9432.21,,2589.12,6691.92,151.16

47,1-302,混凝土及钢筋混凝土工程钢筋制作安装、钢筋运输现浇结构钢筋直径(20mm以内)卷扬机,,t,4.86,4525.3,21984.36,,3641.39,17856.48,486.49

48,1-171,混凝土及钢筋混凝土工程现浇混凝土现浇柱矩形柱断面周长在(150cm以内),,m3,4.81,972.68,4674.7,,2605.19,1919.71,149.8

49,1-300,混凝土及钢筋混凝土工程钢筋制作安装、钢筋运输现浇结构钢筋直径(10mm以内)卷扬机,,t,0.24,5048.01,1214.05,,333.25,861.34,19.46

50,1-302,混凝土及钢筋混凝土工程钢筋制作安装、钢筋运输现浇结构钢筋直径(20mm以内)卷扬机,,t,0.63,4525.3,2829.67,,468.69,2298.36,62.62

51,1-178,混凝土及钢筋混凝土工程现浇混凝土现浇梁矩形梁高(30cm以内),,m3,3.21,1252.57,4015.61,,2360.95,1526.94,127.72

,,合计,,,,,888383.04,,660579.95,225630.97,2172.11

编制人：,,,审核人：,,,,,,,,

单位工程预（结）算表,,,,,,,,,,,

工程名称：重檐大殿,,,,,,,,第4页共8页,,,

序号,编号,子目名称,,工程量,,价值(元),,,其中（元）,,

,,,,单位,数量,单价,合价,,人工费,材料费,机械费

52,1-179,混凝土及钢筋混凝土工程现浇混凝土现浇梁矩形梁高(30cm以上),,m3,122.72,970.04,119043.21,,65963.17,49420.53,3659.51

53,1-182,混凝土及钢筋混凝土工程现浇混凝土现浇梁圆形梁直径(30cm以内),,m3,7.39,1424.14,10528.81,,4943.1,5316.45,269.26

54,1-186,混凝土及钢筋混凝土工程现浇混凝土现浇梁老嫩戗,,m3,7.02,1964.77,13784.24,,6946.17,6459.21,378.85

55,1-300,混凝土及钢筋混凝土工程钢筋制作安装、钢筋运输现浇结构钢筋直径(10mm以内)卷扬机,,t,7.02,5048.01,35421.89,,9723.25,25130.96,567.68

56,1-302,混凝土及钢筋混凝土工程钢筋制作安装、钢筋运输现浇结构钢筋直径(20mm以内)卷扬机,,t,23.86,4525.3,107963.7,,17882.61,87691.97,2389.12

57,1-197,混凝土及钢筋混凝土工程现浇混凝土现浇板椽望板,,m3,80.16,2337.15,187355.99,,103830.4,79987.94,3537.65

58,1-300,混凝土及钢筋混凝土工程钢筋制作安装、钢筋运输现浇结构钢筋直径(10mm以内)卷扬机,,t,9.62,5048.01,48557.82,,13329.04,34450.59,778.19

59,1-248,混凝土及钢筋混凝土工程预制钢筋混凝土预制钢筋混凝土椽子椽子方直形高(8cm以外),,m3,18.02,817.77,14734.99,,7990.48,6482.88,261.63

60,1-287换,混凝土及钢筋混凝土工程预制钢筋混凝土预制钢筋混凝土构件安装枋桁梓连机橼子,,m3,18.02,125.09,2254.12,,1099.04,465.1,689.99

61,1-258,混凝土及钢筋混凝土工程预制钢筋混凝土其他斗拱,,m3,48.57,1962.51,95315.19,,64704.23,28875.13,1735.82

62,1-297,混凝土及钢筋混凝土工程预制钢筋混凝土预制钢筋混凝土构件安装斗拱、梁垫、云头、短机等小型构件无电焊,,m3,48.57,283.84,13786.11,,11599.97,317.65,1868.49

,,墙体部分,,,,,59837.46,,30887.32,27927.67,1022.46

63,1-80,砌筑工程砖基础、砖墙砖砌外墙1砖半,,m3,116.38,272.3,31690.66,,12206.08,18843.31,641.26

64,1-513,抹灰工程水泥砂浆、石灰砂浆砖内墙面混合砂浆底水泥砂浆面,,10m2,51.7,144.73,7482.39,,5156.97,2122.24,203.18

65,2-1724,抹灰工程传统抹灰抹靠骨灰0.5cm厚月白灰,,10m2,51.7,112.37,5809.41,,4243.45,1565.96,

66,1-524,抹灰工程水泥砂浆、石灰砂浆砖外墙面水泥砂浆底、面,,10m2,49.04,145.85,7152.86,,4584.5,2390.34,178.02

67,2-1726,抹灰工程传统抹灰抹靠骨灰0.5cm厚红灰,,10m2,49.04,157.05,7702.14,,4696.32,3005.82,

,,屋面部分,,,,,403212.2,,85131.71,317408.7,671.84

,,合计,,,,,708583.53,,338898.78,352526.08,17158.65

编制人：,,,审核人：,,,,,,,,

单位工程预（结）算表,,,,,,,,,,,

工程名称：重檐大殿,,,,,,,,第5页共8页,,,

序号,编号,子目名称,,工程量,,价值(元),,,其中（元）,,

,,,,单位,数量,单价,合价,,人工费,材料费,机械费

,,,,,,,5,,,0,

68,1-434,楼地面工程垫层炉(矿)渣石灰拌和,,m3,64.13,123.98,7951.01,,3801.71,4015.91,133.39

69,1-459,楼地面工程找平层水泥砂浆厚20mm,,10m2,80.16,90.95,7290.94,,3701.18,3444.66,145.1

70,借A7-103,防水工程SBS改性沥青卷材冷贴满铺平面,,100m2,8.02,5616.92,45027.48,,6575.29,38452.19,

71,1-300,混凝土及钢筋混凝土工程钢筋制作安装、钢筋运输现浇结构钢筋直径(10mm以内)卷扬机,,t,1.42,5048.01,7186.85,,1972.78,5098.9,115.18

72,1-506,抹灰工程水泥砂浆、石灰砂浆天棚面钢丝网面混合砂浆底面,,10m2,80.16,133.68,10716.32,,7128.18,3309.97,278.17

73,2-1516换,屋面工程琉璃瓦屋面瓦面琉璃瓦屋面七样,,10m2,80.16,2756.47,220969.66,,44231.29,176738.37,

74,2-1521换,屋面工程琉璃瓦屋面瓦面琉璃瓦檐头附件七样,,10m,18.61,966.69,17988.17,,3818.36,14169.81,

75,2-1529,屋面工程琉璃瓦屋面瓦面星星瓦来瓦钉、安钉帽七样,,10m,18.61,130.06,2420.16,,1166.72,1253.43,

76,2-1532换,屋面工程琉璃瓦屋面正脊带吻(兽)正脊六样,,m,18.13,547.55,9927.08,,1062.24,8864.84,

77,2-1536换,屋面工程琉璃瓦屋面正脊正吻(兽)安装六样吻,,份,2,2614.3,5228.6,,732.06,4496.54,

78,2-1564换,屋面工程琉璃瓦屋面垂脊歇山铃铛排山脊六样,,m,34.32,420.47,14430.53,,2767.56,11662.97,

79,2-1568换,屋面工程琉璃瓦屋面垂脊歇山铃铛排山脊附件六样,,条,4,407.25,1629,,,1629,

80,2-1620换,屋面工程琉璃瓦屋面戗脊、角脊、围脊、博脊戗(岔)、角脊兽前部分六样,,m,18.4,230.83,4247.27,,1924.27,2323,

81,2-1624换,屋面工程琉璃瓦屋面戗脊、角脊、围脊、博脊戗(岔)、角脊兽后部分六样,,m,13.92,300.17,4178.37,,947.12,3231.25,

82,2-1628换,屋面工程琉璃瓦屋面戗脊、角脊、围脊、博脊戗(岔)、角脊附件六样,,条,8,644.56,5156.48,,,5156.48,

83,2-1632换,屋面工程琉璃瓦屋面戗脊、角脊、围脊、博脊围脊六样,,m,69.8,361.61,25240.38,,3869.71,21370.67,

84,2-1636换,屋面工程琉璃瓦屋面戗脊、角脊、围脊、博脊合角吻(兽)安装六样吻,,份,4,2334.67,9338.68,,587.16,8751.52,

85,2-1644换,屋面工程琉璃瓦屋面戗脊、角脊、围脊、博脊博脊六样,,m,16.58,258.46,4285.27,,846.08,3439.19,

,,木装修,,,,,120540.48,,81068.08,39472.4,

86,2-1206,木装修槛、框类制安上槛、中槛、下槛、风槛、抱框、,,m,139,65.17,9058.63,,2297.67,6760.96,

,,合计,,,,,412270.88,,87429.38,324169.66,671.84

编制人：,,,审核人：,,,,,,,,

单位工程预（结）算表,,,,,,,,,,,

工程名称：重檐大殿,,,,,,,,第6页共8页,,,

序号,编号,子目名称,,工程量,,价值(元),,,其中（元）,,

,,,,单位,数量,单价,合价,,人工费,材料费,机械费

,,间框(柱)腰枋、通连楹(厚在10cm以内),,,,,,,,,

87,2-1215,木装修槛、框类制安窗榻板6cm厚,,m2,11.13,157.45,1751.63,,380.48,1371.16,

88,2-1223,木装修槛、框类制安帘架荷叶墩荷花栓斗,,套,40,169.12,6764.8,,5700,1064.8,

89,2-1227,木装修各种门窗、槅扇制作、安装外檐槅扇制作不含心屉,,m2,74.34,144.11,10713.14,,5573.27,5139.87,

90,2-1231,木装修各种门窗、槅扇制作、安装槛窗制作不含心屉,,m2,60.08,125.91,7564.04,,3557.64,4006.4,

91,2-1238,木装修各种门窗、槅扇制作、安装外檐槅扇槛窗方格心屉制安单面,,m2,107.25,207.71,22276.9,,17567.55,4709.35,

92,3-483,玻璃裱糊工程玻璃安装格扇、槛窗、支摘窗安平板玻璃(厚)5mm,,10m2,10.73,322.92,3463.32,,629.66,2833.65,

93,2-1297,木装修各种门窗、槅扇制作、安装外檐窗格安装转轴铰接,,m2,74.34,103.49,7693.45,,5084.86,2608.59,

94,2-1303,木装修各种门窗、槅扇制作、安装槛窗扇安装转轴铰接,,m2,60.08,111.23,6682.7,,4109.47,2573.23,

95,2-941,木构件及木基层木基层、板类及其他部件制安板类(附梅花钉)制安博缝板制安歇山5cm厚,,10m2,1.25,1850.44,2318.23,,774.08,1544.15,

96,2-974,木构件及木基层木基层、板类及其他部件制安其他部件制安卷草大雀替制安(长)100cm以内,,块,28,1054.13,29515.64,,24713.64,4802,

97,2-978,木构件及木基层木基层、板类及其他部件制安其他部件制安卷草骑马雀替制安(长)150cm以内,,块(个),8,1592.25,12738,,10679.76,2058.24,

,,油漆彩画,,,,,930781.64,,450709.17,480072.48,

98,3-3,油漆彩画工程立闸山花板、博缝板、挂檐(落)板平做单皮灰,,10m2,2.66,737.59,1959.32,,1117.43,841.89,

99,3-12,油漆彩画工程立闸山花板、博缝板、挂檐(落)板山花绶带打贴库金,,10m2,2.66,8331.59,22131.87,,1012.48,21119.39,

100,3-28,油漆彩画工程连檐、瓦口、椽头三道灰7~10cm,,10m2,4.65,1045.5,4863.14,,4024.76,838.39,

101,3-31,油漆彩画工程连檐、瓦口、椽头刮血料腻子刷三道醇酸调和漆,,10m2,2.79,208.15,580.93,,440.66,140.27,

102,3-52,油漆彩画工程连檐、瓦口、椽头飞檐头黄万字、檐椽,,10m2,1.86,957.75,1781.99,,1718.08,63.91,

,,合计,,,,,142799.1,,87083.82,55715.29,

编制人：,,,审核人：,,,,,,,,

单位工程预（结）算表,,,,,,,,,,,

工程名称：重檐大殿,,,,,,,,第7页共8页,,,

序号,编号,子目名称,,工程量,,价值(元),,,其中（元）,,

,,,,单位,数量,单价,合价,,人工费,材料费,机械费

,,头黄边画百花图10cm以上,,,,,,,,,

103,3-56,油漆彩画工程椽子、望板三道灰7~10cm,,10m2,124.18,814.5,101144.93,,78993.63,22151.3,

104,3-62,油漆彩画工程椽子、望板满刮血料腻子刷醇酸调和漆三道红绿椽望,,10m2,72.07,326.43,23527.08,,18651.28,4875.8,

105,3-61,油漆彩画工程椽子、望板满刮血料腻子刷醇酸调和漆三道单色椽望,,10m2,52.11,294.63,15352.14,,11939.69,3412.46,

106,3-70,油漆彩画工程上架木件地仗单皮灰混凝土结构,,10m2,83.56,611.99,51139.62,,28245.07,22894.54,

107,3-63,油漆彩画工程上架木件地仗一麻五灰23~58cm,,10m2,83.56,1001.41,83680.82,,48345.37,35335.45,

108,3-98,油漆彩画工程上架木件金线大点金彩画打贴库金23~58cm,,10m2,83.56,4179.36,349239.86,,101709.54,247530.32,

109,3-224,油漆彩画工程斗拱、垫拱板地仗三道灰5.6~8.8cm,,10m2,52.69,328.94,17331.11,,12102.9,5228.2,

110,3-228,油漆彩画工程斗拱、垫拱板油漆刮血料腻子刷醇酸调和漆三道,,10m2,20.03,197.09,3948.06,,3368.34,579.72,

111,3-230,油漆彩画工程斗拱、垫拱板斗拱彩画平金做法5.6~8.8cm,,10m2,32.66,261.31,8533.34,,7147.75,1385.59,

112,3-234,油漆彩画工程斗拱、垫拱板斗拱贴金打贴库金5.6~8.8cm,,10m2,32.66,1553.47,50730.12,,6310.12,44420,

113,3-246,油漆彩画工程斗拱、垫拱板垫拱板三宝珠彩画打贴库金5.6~8.8cm,,10m2,7.3,3473.14,25339.68,,5439.53,19900.15,

114,3-252,油漆彩画工程雀替、花活地仗三道灰,,10m2,3.12,526.01,1641.15,,1344.47,296.68,

115,3-255,油漆彩画工程雀替、花活勾边填地刷三道醇酸调和漆,,10m2,3.12,120.84,377.02,,336.12,40.9,

116,3-264,油漆彩画工程雀替、花活黄大边花纹纠粉,,10m2,3.12,520.14,1622.84,,1472.52,150.32,

117,3-344,油漆彩画工程下架木件地仗单皮灰混凝土结构,,10m2,34.65,628.72,21785.28,,12284.89,9500.39,

118,3-338,油漆彩画工程下架木件地仗一麻五灰23~58cm,,10m2,34.65,1160.03,40195.04,,25458.39,14736.65,

119,3-346,油漆彩画工程下架木件油漆刮血料腻子刷醇酸调和漆三道,,10m2,34.65,148.74,5153.84,,3910.6,1243.24,

120,3-389,油漆彩画工程装修外檐格扇、槛窗地仗一麻五灰,,10m2,26.08,3431.05,89495.51,,67961.08,21534.43,

121,3-394,"油漆彩画工程装修外檐格扇、槛窗攒刮血料腻子,刷三道醇酸调和漆,扣一道油",,10m2,26.08,353.74,9226.95,,7374