石油设备及油管线安装预算

1、石石 油油 设设 备备 安安 装装 工工 程程 （ 预预 ） 算算 表表兴建单位： 工程名称：设备、工艺油管线安装序号项 目 名 称计 算 方 法金 额一、直接工程费1+2+3+4166796.171其中: 人工费6764.042 辅材费4158.303 机械费4801.774主材费(未计价材料)151072.06二、施工组织措施费5+61815.835安全文明施工费(1+3)13.8%1596.086其它施工组织措施费(1+3)1.9%219.75三、直接费(一+二)168612.00四、间接费6+84371.887规费(1+3)17.8%2058.718企业管理费(1+3)20%2313.

2、16五、利润(1+3)18%2081.85六、不含税工程造价(三+四+五)175065.73七、税金(六)3.6914%6462.38八、含税工程造价(六+七)181528.10181528.10备注：本预算按2008年湖北省安装工程定额计算取费。编制单位： 编制： 复核： 共 页 第 页直直 接接 费费 计计 算算 表表 工程名称: 油罐、设备、工艺油管线安装 第 页定额编号工程项目及名称单位数量单 价未计价材料单价合 价未计价材料合价人工费 辅材费 机械费人工费 辅材费机械费C1-907齿轮油泵安装台1285.86194.70118.2215680285.86194.70118.22156

3、80.00C1-907手动油泵安装台1285.86194.70118.2211200285.86194.70118.2211200.00C6-3146 油泵基础角钢安装100kg0.8393.58132.18248.261800314.86105.74198.611440.00C5-672油罐安装台1441.46356.05593.34441.46356.05593.340.00补吊车费台1110000.000.000.0011000.00补汽车运输费台150000.000.000.005000.00补抗浮扁钢-100*8根222000.000.000.004400.00C5-1734 罐顶接

4、合管安装DN50 个312.543.7716.0637.6211.3148.180.00C5-1735 ，DN80 (进油管)个117.135.0332.1117.135.0332.110.00C5-1736 ，DN100 (量油孔)个121.297.0142.0221.297.0142.020.00C5-1791 量油孔安装DN100个18.3814.069008.3814.060.00900.00C5-1776 阻火器安装DN50个116.4912.4388016.4912.430.00880.00C6-1798 快速接头安装DN65套145.9112.4385045.9112.430.0

5、0850.00C6-1411 卸油口球阀安装DN65个122.455.717.991299.622.455.717.991299.60C6-1394 双门底阀安装DN40个116.035.007.88938.616.035.007.88938.60C6-1407 球阀安装DN25个611.184.096.09794.267.0824.5436.544765.20C6-1407 过滤器安装DN25个111.184.096.09758.111.184.096.09758.10C6-32输油管安装 32x3.10米4.221.712.055.97705.03391.188.6125.072961.1

6、4C6-35通汽管安装 57x4.510米1.529.842.9910.441426.6744.764.4915.662140.01直直 接接 费费 计计 算算 表表 工程名称: 油罐、设备、工艺油管线安装 第 页定额编号工程项目及名称单位数量单 价未计价材料单价合 价未计价材料合价人工费 辅材费 机械费人工费 辅材费机械费C6-35回油管安装 57x4.510米4.229.842.9910.441426.67125.3312.5643.855992.02C6-37卸油管安装 89x510米1.645.195.8619.272489.4672.309.3830.833983.13C6-38量油

7、孔接管安装108x510米0.350.507.9065.072883.6715.152.3719.52865.10C6-708进油口变接头DN80安装10个0.1146.7241.12225.96866.414.674.1122.6086.64C6-1638 法兰片焊接 DN25 (输油管)付148.592.306.8993.86120.2632.2096.461314.04C6-1641 法兰片焊接 DN50 (通气管)付412.613.9411.66166.0650.4415.7646.64664.24C6-1641 法兰片焊接 DN50 (回油管)付1212.613.9411.66166

8、.06151.3247.28139.921992.72C6-1642 法兰片焊接 DN65 (卸油口)付114.655.4614.25216.614.655.4614.25216.60C6-1643 法兰片焊接 DN80 (钢井口内)付416.227.0516.45238.2664.8828.2065.80953.04C6-1644 法兰片焊接 DN100 (量油孔液位计) 付118.298.9122.31267.1418.298.9122.31267.14C6-703 弯头焊接 32*3.510个1.260.199.7369.9072.2311.6883.880.00C6-706 弯头焊接

9、57*510个2.2101.9819.23123.67397.1224.3642.31272.07873.62C6-708 弯头焊接 89*510个0.5146.7241.12225.96866.473.3620.56112.98433.20C2-1041 法兰静电跨接10处3.646.8054.1527.15168.48194.9497.740.00C6-2678 油管道试压100米1.2196.8145.1626.64236.1754.1931.970.00C14-51管道刷防锈漆一遍10m23.811.0021.2257.7641.8080.640.00219.49C14-250 管道沥

10、青漆第一遍10m23.835.1664.34123.5133.61244.490.00469.30C14-251 管道沥青漆第二遍10m23.829.8447.7461.37113.39181.410.00233.21C14-251 管道沥青漆第三遍10m23.829.8447.7461.37113.39181.410.00233.21直直 接接 费费 计计 算算 表表 工程名称: 油罐、设备、工艺油管线安装 第 页定额编号工程项目及名称单位数量单 价未计价材料单价合 价未计价材料合价人工费 辅材费 机械费人工费 辅材费机械费C14-251 管道沥青漆第四遍10m23.829.8447.746

11、1.37113.39181.410.00233.21C14-1133 管道玻璃纤维布第一遍10m23.818.9436.1550.5471.97137.370.00192.05C14-1133 管道玻璃纤维布第二遍10m23.818.9436.1550.5471.97137.370.00192.05C14-1133 管道玻璃纤维布第三遍10m23.818.9436.1550.5471.97137.370.00192.05补人孔井铝合金盖个164980.000.000.006498.00补油罐清洗台1.0014440.000.000.001444.00补日用油箱清洗台1.006678.50.00

12、0.000.006678.50C5-1734 日用油箱罐顶接合管安装DN50 个112.543.7716.06162.4512.543.7716.06162.45C5-3防水钢井口制作吨0.40959.32503.703669.73383.73201.481467.890.00补钢井口制作钢板材料吨0.43180500.000.000.007761.50C5-1736井壁开孔DN80个1.0021.297.0142.0221.297.0142.020.00C5-1734井壁开孔DN50个4.0012.543.7716.0650.1615.0864.240.00C5-2434钢井口试漏检测个1.

13、00145.27185.89154.40145.27185.89154.400.00C14-84钢井口内外刷红丹防锈漆10米21.509.7921.0957.7614.6931.640.0086.64C14-238钢井口外面漓清漆第一遍10米21.5034.9760.4164.9852.4690.620.0097.47C14-239钢井口外面漓清漆第二遍10米21.5029.6844.0661.3744.5266.090.0092.06C14-239钢井口外面漓清漆第三遍10米21.5029.6844.0661.3744.5266.090.0092.06C14-239钢井口外面漓清漆第四遍10

14、米21.5029.6844.0661.3744.5266.090.0092.06直直 接接 费费 计计 算算 表表 工程名称: 油罐、设备、工艺油管线安装 第 页定额编号工程项目及名称单位数量单 价未计价材料单价合 价未计价材料合价人工费 辅材费 机械费人工费 辅材费机械费C14-1134 玻璃纤维布第一遍10米21.5019.9436.1550.5429.9154.230.0075.81C14-1134 玻璃纤维布第二遍10米21.5019.9436.1550.5429.9154.230.0075.81C14-1134 玻璃纤维布第三遍10米21.5019.9436.1550.5429.91

15、54.230.0075.81C14-60钢井口内面调合漆第一遍10米21.5011.5511.1354.1517.3316.700.0081.23C14-61钢井口内面调合漆第二遍10米21.5011.149.9454.1516.7114.910.0081.23C6-3146钢踏步100kg0.30393.58132.19248.261746.57118.0739.6674.48523.970.000.000.000.00c2-1281 加油机电源线防爆钢管敷设 DN20 100米0.60402.06200.62271.134332241.24120.37162.682599.20c2-149

16、5 加油机电缆线敷设RVV5*2.50100米0.9055.2027.20397149.6824.480.003573.90c2-309配箱安装 台1.30107.6445.032815.8139.9358.540.003660.54c2-1029 接地极制安 L50X50X5根9.0015.003.1124.44260135.0027.99219.962340.00c2-1036 接地母线敷设-40X4镀锌10米6.8084.241.705.43252.7572.8311.5636.921718.36c2-1088 断接卡制作安装10处0.20160.0841.281.5232.028.260.300.00c2-308断接卡箱安装台2.0084.2441.22420168.4882.440.00840.00c2-1041 接地跨接线安装10处2.1046.8054.1527.15306.8598.28113.7257.02644.39c6-1392 加油机底部防爆软管安装10根0.2011.414.136.252.280.831.250.00补加油机底部防爆软管DN25根2.005500.000.000.001100.00直直 接接 费费 计计 算算 表表 工程名称: 油罐、设备、工艺油管线安装 第 页定额编号工程项目及名称单位数量单 价未计价材料单价合