2018年全国重点商场酒店写字楼租金盘点(1)(1)

1、,营业收入单位：千元,2018年全国重点商业项目营业收入盘点,城市,开发商,项目,开业时间,营业收入（千元）,建筑面积,租金坪效, 备注,2017 ,2018 ,平方米,元/天,北京,华润,华润置地广场,31/12/2011,88,246 ,90,016 ,37,122 ,6.64 ,春泉产业信托,华贸中心写字楼12座,2007,499,350 ,520,260 ,145,373 ,9.80 ,华润,清河五彩城,03/07/2011,240,481 ,271,727 ,115,900 ,6.42 ,华润,密云万象汇,10/11/2017,5,891 ,74,897 ,107,039 ,1.92

2、 ,华润,华润大厦,18/06/1999,197,000 ,201,134 ,65,222 ,8.45 ,华润,置地广场写字楼,01/12/2011,289,000 ,292,278 ,80,986 ,9.89 ,华润,五彩城写字楼,25/02/2013,19,191 ,19,078 ,13,000 ,4.02 ,龙湖,长楹天街,20/12/2014,288,348 ,374,015 ,221,286 ,4.63 ,龙湖,房山天街,18/9/2018,-,53,073 ,103,688 ,-,龙湖,大兴天街,01/07/2016,140,686 ,180,930 ,144,565 ,3.43

3、,龙湖,龙湖颐和星悦荟,05/28/2011,20,619 ,23,637 ,6,320 ,10.25 ,SOHO中国,SOHO前门大街,10/2009,111,442 ,117,287 ,35,317 ,9.10 ,SOHO中国,望京SOHO,09/2014,370,830 ,385,563 ,148,417 ,7.12 ,SOHO中国,光华路SOHO,11/2014,248,176 ,274,792 ,94,279 ,7.99 ,SOHO中国,银河/朝阳门SOHO,2012,95,778 ,97,513 ,44,197 ,6.04 ,凯德商用信托,凯德MALL西直门,13/10/2007,

4、287,911 ,294,697 ,83,075 ,9.72 ,凯德商用信托,凯德MALL望京,15/07/2006,224,505 ,233,715 ,68,010 ,9.42 ,凯德商用信托,凯德MALL大峡谷,28/08/2008,144,612 ,131,941 ,69,967 ,5.17 ,凯德商用信托,凯德MALL双井,01/03/2004,45,775 ,45,727 ,49,463 ,2.53 ,华联,华联北京万柳店,08/2010,188,315 ,207,961 ,105,920 ,5.38 ,金融街,金融街购物中心,09/2007,252,926 ,166,181 ,93

5、,378 ,4.88 ,金融街,金融街底商,40,277 ,42,486 ,14,771 ,7.88 ,金融街,金融街中心,2007,633,466 ,625,202 ,139,617 ,12.27 ,金融街,金融街C3四合院,9,618 ,9,874 ,2,081 ,13.00 ,金融街,金融街E2四合院,14,390 ,15,640 ,4,811 ,8.91 ,金融街,美晟国际广场,10/2013,35,943 ,36,182 ,48,977 ,2.02 ,金融街,金融街月坛中心,2016,133,784 ,165,046 ,53,224 ,8.50 ,金融街,德胜国际中心,2008,75

6、,244 ,74,133 ,31,205 ,6.51 ,金融街,金融大厦,1998,52,049 ,69,143 ,12,175 ,15.56 ,金融街,金融街公寓,2006,86,965 ,76,741 ,12,131 ,17.33 ,金融街,金融街万科丰科中心,2018,-,25,277 ,138,263 ,-,远洋,北京颐堤港,2012,-,608,000 ,225,000 ,7.40 ,远洋,北京远洋大厦,1999,-,186,000 ,30,000 ,16.99 ,远洋,北京远洋国际中心A座,2007,-,205,000 ,94,000 ,5.97 ,远洋,北京远洋国际中心II期,2

7、013,-,125,000 ,51,000 ,6.72 ,远洋,北京远洋光华国际,2008,-,344,000 ,107,700 ,8.75 ,远洋,北京远洋未来广场,04/04/2018,-,97,000 ,31,000 ,8.57 ,远洋,北京远洋未来汇,21/06/2014,-,32,000 ,19,000 ,4.61 ,远洋,北京远洋山水未来汇,-,30,000 ,24,000 ,3.42 ,世茂,世茂大厦,07/2009,154,000 ,157,000 ,70,175 ,6.13 ,大悦城,西单大悦城,02/02/2008,646,500,683,800,115,000 ,16.2

8、9 ,大悦城,朝阳大悦城,28/05/2010,584,800,644,200,230,000 ,7.67 ,北辰实业,国家会议中心,11/2009,655,180 ,673,180 ,270,000 ,6.83 ,北辰实业,国际会议中心,1990,122,270 ,126,820 ,56,400 ,6.16 ,北辰实业,汇宾大厦,1991,66,230 ,65,090 ,37,800 ,4.72 ,北辰实业,汇欣大厦,2002,52,800 ,53,390 ,38,000 ,3.85 ,北辰实业,北辰时代大厦,2008,226,570 ,201,270 ,139,367 ,3.96 ,北辰实

9、业,北辰世纪中心,2009,305,400 ,316,660 ,149,800 ,5.79 ,北辰实业,五洲大酒店,1990,141,750 ,145,870 ,42,613 ,9.38 ,北辰实业,国家会议中心大酒店,2009,109,180 ,111,770 ,50,200 ,6.10 ,北辰实业,五洲皇冠国际酒店,2003,170,850 ,163,160 ,60,205 ,7.42 ,北辰实业,北辰洲际酒店,2008,182,160 ,180,690 ,60,000 ,8.25 ,北辰实业,北京汇园酒店公寓,2008,256,360 ,274,480 ,179,662 ,4.19 ,北

10、辰实业,绿色家园B5商业区,2010,18,520 ,32,780 ,49,689 ,1.81 ,北辰实业,东方新天地,02/12/2001,1,180,000 ,1,119,000 ,131,344 ,23.34 ,汇贤产业信托,东方经贸城写字楼,2001,1,163,000 ,1,217,000 ,309,768 ,10.76 ,汇贤产业信托,东方豪庭公寓,2001,151,000 ,170,000 ,95,601 ,4.87 ,汇贤产业信托,朝阳区新派公寓,04/2014,-,7,958 ,5,712 ,3.82 ,丰树北亚,佳程广场,2006,407,111 ,106,456 ,10.

11、48 ,招商蛇口,康莱德酒店,28/03/2013,156,718 ,167,514 ,45,237 ,10.15 ,金茂,金茂威斯汀大饭店,2008,303,800 ,308,400 ,83,772 ,10.09 ,金茂,金茂万丽酒店,01/09/2014,139,400 ,157,400 ,77,945 ,5.53 ,常州,新城,武进吾悦广场,29/04/2012,145,004 ,179,418 ,142,226 ,3.46 ,新城,吾悦国际广场,22/12/2012,115,129 ,134,530 ,102,367 ,3.60 ,大连,恒隆地产,恒隆广场,09/09/2016,99,

12、000 ,119,000 ,221,900 ,1.47 ,远洋,远洋时光海,22/08/2015,-,21,000 ,35,000 ,1.64 ,华联,华联金三角店,07/2000,11,312 ,11,424 ,15,345 ,2.04 ,长沙,新城,吾悦广场,11/2018,-,13,750 ,93,674 ,0.40 ,华润,星沙万象汇,28/11/2015,54,000 ,68,182 ,50,539 ,3.70 ,中信资本,悦方ID MALL,28/04/2012,207,070 ,225,639 ,108,471 ,5.70 ,北辰,北辰洲际酒店,2014,195,460 ,200

13、,910 ,79,199 ,6.95 ,成都,华润,万象城,11/05/2012,257,529 ,325,715 ,152,098 ,5.87 ,华润,华润大厦,20/04/2012,74,000 ,89,682 ,73,660 ,3.34 ,太古,远洋太古里,-,956,000 ,115,000 ,22.78 ,龙湖,三千集,28/09/2012,33,628 ,37,272 ,38,043 ,2.68 ,龙湖,北城天街,19/12/2013,129,679 ,151,626 ,215,536 ,1.93 ,龙湖,时代天街I期,25/09/2014,35,831 ,44,555 ,61,9

14、87 ,1.97 ,龙湖,西宸天街,24/12/2018,-,10,134,152,639,-,龙湖,金楠天街,23/10/2015,103,662 ,113,203 ,91,638 ,3.38 ,凯德,凯德广场新南,25/11/2010,131,053 ,135,716 ,53,619 ,6.93 ,华联,华联空港店,12/2013,53,844 ,59,024 ,71,917 ,2.25 ,大悦城,大悦城,24/12/2015,141,300,171,100,189,360 ,2.48 ,瑞安建业,瑞安城中汇商场,08/2018,8,160,9,990,43,000 ,0.64 ,瑞安建业

15、,瑞安城中汇写字楼,2017,3,076,15,561,33,000 ,1.29 ,新城,吾悦广场,30/12/2016,48,604 ,76,745 ,78,315 ,2.68 ,新城,武侯吾悦广场,15/12/2017,7,925 ,64,031 ,92,122 ,1.90 ,东莞,万科,长安万科广场,28/09/2014,81,880 ,95,550 ,45,785 ,5.72 ,粤海投资,天河城东莞百货店,22/08/2014,3,236 ,3,014 ,9,800 ,0.84 ,佛山,瑞安,岭南天地,新天地：11/2012 岭南站：12/2016,158,000 ,217,000 ,

16、151,000 ,3.94 ,佛山,佛山南海万科广场,01/10/2014,89,920 ,107,650 ,75,270 ,3.92 ,粤海投资,天河城南海百货店,09/08/2015,3,282 ,2,444 ,28,400 ,0.24 ,广州,凯德商用信托,乐峰广场,13/07/2013,-,165,794 ,83,591 ,5.43 ,乐峰广场租金收入为2018/02-2018/12，非完整年度租金收入,粤海投资,天河城购物中心,18/08/1996,942,536 ,991,920 ,106,000 ,25.64 ,粤海投资,粤海天河城大厦,2006,163,170 ,189,415

17、 ,90,000 ,5.77 ,粤海投资,天河城百货店,18/08/1996,394,775 ,416,377 ,40,200 ,28.38 ,粤海投资,天河城万博百货店,21/01/2006,75,669 ,78,793 ,19,600 ,11.01 ,粤海投资,天河城名盛百货店,26/09/2008,41,659 ,40,764 ,13,300 ,8.40 ,粤海投资,天河城东圃百货店,30/12/2011,43,076 ,46,303 ,28,300 ,4.48 ,粤海投资,天河城奥体百货店,02/04/2011,31,376 ,36,990 ,21,500 ,4.71 ,粤海投资,粤海

18、仰忠汇百货店,23/12/2015,1,711 ,2,014 ,7,500 ,0.74 ,于2018年10月停业,万科,江燕路万科里,25/12/2015,46,520 ,51,200 ,26,611 ,5.27 ,丽丰控股,五月花商业广场,06/2015,77,522 ,96,396 ,39,713 ,6.65 ,丽丰控股,五月花广场写字楼,1995,9,379 ,10,875 ,8,826 ,3.38 ,丽丰控股,富邦广场,01/2011,15,936 ,20,097 ,19,107 ,2.88 ,丽丰控股,丽丰中心商场,2017,13,280 ,17,574 ,11,189 ,4.30

19、,丽丰控股,丽丰中心写字楼,2017,66,815 ,83,520 ,58,384 ,3.92 ,杭州,华润,萧山万象汇,15/06/2018,-,177,654 ,93,560 ,5.20 ,华润,万象城,22/04/2010,477,116 ,96,657 ,173,709 ,1.52 ,华润,华润大厦,23/03/2015,61,000 ,60,204 ,36,688 ,4.50 ,龙湖,金沙天街,26/09/2015,195,332 ,29,841 ,151,135 ,0.54 ,龙湖,滨江天街I期,09/24/2017,64,942 ,30,885 ,158,067 ,0.54 ,远

20、洋,乐堤港,09/27/2017,-,81,000 ,149,000 ,1.49 ,合肥,华润,万象城,25/09/2015,192,705 ,4,611 ,198,074 ,0.06 ,华润,蜀山五彩城,01/05/2014,33,000 ,4,959 ,48,096 ,0.28 ,砂之船,奥特莱斯,28/05/2016,-,122,800 ,141,182 ,华联商用信托,华联蒙城路店,02/2013,46,148 ,46,504 ,49,699 ,2.56 ,济南,恒隆地产,恒隆广场,26/08/2011,271,000 ,292,000 ,171,074 ,4.68 ,世茂,世茂国际广

21、场,05/2014,115,000 ,164,000 ,120,000 ,3.74 ,昆山,新城,吾悦广场,09/2018,-,20,808 ,74,982 ,0.76 ,世茂,世茂广场,04/2012,44,000 ,52,000 ,88,249 ,1.61 ,南昌,新城,吾悦广场,18/11/2016,47,983 ,64,094 ,89,685 ,1.96 , 新城,新建吾悦广场,11/2018,13,112 ,79,999 ,0.45 ,南京,世茂,南京海峡城,12/2014,29,000 ,30,000 ,65,719 ,1.25 , 新城,吾悦广场,16/10/2017,3,914

22、 ,60,485 ,46,022 ,3.60 ,南宁, 新城,吾悦广场,12/2018,-,8,697 ,77,804 ,-,华润,万象城,01/09/2012,490,852 ,561,823 ,136,092 ,11.31 ,宁波,华润,余姚五彩城,28/06/2014,66,785 ,83,211 ,83,211 ,2.74 , 新城,吾悦广场,24/11/2017,11,542 ,54,035 ,92,151 ,1.61 ,慈溪, 新城,慈溪吾悦广场,12/2018,-,4,967 ,100,792 ,0.14 ,青岛,华润,万象城,30/04/2015,329,917 ,413,85

23、2 ,264,245 ,4.29 ,新城,吾悦广场,29/09/2017,25,535 ,96,833 ,136,787 ,1.94 ,证大,大拇指广场,26/05/2012,30,657 ,26,966 ,50,233 ,1.47 ,证大,喜马拉雅酒店,2014,56,259 ,57,046 ,29,593 ,5.28 ,三亚,金茂,金茂丽思卡尔顿酒店,2008,381,100 ,321,500 ,51,730 ,17.03 ,金茂,金茂希尔顿酒店,2006,242,900 ,241,500 ,48,992 ,13.51 ,厦门,华润,万象城,23/11/2018,-,30,665 ,130

24、,783 ,0.64 ,东百集团,蔡塘东百城,06/09/2014,37,719 ,43,702 ,41,027 ,2.92 ,世茂,世茂海峡大厦,01/2017,25,000 ,47,000 ,37,261 ,3.46 ,上海,华润,万象城,23/09/2017,89,898 ,334,091 ,174,000 ,5.26 ,华润,时代广场,18/01/1997,11,265 ,2,329 ,51,109 ,0.12 ,华润,南翔五彩城,25/10/2014,35,521 ,38,318 ,40,070 ,2.62 ,华润,时代广场写字楼,01/07/1997,95,207 ,103,361

25、 ,36,843 ,7.69 ,龙湖,龙湖虹桥天街,17/12/2016,68,786 ,99,491 ,170,450 ,1.60 ,龙湖,龙湖宝山天街,16/12/2017,11,877 ,162,669 ,98,339 ,4.53 ,恒隆地产,恒隆广场,14/07/2001,831,000 ,932,000 ,53,700 ,47.55 ,恒隆地产,港汇恒隆广场,28/12/1999,883,000 ,803,000 ,120,188 ,18.30 ,恒隆地产,上海恒隆写字楼,2001,578,000 ,622,000 ,159,555 ,10.68 ,SOHO中国,SOHO复兴广场,0

26、9/2014,202,913 ,224,653 ,88,234 ,6.98 ,SOHO中国,凌空SOHO,11/2014,193,003 ,70,357 ,128,175 ,1.50 ,SOHO中国,外滩SOHO,08/2015,193,963 ,195,868 ,72,826 ,7.37 ,SOHO中国,SOHO天山广场,12/2016,34,924 ,178,862 ,95,385 ,5.14 ,凯德商用,凯德七宝购物广场,03/2006,99,631 ,101,218 ,72,729 ,3.81 ,瑞安房地产,上海新天地,南里：06/2001 北里：06/2002,410,000 ,41

27、7,000 ,54,000 ,21.16 ,瑞安房地产,新天地时尚,11/2010,88,000 ,100,000 ,26,000 ,10.54 ,瑞安房地产,瑞安广场,1997,99,000 ,91,000 ,24,000 ,10.39 ,瑞安房地产,新天地广场,2017,-,24,000 ,28,000 ,2.35 ,瑞安房地产,虹桥天地,零售：01/2016 办公：07/2014,326,000 ,407,000 ,263,000 ,4.24 ,瑞安房地产,瑞虹新城,瑞虹坊：07/2012 月亮湾：12/2016 星星堂：05/2015,144,000 ,184,000 ,128,000

28、 ,3.94 ,瑞安房地产,创智天地,一期：2005 二期：2010 三期：2011,378,000 ,450,000 ,240,000 ,5.14 ,金融街,海伦中心,12/2016,34,044 ,120,729 ,143,475 ,2.31 ,世茂,世茂国际广场,一期：12/2004 二期：05/2007,37,000 ,44,000 ,71,239 ,1.69 ,世茂,世茂商都,11/2010,35,000 ,33,000 ,9,584 ,9.43 ,证大,大拇指广场,03/2005,61,034 ,70,144 ,40,333 ,4.76 ,证大,美爵酒店,2006,85,833 ,

29、76,981 ,31,530 ,6.69 ,证大,喜马拉雅酒店,2011,210,100 ,225,514 ,60,452 ,10.22 ,证大,喜马拉雅中心商场,2011,71,239 ,77,599 ,23,262 ,9.14 ,大悦城,静安大悦城,28/12/2010,216,400,239,100,115,000 ,5.70 ,大悦城,长风大悦城,07/05/2018,-,72,100,89,000 ,-,远洋,上海远洋商业大厦,-,118,000,62,000 ,5.21 ,丰树商业信托,展想广场,2013,-,116,317,83,801 ,3.80 ,金茂,金茂大厦写字楼,199

30、9,453,700,435,600,137,121 ,8.70 ,金茂,金茂大厦J.LIFE,2006,53,100,56,300,35,659 ,4.33 ,金茂,金茂大厦88层观光层,1999,63,200,63,500,1,885 ,92.29 ,金茂,金茂君悦大酒店,1999,471,000 ,475,400 ,76,013 ,17.13 ,金茂,崇明金茂凯悦酒店,29/03/2014,73,100 ,66,600 ,75,208 ,2.43 ,新城,青浦吾悦广场,20/12/2014,101,693 ,121,126 ,86,349 ,3.84 ,新城,新城控股大厦B座,2016,4

31、5,876 ,47,755 ,33,297 ,3.93 ,丽丰控股,香港广场商场,12/08/1998,156,206 ,177,654 ,52,048 ,9.35 ,丽丰控股,香港广场写字楼,2000,79,016 ,96,657 ,40,076 ,6.61 ,丽丰控股,香港广场公寓,1998,100,430 ,60,204 ,39,474 ,4.18 ,丽丰控股,五月花生活广场商场,25/09/2012,32,121 ,29,841 ,35,590 ,2.30 ,丽丰控股,五月花生活广场酒店,2015,31,291 ,30,885 ,15,983 ,5.29 ,丽丰控股,凯欣豪园商业,20

32、06,21,082 ,20,184 ,8,662 ,6.38 ,陆家嘴,星展银行大厦,2009,194,080 ,216,900 ,68,193 ,8.71 ,陆家嘴,钻石大厦,2009,107,880 ,113,600 ,48,438 ,6.43 ,陆家嘴,陆家嘴商务广场,2000,197,210 ,194,020 ,98,532 ,5.39 ,陆家嘴,陆家嘴金融信息楼,2010,29,360 ,39,140 ,9,080 ,11.81 ,陆家嘴,陆家嘴基金大厦,2010,84,450 ,90,460 ,42,325 ,5.86 ,陆家嘴,陆家嘴世纪金融广场,2011,795,370 ,80

33、8,900 ,435,603 ,5.09 ,陆家嘴,陆家嘴投资大厦,2011,93,280 ,98,780 ,43,490 ,6.22 ,陆家嘴,纽约大学大厦,2014,104,080 ,104,060 ,57,663 ,4.94 ,陆家嘴,东方汇（世纪大都会）,2015,357,030 ,421,370 ,211,083 ,5.47 ,陆家嘴,陆家嘴金融广场,2017,-,30,810 ,136,848 ,-,陆家嘴,陆家嘴富汇大厦,2017,-,19,040 ,65,623 ,-,陆家嘴,陆家嘴金控广场,2018,-,69,970 ,90,440 ,-,陆家嘴,软件园1号楼,2006,22

34、,870 ,24,540 ,14,317 ,4.70 ,陆家嘴,软件园2号楼,2006,37,860 ,43,470 ,23,783 ,5.01 ,陆家嘴,软件园4号楼,2006,13,560 ,14,220 ,10,194 ,3.82 ,陆家嘴,软件园5号楼,2006,1,690 ,1,950 ,1,393 ,3.84 ,陆家嘴,软件园7号楼,2007,29,480 ,30,780 ,17,810 ,4.73 ,陆家嘴,软件园8号楼,2007,53,780 ,61,820 ,32,664 ,5.19 ,陆家嘴,软件园9号楼,2008,61,990 ,69,320 ,47,864 ,3.97

35、,陆家嘴,软件园10号楼,2010,47,530 ,44,880 ,28,124 ,4.37 ,陆家嘴,软件园11号楼,2012,199,300 ,175,620 ,89,325 ,5.39 ,陆家嘴,软件园12号楼,2012,20,280 ,22,720 ,11,595 ,5.37 ,陆家嘴,软件园13号楼,2017,42,520 ,62,560 ,28,968 ,5.92 ,陆家嘴,软件园E楼,2010,15,740 ,14,140 ,9,810 ,3.95 ,陆家嘴,陆家嘴金融航运大楼,1999,16,740 ,17,890 ,12,120 ,4.04 ,陆家嘴,陆家嘴96广场,28/1

36、1/2008,119,430 ,125,740 ,66,195 ,5.20 ,陆家嘴,陆家嘴1885,2009,18,290 ,18,920 ,14,268 ,3.63 ,陆家嘴,陆家嘴金融城配套商业,2012,44,830 ,44,150 ,10,139 ,11.93 ,陆家嘴,陆家嘴公馆商业,2009,6,040 ,7,070 ,3,434 ,5.64 ,陆家嘴,L+MALL,2018,-,10,780 ,187,526 ,0.16 ,陆家嘴,东和公寓,08/08/2009,127,230 ,127,860 ,92,408 ,3.79 ,陆家嘴,金色阳光养老院,06/2017,-,9,11

37、0 ,17,589 ,1.42 ,深圳,华润,万象城,19/12/2004,930,000 ,1,017,460 ,159,585 ,17.47 ,华润,万象天地,09/12/2017,64,000 ,373,219 ,227,760 ,4.49 ,华润,华润大厦,09/12/2004,148,000 ,136,392 ,40,990 ,9.12 ,华润,深圳湾万象城,18/12/2018,-,13,084 ,76,000 ,0.47 ,益田,假日广场,30/08/2008,438,639 ,524,296 ,70,027 ,20.51 ,金地,威新软件科技园,2013,-,168,000 ,

38、121,055 ,3.80 ,招商蛇口,招商局广场,2013,144,536 ,147,280 ,57,800 ,6.98 ,招商蛇口,蛇口花园城,01/05/2000,107,836 ,114,470 ,57,300 ,5.47 ,招商蛇口,壹间公寓,16/08/2012,82,389 ,89,084 ,57,200 ,4.27 ,万科,泊寓-布吉店,-,-,92,940 ,118,647 ,2.15 ,招商蛇口,希尔顿南海酒店,20/12/2013,270,369 ,360,377 ,43,100 ,22.91 ,金茂,金茂JW万豪酒店,02/06/2009,204,900 ,212,60

39、0 ,44,413 ,13.11 ,沈阳,华润,万象城,15/05/2011,548,000 ,654,004 ,173,863 ,10.31 ,华润,铁西万象汇,30/09/2015,153,000 ,176,993 ,154,401 ,3.14 ,华润,华润大厦,09/05/2011,81,000 ,83,234 ,55,500 ,4.11 ,恒隆地产,皇城恒隆,26/06/2010,155,000 ,162,000 ,109,307 ,4.06 ,恒隆地产,市府恒隆,28/09/2012,111,000 ,99,000 ,101,960 ,2.66 ,恒隆地产,市府恒隆写字楼,2015,

40、102,000 ,117,000 ,144,677 ,2.22 ,瑞安建业,沈阳天地,2013,3,667 ,4,635 ,21,000 ,0.60 ,大悦城,大悦城,05/2009,208,500,229,900,210,000 ,3.00 ,中山,丽丰控股,棕榈彩虹花园商业,2014,2,822 ,4,611 ,12,458 ,1.01 ,丽丰控股,棕榈彩虹花园公寓,2012,4,814 ,4,959 ,10,951 ,1.24 ,大信商用信托,大信新都汇石岐店,2004,66,100 ,129,200 ,119,682 ,2.96 ,大信商用信托,大信新都汇小榄店,09/2005,122

41、,300 ,127,200 ,108,690 ,3.21 ,大信商用信托,大信新都汇远洋店,12/2014,77,400 ,78,000 ,180,338 ,1.18 ,建筑面积口径不确定是GFA还是GRA,大信商用信托,大信溢彩荟,06/2014,16,800 ,15,700 ,25,857 ,1.66 ,建筑面积口径不确定是GFA还是GRA,苏州,龙湖,狮山天街,28/09/2017,63,446 ,214,898 ,197,466 ,2.98 ,世茂,世茂运河城,06/2010,33,000 ,33,000 ,49,993 ,1.81 ,新城,吾悦广场,19/06/2015,35,568

42、 ,55,198 ,110,834 ,1.36 ,天津,恒隆地产,恒隆广场,26/09/2014,181,000 ,179,000 ,152,831 ,3.21 ,金融街,环球金融中心,2011,65,194 ,69,461 ,97,971 ,1.94 ,金融街,金融街南开中心,2017,36,253 ,55,997 ,105,881 ,1.45 ,大悦城,大悦城,25/12/2011,371,400,396,200,163,988 ,6.62 ,陆家嘴,陆家嘴金融广场（写字楼）,-,737,3,081,268,553 ,0.03 ,陆家嘴,L+MALL,2018,-,955,151,652

43、,0.02 ,陆家嘴,虹桥新天地,08/2012,3,210,4,840,6,065 ,2.19 ,陆家嘴,惠灵顿小街,2015,930,1,900,4,191 ,1.24 ,远洋,远洋未来广场,01/01/2014,-,52,000,41,000 ,3.47 ,远洋,远洋未来汇,2016,-,16,000,28,000 ,1.57 ,粤海投资,天河城购物中心,26/06/2017,67,655 ,147,121 ,140,000 ,2.88 , 包含天河城百货收入，按照港币汇率0.877折算,粤海投资,天津天河城百货店,26/06/2017,2,549 ,2,226 ,14,800 ,0.4

44、1 ,无锡,恒隆地产,恒隆广场,16/09/2013,142,000 ,169,000 ,118,066 ,3.92 ,华润,万象城,20/12/2014,112,755 ,145,429 ,193,824 ,2.06 ,恒隆地产,恒隆写字楼,2014,77,000 ,83,000 ,85,438 ,2.66 ,芜湖,凯德商用,凯德广场,27/12/2005,8,732 ,9,448 ,45,634 ,0.57 ,世茂,世茂滨江花园,09/2009,8,000 ,6,000 ,19,963 ,0.82 ,武汉,凯德商用,新民众乐园,01/05/2014,26,638 ,22,960 ,37,4

45、72 ,1.68 ,中商集团,武汉销品茂,28/04/2005,228,810 ,240,092 ,160,912 ,4.09 ,瑞安房地产,武汉天地,新天地：09/2007 壹方：09/2016,220,000 ,265,000 ,160,000 ,4.54 ,西安,华润,万象城,21/04/2017,37,471 ,72,658 ,105,503 ,1.89 ,龙湖,大兴星悦荟,26/09/2014,45,002 ,50,178 ,44,227 ,3.11 ,龙湖,曲江星悦荟,20/08/2015,54,829 ,61,814 ,63,206 ,2.68 ,日照,华润,万象汇,26/09/

46、2016,56,000 ,62,266 ,94,354 ,1.81 ,绍兴,世茂,绍兴世茂迪荡新城,05/2010,83,000 ,83,000 ,181,605 ,1.25 ,郑州,华润,万象城,19/04/2014,95,822 ,108,502 ,117,212 ,2.54 ,凯德商用,凯德广场二七,02/08/2002,49,397 ,50,024 ,92,356 ,1.48 ,重庆,华润,万象城,19/09/2014,243,366 ,303,144 ,213,324 ,3.89 ,华润,弹子石万象汇,15/09/2018,-,101,215 ,93,560 ,-,龙湖,北城天街,1

47、/10/2003,428,202 ,466,756 ,120,778 ,10.59 ,龙湖,西城天街,03/28/2008,161,908 ,160,760 ,76,031 ,5.79 ,龙湖,时代天街I期,20/12/2012,279,497 ,330,249 ,160,168 ,5.65 ,龙湖,时代天街II期,20/12/2014,160,700 ,200,580 ,154,460 ,3.56 ,龙湖,时代天街期,22/07/2016,61,328 ,73,079 ,73,774 ,2.71 ,龙湖,U城天街I期,09/2012,14,164 ,14,314 ,15,516 ,2.53

48、,龙湖,U城天街期,15/9/2017,23,322 ,81,146 ,96,411 ,2.31 ,龙湖,源著天街,06/16/2017,42,087 ,84,565 ,93,152 ,2.49 ,龙湖,晶郦馆,01/2007,18,929 ,21,872 ,16,161 ,3.71 ,龙湖,春森星悦荟,20/12/2011,24,536 ,30,365 ,54,618 ,1.52 ,龙湖,紫都城,11,795 ,11,936 ,29,413 ,1.11 ,龙湖,MOCO,09/2010,34,583 ,35,494 ,29,104 ,3.34 ,瑞安,重庆天地,新天地：05/2011,46,

49、000 ,45,000 ,134,000 ,0.92 ,砂之船,重庆奥特莱斯,2008,-,199,800 ,73,373 ,-,租金期间为2018.3.28-2018.12-31,砂之船,璧山奥特莱斯,18/01/2014,-,40,500 ,68,791 ,-,租金期间为2018.3.28-2018.12-31,瑞安建业,创汇首座,2011,3,667 ,4,635 ,30,900 ,0.41 ,汇贤产业信托,大都会写字楼,1997,65,000 ,67,000 ,54,617 ,3.36 ,汇贤产业信托,大都会商场,1997,-,93,000 ,88,919 ,2.87 ,香港,丰树北亚

50、,又一城,1998,1,283,259 ,112,297 ,31.31 ,收入按照港币汇率0.877折算，含写字楼部分收入,太原,华润,万象城,15/09/2018,-,77,559 ,209,987 ,1.01 ,柳州,华润,万象城,30/09/2018,-,46,464 ,122,779 ,1.04 ,南通,华润,万象城,30/09/2018,-,42,092 ,132,858 ,0.87 ,石家庄,华润,万象城,10/11/2018,-,31,194 ,161,294 ,0.53 ,烟台,大悦城,大悦城,06/07/2014,110,600,123,100,130,000 ,2.59 ,

51、丽江,金茂,金茂君悦酒店,29/09/2014,81,400 ,78,000 ,84,384 ,2.53 ,衢州,新城,吾悦广场,16/06/2017,32,416 ,59,999 ,86,983 ,1.89 ,泉州,世茂,石狮世茂摩天城,01/2017,37,000 ,33,000 ,156,335 ,0.58 ,昆明,砂之船,奥特莱斯,10/12/2016,-,81,600 ,88,257 ,-,租金期间为2018.3.28-2018.12-31, 新城,吾悦广场,11/2018,-,14,280 ,89,749 ,-,镇江, 新城,吾悦广场,26/08/2017,27,472 ,68,0

52、17 ,81,607 ,2.28 ,海口,新城,吾悦广场,01/11/2016,65,916 ,89,879 ,111,582 ,2.21 ,呼和浩特,凯德商用,凯德MALL赛罕,12/09/2008,64,061 ,66,843 ,41,938 ,4.37 ,金坛,新城,吾悦广场,09/12/2016,52,138 ,73,452 ,87,225 ,2.31 ,晋江,新城,吾悦广场,22/12/2017,5,474 ,58,138 ,86,748 ,1.84 ,诸暨,新城,吾悦广场,17/08/2017,14,771 ,42,748 ,137,089 ,0.85 ,渭南,新城,吾悦广场,05/2018,-,58,138 ,81,000 ,-,平湖,新城,吾悦广场,09/2018,-,21,6