【楼圈】中建森林上郡_洋房价格表-计算工作模板

1、楼层,层差值,纵向差,楼栋,8#,9#,10#,11#,12#,13#,14#,单元号,西单元,东单元,西单元,中单元,东单元,西单元,东单元,西单元,中单元,东单元,西单元,东单元,西单元,中单元,东单元,房号,01,02,01,02,01,02,01,02,01,02,01,02,01,02,01,02,01,02,01,02,01,02,01,02,01,02,01,02,01,02,01,02,01,027F,-300,-100,建筑面积,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,101.71,101.71,101.71,101.7

2、1,101.95,101.95,101.95,101.95,101.95,101.95,单价,8570.22,8520.22,8520.22,8620.22,8630.5,8580.5,8530.5,8530.5,8580.5,8680.5,总价,0,0,0,0,0,0,0,0,0,0,0,0,0,0,871677,866592,866592,876763,879879,874782,869684,869684,874782,8849776F,100,200,建筑面积,0,0,0,0,101.87,101.87,101.87,101.87,102.08,102.08,102.08,102.08

3、,102.08,102.08,101.87,101.87,101.87,101.87,102.08,102.08,102.08,102.08,102.08,102.08,109.55,108.34,108.34,109.55,109.81,108.61,108.61,108.61,108.61,109.81,单价,8528.68,8428.68,8428.68,8578.68,8624.9,8574.9,8524.9,8524.9,8624.9,8674.9,8457.42,8407.42,8407.42,8507.42,8657.8,8557.8,8507.8,8507.8,8607.8,8

4、707.8,7720.22,7670.22,7670.22,7770.22,7780.5,7730.5,7680.5,7680.5,7730.5,7830.5,总价,0,0,0,0,868817,858630,858630,873910,880430,875326,870222,870222,880430,885534,861557,856464,856464,866651,883788,873580,868476,868476,878684,888892,845750,830992,830992,851228,854377,839610,834179,834179,839610,859867

5、5F,100,100,建筑面积,101.29,101.29,101.29,101.29,109.73,108.52,108.52,109.73,109.95,108.74,108.74,108.74,108.74,109.95,109.73,108.52,108.52,109.73,109.95,108.74,108.74,108.74,108.74,109.95,121.6,120.4,120.4,121.6,121.9,120.69,120.69,120.69,120.69,121.9,单价,8254.01,8204.01,8204.01,8304.01,7278.68,7178.68,7

6、178.68,7328.68,7374.9,7324.9,7274.9,7274.9,7374.9,7424.9,7207.42,7157.42,7157.42,7257.42,7407.8,7307.8,7257.8,7257.8,7357.8,7457.8,7620.22,7570.22,7570.22,7670.22,7680.5,7630.5,7580.5,7580.5,7630.5,7730.5,总价,836049,830984,830984,841113,798690,779030,779030,804176,810870,796510,791073,791073,801947,8

7、16368,790870,776723,776723,796357,814488,794650,789213,789213,800087,819985,926619,911454,911454,932699,936253,920925,914891,914891,920925,9423484F,-100,0,建筑面积,121.1,119.9,119.9,121.1,121.8,120.59,120.59,121.8,122.05,120.84,120.84,120.84,120.84,122.05,121.8,120.59,120.59,121.8,122.05,120.84,120.84,1

8、20.84,120.84,122.05,129.05,127.85,127.85,129.05,129.37,128.16,128.16,128.16,128.16,129.37,单价,7004.01,6954.01,6954.01,7054.01,7178.68,7078.68,7078.68,7228.68,7274.9,7224.9,7174.9,7174.9,7274.9,7324.9,7107.42,7057.42,7057.42,7157.42,7307.8,7207.8,7157.8,7157.8,7257.8,7357.8,7520.22,7470.22,7470.22,757

9、0.22,7580.5,7530.5,7480.5,7480.5,7530.5,7630.5,总价,848186,833786,833786,854241,874363,853618,853618,880453,887902,873057,867015,867015,879099,894004,865684,851054,851054,871774,891917,870991,864949,864949,877033,898019,970484,955068,955068,976937,980689,965109,958701,958701,965109,9871583F,100,100,建筑

10、面积,130.27,129.07,129.07,130.27,131.02,129.81,129.81,131.02,131.29,130.08,130.08,130.08,130.08,131.29,131.02,129.81,129.81,131.02,131.29,130.08,130.08,130.08,130.08,131.29,130.81,129.6,129.6,130.81,131.13,129.92,129.92,129.92,129.92,131.13,单价,7104.01,7054.01,7054.01,7154.01,7278.68,7178.68,7178.68,73

11、28.68,7374.9,7324.9,7274.9,7274.9,7374.9,7424.9,7207.42,7507.42,7507.42,7607.42,7407.8,7307.8,7257.8,7257.8,7357.8,7457.8,7620.22,7570.22,7570.22,7670.22,7680.5,7630.5,7580.5,7580.5,7630.5,7730.5,总价,925439,910461,910461,931953,953653,931864,931864,960204,968251,952823,946319,946319,959327,974815,944

12、316,974538,974538,996724,972570,950599,944095,944095,957103,979135,996801,981101,981101,1003341,1007144,991355,984859,984859,991355,10137002F（一层东）,0,0,建筑面积,132.22,141.35 ,131.53 ,142.53,132.98 ,142.17 ,132.29 ,143.35 ,133.26 ,142.46 ,132.56 ,142.46 ,132.56 ,143.65 ,132.98 ,142.17 ,132.29 ,143.35 ,13

13、3.26 ,142.46 ,132.56 ,142.46 ,132.56 ,143.65 ,132.77 ,141.94 ,132.07 ,143.12 ,133.09 ,142.28 ,132.39 ,142.28 ,132.39 ,143.47 ,单价,9354.01,9304.01,9304.01,9404.01,9528.68,9428.68,9428.68,9578.68,9624.9,9574.9,9524.9,9524.9,9624.9,9674.9,9457.42,9407.42,9407.42,9507.42,9657.8,9557.8,9507.8,9507.8,9607.

14、8,9707.8,9870.22,9820.22,9820.22,9920.22,9730.5,9680.5,9630.5,9630.5,9680.5,9780.5,总价,1236787,1315122,1223756,1340354,1267124,1340475,1247320,1373104,1282614,1364040,1262621,1356917,1275877,1389799,1257648,1337453,1244508,1362889,1286998,1361604,1260354,1354481,1273610,1394525,1310469,1393882,129695

15、6,1419782,1295032,1377342,1274982,1370228,1281601,14032081F（1层西）,0,0,建筑面积,142.53,131.53 ,141.35 ,132.22,143.35 ,132.29 ,142.17 ,132.98 ,143.65 ,132.56 ,142.46 ,132.56 ,142.46 ,133.26 ,143.35 ,132.29 ,142.17 ,132.98 ,143.65 ,132.56 ,142.46 ,132.56 ,142.46 ,133.26 ,143.12 ,132.07 ,141.94 ,132.77 ,143.

16、47 ,132.39 ,142.28 ,132.39 ,142.28 ,133.09 ,单价,9154.01,9104.01,9104.01,9204.01,9328.68,9228.68,9228.68,9378.68,9424.9,9374.9,9324.9,9324.9,9424.9,9474.9,9257.42,9207.42,9207.42,9307.42,9457.8,9357.8,9307.8,9307.8,9407.8,9507.8,9670.22,9620.22,9620.22,9720.22,9730.5,9680.5,9630.5,9630.5,9680.5,9780.5

17、,总价,1304721,1197450,1286852,1216954,1337266,1220862,1312041,1247177,1353887,1242737,1328425,1236109,1342671,1262625,1327051,1218050,1309019,1237701,1358613,1240470,1325989,1233842,1340235,1267009,1384002,1270542,1365494,1290554,1396035,1281601,1370228,1274982,1377342,1301687楼栋价差,7254.01,7428.68,7524.9,7307.42,7507.8,7720.22,7780.5,平层价差,100,50,50,150,100,0,0,150,100,50,0,0,100,150,150,100,100,200,150,50,0,0,100,200,150,100,100,200,150,100,50,50,100,200特殊价差,0,0,0,0,0,0,0,0,0,0,0,0,0,0,