可研报批05投资总表

1、表1 建设投资估算表：序号工程及费用名称工程费标一工程费用23502.954619.68936.6763.3538144.4982.983%1黄岭镇污水处理工程粗格栅及进水泵站下部36.5618.001.8056.36m3365.631000.00粗格栅及进水泵站上部5.270.000.005.27m343.881200.00调节池29.035.100.5134.64m3468.27620.00旋流沉砂池1.865.600.568.02m330.00620.00组合式生化池51.0034.523.4588.97m3600.00850.00巴氏计量槽6.1815.000.6421.82m299.

2、75620.00污泥池0.701.200.061.96m311.34620.00鼓风机房、配电间及加药间18.7228.000.9347.65m293.602000.00综合办公室20.440.000.0020.44m2102.202000.00进出水监测室4.540.000.004.54m225.201800.00黄岭镇污水钢带增强双壁波纹管（HDPE）DN40069.2069.20m1730.00400钢带增强双壁波纹管（HDPE）DN400（拉管）515.28515.28m4294.001200钢带增强双壁波纹管（HDPE）DN500（拉管）630.30630.30m4202.00150

3、0钢带增强双壁波纹管（HDPE）DN20060.0060.00m2000.00300钢带增强双壁波纹管（HDPE）DN150224.00224.00m8000.00280表1 建设投资估算表：序号工程及费用名称工程费二、电气电气工程77.8010.5488.34三、自控自控系统及仪表55.009.0064.00四、总图厂区道路、广场36.8636.86m21023.75360.00厂区综合管线15.0015.00除臭设施20.0020.00厂区给水5.005.00厂区路灯5.005.00厂区消防6.006.00围墙9.219.21m2204.75450.00大门2.002.00绿化9.839.

4、83m21638.0060.00工器具及生产家具购置费4.464.462陶老乡污水处理工程粗格栅及进水泵站下部36.5618.001.8056.36m3365.631000.00粗格栅及进水泵站上部5.270.000.005.27m343.881200.00调节池29.035.100.5134.64m3468.27620.00旋流沉砂池1.865.600.568.02m330.00620.00表1 建设投资估算表：序号工程及费用名称工程费51.00组合式生化池34.523.4588.97m3600.00850.000.70污泥池1.200.061.9648.76m311.34620.0019.

5、80鼓风机房、配电间及加药间28.000.96m299.002000.0020.44综合办公室0.000.0020.44m2102.202000.00进出水陶老乡污水51.24钢带增强双壁波纹管（HDPE）DN40051.24m1281.00400724.68钢带增强双壁波纹管（HDPE）DN400（拉管）724.68m6039.001200218.40钢带增强双壁波纹管（HDPE）DN500（拉管）218.40m1456.00150048.00钢带增强双壁波纹管（HDPE）DN20048.00m1600.00300179.20钢带增强双壁波纹管（HDPE）DN150179.20m6400.0

6、0280二、电气电气工程77.8010.5488.34三、自控自控系统及仪表55.009.0064.00四、总图厂区道路、广场30.3030.30m2841.75360厂区综合管线15.0015.00表1建设投资估算表：序号工程及费用名称工程费除臭设施厂区给水厂区路灯厂区消防围墙7.58168.35450大门2.00绿化8.08m21346.860工器具及生产家具购置费4.534.533陈集镇污水处理工程36.56粗格栅及进水泵站下部18.001.8036m3365.631000.005.27粗格栅及进水泵站上部0.000.m343.881200.0029.03调节池5.10m3468.276

7、20.001.86旋流沉砂池30.00620.0051.00组合式生化池600.00850.00620.00污泥池.00鼓风机房、配电间及加综合办公室进出水表1建设投资估算表：序号工程及费用名称工程费陈集镇污水65.70钢带增强双壁波纹管（HDPE）DN500（拉管）65.70m438.00150065.90级钢筋混凝土管DN50065.90m659.001000134.24钢带增强双壁波纹管（HDPE）DN400134.24m3356.00400288.00钢带增强双壁波纹管（HDPE）DN400（拉管）288.00m2400.001200149.00钢带增强双壁波纹管（HDPE）DN300

8、149.00m4257.0035090.00钢带增强双壁波纹管（HDPE）DN20090.00m3000.00300252.00钢带增强双壁波纹管（HDPE）DN150252.00m9000.00280二、电气电气工程77.8010.5488.34三、自控自控系统及仪表55.009.0064.00四、总图厂区道路、广场39.0039.00m21083.25360厂区综合管线15.0015.00除臭设施20.0020.00厂区给水5.005.00厂区路灯5.005.00厂区消防6.006.00围墙9.759.75m2216.65450表1 建设投资估算表：序号工程及费用名称工程费标大门2.002

9、.00绿化10.4010.40m21733.260工器具及生产家具购置费4.534.534张新镇污水处理工程粗格栅及进水泵站下部36.5618.001.8056.36m3365.631000.00粗格栅及进水泵站上部5.270.000.005.27m343.881200.00调节池29.035.100.5133.53m3468.27620.00旋流沉砂池1.865.600.568.02m330.00620.00组合式生化池51.0034.523.4588.97m3600.00850.00巴氏计量槽6.8320.000.8027.64m2110.20620.00污泥池0.701.200.061.

10、96m311.34620.00鼓风机房、配电间及加药间19.8028.000.9648.76m299.002000.00综合办公室20.440.000.0020.44m2102.202000.00进出水监测室4.540.000.004.54m225.201800.00张新镇污水钢带增强双壁波纹管（HDPE）DN40067.0467.04m1676400钢带增强双壁波纹管（HDPE）DN500（拉管）266.25266.25m17751500钢带增强双壁波纹管（HDPE）DN400（拉管）620.52620.52m51711200钢带增强双壁波纹管（HDPE）DN20060.0060.00m20

11、00300表1 建设投资估算表：序号工程及费用名称工程费钢带增强双壁波纹管（HDPE）DN150224.00224.00m8000280二、电气电气工程77.8010.5488.34三、自控自控系统及仪表55.009.0064.00四、总图厂区道路、广场35.6435.64m2990360厂区综合管线15.0015.00除臭设施20.0020.00厂区给水5.005.00厂区路灯5.005.00厂区消防6.006.00围墙8.918.91m2198450大门2.002.00绿化9.509.50m2158460工器具及生产家具购置费4.534.535白庙镇污水处理工程粗格栅及进水泵站下部3.13

12、22.002.2027.33m331.321000.00粗格栅及进水泵站上部0.450.000.000.45m33.761200.00旋流沉砂池1.868.000.8010.66m330.00620.00表1 建设投资估算表：序号工程及费用名称工程费组合式生化池64.6038.003.80106.40m3760.00850.00混凝沉淀池28.008.000.8036.80m3451.67620.00巴氏计量槽7.3816.001.6024.98m2119.11620.00污泥池2.661.000.103.76m342.88620.00鼓风机房、配电间及加药间19.8030.003.0052.

13、80m299.002000.00综合办公室20.440.000.0020.44m2102.202000.00进出水监测室4.540.000.004.54m225.201800.00白庙镇污水钢带增强双壁波纹管（HDPE）DN500（拉管）241.20241.20m1608.001500钢带增强双壁波纹管（HDPE）DN400120.36120.36m3009.00400钢带增强双壁波纹管（HDPE）DN400（拉管）613.08613.08m5109.001200钢带增强双壁波纹管（HDPE）DN20090.0090.00m3000.00300钢带增强双壁波纹管（HDPE）DN150252.0

14、0252.00m9000.00280二、电气电气工程82.1911.0693.25三、自控自控系统及仪表55.009.0064.00四、总图厂区道路、广场28.3928.39m2788.5360表1 建设投资估算表：序号工程及费用名称工程费厂区综合管线15.0015.00除臭设施20.0020.00厂区给水5.005.00厂区路灯5.005.00厂区消防6.006.00围墙7.107.10m2157.7450大门2.002.00绿化7.577.57m21261.660工器具及生产家具购置费4.534.536迎仙镇污水处理工程粗格栅及进水泵站下部46.9822.002.2071.18m3469.

15、801000.00粗格栅及进水泵站上部6.770.000.006.77m356.381200.00旋流沉砂池1.868.000.8010.66m330.00620.00组合式生化池64.6038.003.80106.40m3760.00850.00混凝沉淀池28.008.000.8036.80m3451.67620.00转盘滤池7.1915.001.5023.69m3115.90620.00巴氏计量槽7.3816.001.6024.98m2119.11620.00污泥池2.661.000.103.76m342.88620.00鼓风机房、配电间及加药间19.8030.003.0052.80m29

16、9.002000.00综合办公室20.440.000.0020.44m2102.202000.00表1建设投资估算表：序号工程及费用名称工程费进出水.00迎仙镇污水422.70钢带增强双壁波纹管（HDPE）DN500（拉管）422.70m2818.00150079.88钢带增强双壁波纹管（HDPE）DN40079.88m1997.00400569.64钢带增强双壁波纹管（HDPE）DN400（拉管）569.64m4747.00120090.00钢带增强双壁波纹管（HDPE）DN20090.00m3000.00300252.00钢带增强双壁波纹管（HDPE）DN150252.00m9000.00

17、280二、电气电气工程82.1911.0693.25三、自控自控系统及仪表55.009.0064.00四、总图厂区道路、广场27.3927.39m2760.75360厂区综合管线15.0015.00除臭设施20.0020.00厂区给水5.005.00厂区路灯5.005.00厂区消防6.006.00围墙6.856.85m2152.15450大门2.002.00表1 建设投资估算表：序号工程及费用名称工程费标绿化7.307.30m21217.260工器具及生产家具购置费4.534.537土坡乡污水处理工程粗格栅及进水泵站下部46.9822.002.2071.18m3469.801000.00粗格栅

18、及进水泵站上部6.770.000.006.77m356.381200.00旋流沉砂池1.868.000.8010.66m330.00620.00组合式生化池64.6038.003.80106.40m3760.00850.00混凝沉淀池28.008.000.8036.80m3451.67620.005.90620.00污泥池2.661.000.103.76m342.88620.00鼓风机房、配电间及加药间19.8030.003.0052.80m299.002000.00综合办公室20.440.000.0020.44m2102.202000.00进出水监测室4.540.000.004.54m225

19、.201800.00土坡乡污水钢带增强双壁波纹管（HDPE）DN500（拉管）189.60189.60m1264.001500钢带增强双壁波纹管（HDPE）DN400（拉管）469.44469.44m3912.001200钢带增强双壁波纹管（HDPE）DN40081.6481.64m2041.00400钢带增强双壁波纹管（HDPE）DN30014.6314.63m418.00350钢带增强双壁波纹管（HDPE）DN20090.0090.00m3000.00300表1 建设投资估算表：序号工程及费用名称工程费钢带增强双壁波纹管（HDPE）DN150252.00252.00m9000.00280二

20、、电气电气工程82.1911.0693.25三、自控自控系统及仪表55.009.0064.00四、总图厂区道路、广场38.8438.84m21079360厂区综合管线15.0015.00除臭设施20.0020.00厂区给水5.005.00厂区路灯5.005.00厂区消防6.006.00围墙9.719.71m2215.8450大门2.002.00绿化10.3610.36m21726.460工器具及生产家具购置费4.534.538姜寨镇污水处理工程粗格栅及进水泵站下部46.9822.002.2071.18m3469.801000.00粗格栅及进水泵站上部6.770.000.006.77m356.3

21、81200.00旋流沉砂池1.868.000.8010.66m330.00620.00表1 建设投资估算表：序号工程及费用名称工程费组合式生化池64.6038.003.80106.40m3760.00850.00混凝沉淀池28.008.000.8036.80m3451.67620.00巴氏计量槽7.3816.001.6024.98m2119.11620.00污泥池2.661.000.103.76m342.88620.00鼓风机房、配电间及加药间19.8030.003.0052.80m299.002000.00综合办公室20.440.000.0020.44m2102.202000.00进出水监测

22、室4.540.000.004.54m225.201800.00姜寨镇污水钢带增强双壁波纹管（HDPE）DN500（拉管）538.05538.05m3587.001500级钢筋混凝土管DN500213.30213.30m2133.001000钢带增强双壁波纹管（HDPE）DN400201.20201.20m5030.00400钢带增强双壁波纹管（HDPE）DN400（拉管）548.16548.16m4568.001200钢带增强双壁波纹管（HDPE）DN20090.0090.00m3000.00300钢带增强双壁波纹管（HDPE）DN150252.00252.00m9000.00280泵站工程污

23、水提升泵站15L/S20.00190.0012.80222.80座1.00电气工程82.1911.0693.25三、自控自控系统及仪表55.009.0064.00表1 建设投资估算表：序号工程及费用名称工程费四、总图厂区道路、广场33.26360厂区综合管线除臭设施20.00厂区给水5.0厂区路灯5.00厂区消防6.00.00围墙8.328.32m2184.8450大门2.002.00绿化8.87m21478.460工器具及生产家具购置费9瓦店镇污水处理工程46.9粗格栅及进水泵站下部469.801000.00粗格栅及进水泵站上部381200.00旋流沉砂池620.00组合式生化池0.00混凝

24、沉淀池2.66污泥池2.000.204.86m342.88620.00表1 建设投资估算表：序号工程及费用名称工程费鼓风机房、配电间及加药间22.2031.003.1056.30m2111.002000.00综合办公室（含水质检测分析进出水瓦店镇污水钢带增强双壁波纹管（HDPE）DN500（拉管）482.55482.55m3217.001500钢带增强双壁波纹管（HDPE）DN400126.52126.52m3163.00400钢带增强双壁波纹管（HDPE）DN400（拉管）896.52896.52m7471.001200钢带增强双壁波纹管（HDPE）DN30027.1627.16m776.0

25、0350钢带增强双壁波纹管（HDPE）DN200120.00120.00m4000.00300钢带增强双壁波纹管（HDPE）DN150308.00308.00m11000.00280二、电气电气工程96.5811.59108.17三、自控自控系统及仪表75.009.0084.00四、总图厂区道路、广场33.8033.80m2939360厂区综合管线15.0015.00除臭设施20.0020.00厂区给水5.005.00厂区路灯5.005.00表1 建设投资估算表：序号工程及费用名称工程费标厂区消防6.006.00围墙8.458.45m2187.8450大门2.002.00绿化9.019.01m

26、21502.460工器具及生产家具购置费4.534.5310庙岔镇污水处理工程粗格栅及进水泵站下部46.9824.002.4073.38m3469.801000.00粗格栅及进水泵站上部6.770.000.006.77m356.381200.00旋流沉砂池1.8610.001.0012.86m330.00620.00组合式生化池71.4040.004.00115.40m3840.00850.00混凝沉淀池28.0010.001.0039.00m3451.67620.00转盘滤池9.5517.001.7028.25m3154.03620.00巴氏计量槽10.5417.001.7029.24m21

27、69.98620.00污泥池2.662.000.204.86m342.88620.00鼓风机房、配电间及加药间22.2031.003.1056.30m2111.002000.00综合办公室20.440.000.0020.44m2102.202000.00进出水监测室4.540.000.004.54m225.201800.00庙岔镇污水钢带增强双壁波纹管（HDPE）DN500（拉管）292.05292.05m1947.001500钢带增强双壁波纹管（HDPE）DN40080.1280.12m2003.00400表1 建设投资估算表：序号工程及费用名称工程费钢带增强双壁波纹管（HDPE）DN400

28、（拉管）548.16548.16m4568.001200钢带增强双壁波纹管（HDPE）DN30031.5731.57m902.00350钢带增强双壁波纹管（HDPE）DN20090.0090.00m3000.00300钢带增强双壁波纹管（HDPE）DN150252.00252.00m9000.00280电气工程86.5811.5998.17三、自控自控系统及仪表55.009.0064.00四、总图厂区道路、广场35.7235.72m2992.25360厂区综合管线15.0015.00除臭设施20.0020.00厂区给水5.005.00厂区路灯5.005.00厂区消防6.006.00围墙8.93

29、8.93m2198.45450大门2.002.00绿化9.539.53m21587.660工器具及生产家具购置费4.534.5311老集镇污水处理工程粗格栅及进水泵站下部63.3527.002.7093.05m3633.451000.00表1 建设投资估算表：序号工程及费用名称工程费9.12粗格栅及进水泵站上部0.00200.002.05细格栅及旋流沉砂池25.002.50m333.00620.0088.40组合式生化池45.004.500m31040.00850.0033.66混凝沉淀池542.88620.005.25污泥池2.500.258.00m384.64620.0028.80污泥脱水机房及加药间32.003.2064.00m2144.002000.0014.04鼓风机房及配电间18.001.8033.84m278.001800.0020.44综合办公室0.000.0020.44m2102.202000.00进出