毕业设计天津住宅楼建筑工程量清单编制实例综合单价

天津XX学院全日制高等职业教育毕业实践环节毕业设计（典型性项目）说明书天津XX城XX住宅项目6#楼清单计价作者：院系：天津XX学院建筑工程系专业：工程造价年级：2011级学号：指导教师：时间：2014年4月摘要毕业设计是根据天津XX城XX住宅项目招标文件的招标须知、合同条件、技术规范、图纸及其他有关文件而编制的工程预算书。本次编制依据是天津XX城XX住宅楼施工图纸为依据，通过图纸会审、工程量计算、编制工程量清单。本工程招标控制价采用工程量清单计价模式，它是建设工程招投标中与定额计价相区别的一种计价方式，也是目前采用的主流方式，由分部分项工程量清单、措施项目清单、规费和税金、其他项目清单组成。由于工程量清单计价是自主确定工料机消耗量和自主确定工料机单价，使得其清单工程量与计价工程量相分离，使得其报价具有市场价格的本质特征。关键词：工程量清单；清单计价目 录摘要一、编制说明1（一）编制依据1（二）工程内容1（三）计价方式1（四）所用软件1二丶表一计价汇总表2三、表二分部分项工程量清单计价3四、表三措施费项目清单计价表7五、表四其他项目清单计价表9六、表五分部分项工程量清单分析表10七、表六措施项目费分析表12八、表七主要清单项目工料机单价分析表15九、结论18参看文献19致谢20编制说明一、编制依据（一）、设计施工图及有关关说明（二）、采用现行的标准图图集、规范、工工艺标准、材材料做法。（三）、使用《天津20008年建筑工程程定额》、05J系列图集、天天津市造价站站相关文件。（四）、根据工程情况，选选取措施项内内容；根据天天津工程造价价信息2010年7月刊第161期，调整材材料价格。二、工程概况该工程为6#楼，地地下1层，地上17层.剪力墙结构构，基础为筏筏板基础、基基础梁基础相相结合，位置置位于天津市市。实际计算算建筑面积190644.26m22。占地面积积为1890mm2。除屋顶钢结构需另另行设计、装装饰性柱不包包括在内，其其他所有建筑筑施工图纸及及结构施工图图纸上出现的的内容均已包包含。其中建建筑施工图中中的轻钢龙骨骨吊顶，也已已包括在内。三、计价价方式：清单单计价四、所用软件：：广联达表一计价汇总表表序号汇总内容取费基数金额（元）备注1分部分项工程综合成本215847055.091.1土（石）方工程69663.5881.2砌筑工程1995844..791.3混凝土及钢筋混凝凝土工程164486733.241.4其他工程3070523..482措施项目4748309..442.1安全文明施工费（1+措施项目清单计价价合计+3）*0.011264930.1163其他项目其它费1600003.1暂列金额03.2专业工程暂估价03.3计日工400003.4总承包服务费1200004规费（分部分项清单计计价合计+措施项目清清单计价合计计+其他项目清清单计价合计计）*0.044381160394..065税金（分部分项清单计计价合计+措施项目清清单计价合计计+其他项目清清单计价合计计+规费）*0.03351970634.664投标报价合计=11+2+3++4+5286240433.22表二分部分项工程量清清单计价清单编码项目名称及说明单位数量单价（元）合价（元）土(石)方工程平整场地m21454.00004.005816.00挖土方m337.88622.00833.49挖基础土方m35.00022.00110.00石方开挖m31532.050030.0045961.500石方开挖m35.00032.00160.00土(石)方回镇m3632.00026.5516782.599砌筑工程砖基础m348.382389.4818843.822实心砖墙1砖墙墙m3117.940410.9248463.099零星砌砖m3(m2、m、个)15.000553.868307.90空心砖墙、砌块墙墙m34673.0022410.921920229..98混凝土及钢筋混凝凝土工程带形基础C30m3209.320430.0090007.600带形基础垫层C110砼m35.230195.832039.70独立基础C30m3644.650430.00277199.550独立基础垫层C110砼m316.120390.006286.80满堂基础C30m33.630430.001560.90满堂基础垫层C110砼m31.210390.00471.60设备基础C30m35.023430.002159.89混凝土短肢墙C550m31423.3200580.00825525.660混凝土短肢墙C440m3697.800470.00327966.000混凝土短肢墙C330m31440.9600430.00619612.88混凝土构造柱C220m3119.750410.0049097.300异形柱C30m381.206430.0034918.500基础梁C30m326.080430.0011214.400清单编码项目名称及说明单位数量单价（元）合价（元）矩形梁C30m315.400430.006622.00现浇过梁C30m35.000430.002150.00弧形、拱形梁C330m3103.604430.0044549.722直形墙C50m3574.140415.20333001.220直形墙C40m3160.300368.9075341.000直形墙C30m3241.510430.00103849.330有梁板C30m34669.7900430.002008009..70挑檐板C30m3274.032430.00117833.776雨蓬、阳台板C330m3233.175430.00100265.225直形楼梯C30m2475.100430.00204250.000其他构件C20m3(m2、m))59.590410.0024431.900其他构件C10m3(m2、m))95.620390.0037277.800其他构件C15m3(m2、m))9.890400.003956.00其他构件C20台台阶m3(m2、m))7.070410.002898.70其他构件压顶m3(m2、m))1381.6200313.33432898.880散水细石砼60mmm厚m2279.82046.0412884.122过梁C20预制m3(根)100.070430.0043030.100烟道、通风道m341.510212.818833.93现浇混凝土钢筋含各种接头头t1932.03005450.00105295633.50钢筋网片砌体加加筋t11.2154926.0055245.099预埋铁件t4.6907269.8734095.688预制构件钢筋t4.6904184.4619625.122屋面卷材防水SSBS改性沥青卷卷材防水m22003.240062.73125656.666屋面排水管m1881.300030.0456512.988清单编码项目名称及说明单位数量单价（元）合价（元）涂膜防水聚胺脂脂m24359.030031.68138080.775卷材防水改性沥沥青卷材防水水层一布四涂m24855.590034.69168447.114砂浆防水(潮)m248.0008.71418.17保温隔热屋面聚聚苯乙烯塑料料板m21534.050059.1190676.833保温隔热屋面水水泥炉渣m21534.05005.017681.93其他构件C20预预制小型构件件m323.364410.009579.24内墙砌体搭接处挂挂钢丝网m216582.000018.70309999.2250201010001001水泥砂浆楼地面m218409.000010.84199641.9970201010001002瓜米石地面m23106.770019.7161233.1000201020002001块料楼地面6000*6000m2786.0007.886193.490201050001001水泥砂浆踢脚线m2118.0002.63310.790201060003001瓜米石楼梯面m2769.00052.2740197.7660201070001001金属扶手带栏杆不锈钢管栏栏板m907.78075.2668319.8000201070001002金属扶手带栏杆铁花栏杆m1525.000026.6240596.5770201070004001不锈钢管扶手扶手手m14.60012.63184.340201080001001石材台阶面花岗岗岩m228.26080.702280.680201090003001块料零星项目地地砖m21.00044.9044.900202010001001墙面一般抹灰m271063.000010.02711770.8850202020001001柱面一般抹灰m2198.00015.183005.520202030001001零星项目一般抹灰灰m21218.000032.5139592.9660202040003001墙面外墙面砖45**95m217267.000031.98552224.1120202040003002墙面内墙面砖3000*2000m24461.040021.5396029.7660202060003001块料零星项目面面砖m21141.530042.7848835.6660202050003001块料柱面面砖m2339.00034.2011594.222清单编码项目名称及说明单位数量单价（元）合价（元）0203010001001天棚抹灰m229632.96608.35247323.1120205050001001金属面油漆t0.215554.16119.140205070001001抹灰面803涂料料二遍m22366.45002.165107.880202050005001块料梁面面砖m282.72034.202829.130204060008001金属防火窗樘66.0001.94127.71补1窗C-1、2、3下下铁栏杆m695.60018.5512904.7770203020001001天棚吊顶m2786.00016.5413002.299本分部合计(结转至单位工程费费汇总表)=sum(F4:F86)215847055.11表三措施费项目清单计计价表序号项目名称及说明单位数量单价（元）合价（元）1环境保护项160000.000（1）环境保护1.00060000.00060000.000①环境保护项3536.728816.9660000.0002大型机械设备进出出场及安拆项137682.099（1）特、大型机械安装装及拆卸1.00037682.09937682.0991特、大型机械安装装及拆卸自升式塔式式起重机安拆拆80t．m内台次1.0008350.718350.712特、大型机械安装装及拆卸自升式塔式式起重机安拆拆80t．m内台次1.0008350.718350.713特、大型机械安装装及拆卸施工电梯100m内台次1.0006632.726632.724特、大型机械场外外运输自升式塔式式起重机80t．m内台次1.0009565.309565.305特、大型机械场外外运输自升式塔式式起重机80t．m内台次0.5009565.304782.653混凝土、钢筋混凝凝土模板及支支架项1=sum(F15:F27)2942325..49（1）混凝土、钢筋混凝凝土模板及支支架1.0002731995..76=sum(F15:F27)29423225.491柱模板框架薄薄壁柱100m2349.0432215.57773309.2263梁模板弧形梁100m216.2904362.8071070.0774墙模板直形墙100m296.6202826.92273137.0015其它构件模板悬悬挑板直形阳台10m2236.300753.87178138.7776板模板有梁板100m2329.6902633.74868319.3327其它构件模板悬悬挑板直形10m2260.700753.87196533.1138其它构件模板楼楼梯直形10m2288.900470.95136056.1179柱模板异形柱100m20.2603210.44746.060柱模板矩形柱100m2167.0602640.644382.671柱模板构造柱100m25.7802314.8011974.9772梁模板圈梁100m20.2002241.41455.283其它构件模板小小型构件100m24.3903628.6115929.5884梁模板过梁100m21.1404047.364614.00序号项目名称及说明单位数量单价（元）合价（元）4建筑垂直运输项1914385.554（1）建筑物垂直运输1.00033.86914385.554①建筑物垂直运输一般建筑檐口高度(m内)1000100m2301.1903035.91914385.5545超高人工机械降效效项1220000.000（1）超高人工机械降效效1.000220000.000220000.000①超高人工机械降效效项12968.000216.96220000.0006建筑物超高加压水水泵项1253916.441（1）建筑物超高加压水水泵台班1.000253916.441253916.441①建筑物超高加压水水泵台班檐口高度(m内)1000100m2301.190843.04253916.4417临时设施费项1320000.000（1）临时设施费1.000320000.000320000.000①临时设施费项18862.544916.96320000.000合计:(结转至单位工程费费汇总表)4748309..44表四其他项目清单计价价表序号项目名称及说明金额（元）1招标人部分（1）新费用项0.00小计：0.002投标人部分（1）总承包服务费120000.000（2）锚桩检验试验费用用40000.000小计：160000.000合计(结转转至单位工程程费汇总表)160000.000表五分部分项工程量清清单分析表序号项目编码项目名称及说明单位直接费管理费利润综合单价人工费材料费机械费小计费率（%）金额利润率（%）金额1平整场地m24.000.000.004.0025.000.008.000.004.002挖土方m322.000.000.0022.0025.000.008.000.0022.003挖基础土方m322.000.000.0022.0025.000.008.000.0022.004石方开挖m330.000.000.0030.0025.000.008.000.0030.005石方开挖m332.000.000.0032.0025.000.008.000.0032.001砖基础m331.67116.742.15150.558.0012.045.508.28170.882实心砖墙1砖墙墙m341.26114.032.15157.458.0012.605.508.66178.703零星砌砖m3(m2、m、个)59.80118.571.93180.308.0014.425.509.92204.654空心砖墙、砌块墙墙m326.03142.330.72169.088.0013.535.509.30191.901带形基础C30m38.84287.620.00296.468.0023.725.5016.31430.002带形基础垫层C110m331.85121.7718.92172.548.0013.805.509.49195.833独立基础C30m38.84287.620.00296.468.0023.725.5016.31430.004独立基础垫层C110m331.85121.7718.92172.548.0013.805.509.49195.835满堂基础C30m38.84287.620.00296.468.0023.725.5016.31430.006满堂基础垫层C110m331.85121.7718.92172.548.0013.805.509.49195.837设备基础C30m38.84287.620.00296.468.0023.725.5016.31430.008混凝土短肢墙C550m38.84356.980.00365.828.0029.275.5020.12415.209混凝土短肢墙C440m38.84316.180.00325.028.0026.005.5017.88368.9010混凝土短肢墙C330m38.84287.620.00296.468.0023.725.5016.31430.0011混凝土构造柱C220m38.84267.220.00276.068.0022.085.5015.18313.3312异形柱C30m38.84287.620.00296.468.0023.725.5016.31430.0013基础梁C30m38.84287.620.00296.468.0023.725.5016.31430.0014矩形梁C30m38.84287.620.00296.468.0023.725.5016.31430.00序号项目编码项目名称及说明单位直接费管理费利润综合单价人工费材料费机械费小计费率（%）金额利润率（%）金额15现浇过梁C30m38.84287.620.00296.468.0023.725.5016.31430.0016弧形、拱形梁C330m38.84287.620.00296.468.0023.725.5016.31430.0017直形墙C50m38.84356.980.00365.828.0029.275.5020.12415.2018直形墙C40m38.84316.180.00325.028.0026.005.5017.88368.9019直形墙C30m38.84287.620.00296.468.0023.725.5016.31430.0020有梁板C30m38.84287.620.00296.468.0023.725.5016.31430.0021挑檐板C30m38.84287.620.00296.468.0023.725.5016.31430.0022雨蓬、阳台板C330m38.84287.620.00296.468.0023.725.5016.31430.0023直形楼梯C30m28.84287.620.00296.468.0023.725.5016.31430.0024其他构件C20m3(m2、m))8.84267.220.00276.068.0022.085.5015.18313.3325其他构件C10m3(m2、m))8.84262.120.00270.968.0021.685.5014.90307.5426其他构件C15m3(m2、m))8.84262.120.00270.968.0021.685.5014.90307.5427其他构件C20台台阶m3(m2、m))8.97271.230.00280.208.0022.425.5015.41318.0228其他构件压顶m3(m2、m))8.84267.220.00276.068.0022.085.5015.18313.3329散水细石砼60mmm厚m28.7229.722.1340.578.003.255.502.2346.0430过梁C20预制m3(根)72.10212.5176.65361.258.0028.905.5019.87410.0231烟道、通风道m30.00187.500.00187.508.0015.005.5010.31212.8132现浇混凝土钢筋含各种接头头t369.563470.76295.324135.008.00330.855.50227.464693.9533钢筋网片砌体加加筋t543.403300.950.003844.008.00307.555.50211.444363.3434预埋铁件t1053.004119.161233.016405.178.00512.415.50352.287269.87表六措施项目费分析表表序号项目名称及说明单位数量直接费管理费利润综合单价人工费材料费机械费小计费率（%）金额（元）利润率（%）金额（元）环境保护1.00042887.7770.000.0042887.77729.5612677.63310.344434.6060000.0001环境保护项3536.700012.130.000.0012.1329.563.5810.341.2516.96（1）特、大型机械安装装及拆卸1.0007550.40977.4024672.28833200.0888.002656.015.501826.0037682.099（2）特、大型机械安装装及拆卸自升式塔式式起重机安拆拆80t．m内台次1.0002184.00131.805041.657357.458.00588.605.50404.668350.71（3）特、大型机械安装装及拆卸施工电梯100m内台次1.0001872.00107.203864.615843.818.00467.505.50321.416632.72（4）特、大型机械场外外运输自升式塔式式起重机80t．m内台次1.000873.60404.407149.588427.588.00674.215.50463.529565.302柱模板框架薄薄壁柱100m2349.043796.12632.80126.031554.958.00124.405.5085.521764.873梁模板基础梁100m210.000882.181044.1597.102023.438.00161.875.50111.292296.594梁模板弧形梁100m216.2901408.682327.31107.893843.888.00307.515.50211.414362.805墙模板直形墙100m296.620733.981161.06112.022007.068.00160.565.50110.392278.01序号项目名称及说明单位数量直接费管理费利润综合单价人工费材料费机械费小计费率（%）金额（元）利润率（%）金额（元）6其它构件模板悬悬挑板直形阳台10m2236.300193.44447.0423.72664.208.0053.145.5036.53753.877板模板有梁板100m2329.6901114.361016.87189.252320.488.00185.645.50127.632633.748其它构件模板悬悬挑板直形10m2260.700193.44447.0423.72664.208.0053.145.5036.53753.879其它构件模板楼楼梯直形10m2288.900192.40190.9131.62414.938.0033.195.5022.82470.9510柱模板异形柱100m20.2601615.12735.57133.402484.098.00198.735.50136.632819.4411柱模板矩形柱100m2167.0601066.00973.85133.402173.258.00173.865.50119.532466.6412柱模板构造柱100m25.780718.12973.85133.401825.378.00146.035.50100.402071.8013梁模板圈梁100m20.200938.34905.6365.641909.618.00152.775.50105.032167.4114其它构件模板小小型构件100m24.3901183.781953.6159.623197.018.00255.765.50175.843628.6115梁模板过梁100m21.1401523.861920.29121.813565.968.00285.285.50196.134047.36建筑垂直运输145889.3110.00759736.772805626.0028.0064450.0885.5044309.433914385.5541建筑物垂直运输27008.600045889.3110.00759736.772805626.0028.0064450.0885.5044309.43333.86（1）建筑物垂直运输一般建筑檐口高度(m内)1000100m2301.190152.360.002522.452674.818.00213.985.50147.113035.91序号项目名称及说明单位数量直接费管理费利润综合单价人工费材料费机械费小计费率（%）金额（元）利润率（%）金额（元）超高人工机械降效效1157255.1180.000.00157255.11829.5646484.63310.3416260.199220000.000（1）超高人工机械降效效项12968.000212.130.000.0012.1329.563.5810.341.2516.96建筑物超高加压水水泵10.000.00223714.990223714.9908.0017897.1995.5012304.322253916.441临时设施费1228734.8810.000.00228734.88129.5667614.01110.3423651.188320000.0001临时设施费1.000228734.8810.000.00228734.88129.5667614.01110.3423651.188320000.000（1）临时设施费项18862.544912.130.000.0012.1329.563.5810.341.2516.96表七主要清单项目工料料机单价分析析表工料机单代号工料机名称单位数量单价（元）金额（元）一、人工A0000000001综合工日工日1532.050030.0045961.500二、材料三、机械四、直接费小计::元45961.500五、管理费(255%)%25.000.00六、利润(8%))%8.000.00综合单价元30.00工料机单代号工料机名称单位数量单价（元）金额（元）一、人工A0000000001综合工日工日5.00032.00160.00二、材料三、机械四、直接费小计::元160.00五、管理费(255%)%25.000.00六、利润(8%))%8.000.00综合单价元32.00工料机单代号工料机名称单位数量单价（元）金额（元）一、人工A0000000001综合工日工日58.92926.001532.16二、材料BA010100000水泥32.5kg3699.48110.281035.85BA040100002标准砖240×1115×533千块25.333170.004306.58BB010100001特细砂t14.37519.00273.13BI070000001水m310.7893.0032.37三、机械C0000060016灰浆搅拌机出料料容量200L台班1.88755.14104.04四、直接费小计::元7284.13五、管理费(8%%)%8.00582.73六、利润(5.55%)%5.50400.63综合单价元170.88工料机单代号工料机名称单位数量单价（元）金额（元）一、人工A0000000001综合工日工日1.70026.0044.20二、材料BI040000011草袋m23.1001.033.19BI070000001水m32.3003.006.90BZ040000001预拌砼C30m35.100280.001428.00三、机械四、直接费小计::元1482.30表七主要清单项目工料料机单价分析析表五、管理费(8%%)%8.00118.58六、利润(5.55%)%5.5081.53综合单价元336.48工料机单代号工料机名称单位数量单价（元）金额（元）一、人工A0000000001综合工日工日195.20826.005075.40二、材料BI040000011草袋m2355.9671.03366.65BI070000001水m3264.1043.00792.31BZ040000001预拌砼C50m3585.623348.00203796.773三、机械四、直接费小计::元210031.332五、管理费(8%%)%8.0016802.511六、利润(5.55%)%5.5011551.722综合单价元415.20一、人工A0000000001综合工日工日46.61926.001212.08二、材料BG020000002钢筋t4.7843200.0015308.166BH060100009镀锌铁丝22#kg13.1795.5072.48BH070101101电焊条kg39.8656.30251.15BI070000001水m31.3603.004.08三、机械C0000050010电动卷扬机单筒筒慢速牵引力5t台班0.61077.9447.52C0000070001钢筋调直机直径径Φ14mm台班0.07034.682.44C0000070002钢筋切断机直径径Φ40mm台班0.44638.2517.04C0000070003钢筋弯曲机直径径Φ40mm台班0.89122.3519.92C0000090008直流电焊机功率率32kw台班1.975129.79256.27C0000090010对焊机容量755kVA台班0.361147.9653.43C0000090024点焊机容量短臂臂75kVA以内台班0.366126.5046.28四、直接费小计::元17290.866五、管理费(8%%)%8.001383.27六、利润(5.55%)%5.50951.00综合单价元4184.46三、机械四、直接费小计::元49791.177五、管理费(8%%)%8.003983.29六、利润(5.55%)%5.502738.51综合单价元30.04工料机单代号