



下载本文档
版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
1、2013/1/252013/2/152013/1/112013/1/182013/2/222013/1/42013/2/12013/2/8/()601678 2012po20133110.7613.112012-8.7%0.65eps 0.5620123.72012-40%42.1eps0.569.3%20118.8010-60836708 po-6.2%5.3%-22%8.2%-34%+9.5%+13% -19%0.49%-14%s101051209000520112013240020122013590020%15%10%30020135%0%-5%20132012po21617%5264%
2、3920123002673.33po2212po18201315po121/660/66014.88 /8.380.56%12651.185.80%-3.03%20132013/2014eps0.69/0.910.84 /1.0720150.99201319pe13.11601678 2012201120122013f2014f2015f461342104993609666802012-07-20yoy%(yoy%( )%pepbev/ebitda%29.04%60976.96%0.9926.61%16.04%111.876.7-8.72%366-41.40%0.5621.14%9.09%19
3、1.7610.218.58%45825.04%0.6918.83%10.38%151.6110.622.10%59830.51%0.9119.21%12.16%121.449.29.57%6518.93%0.9919.29%11.92%111.308.62.+.+2012-08-10201322860167820121epspe201020112012e2013e2014e201020112012e2013e2014e17.2817.9510.148.876.520.710.370.220.270.170.860.270.030.370.141.061.170.310.460.151.331.
4、110.410.600.231.641.000.880.760.332449463339206630924461615331944131625152811181212203839934626191916141210.760.510.990.560.881.042111191210windepswind2013-02-281601678201220114613338526.61%39891.93%2144.65%350.77%3585618.56%3185820824.19%4260913.20%20124210332021.14%33821.94%2726.46%370.88%5949911.
5、86%31049211122.56%153668.70%2013f4993405318.83%39971.94%2004.00%320.64%5963112.65%6163615925.00%194589.18%2014f6096492519.21%481181.94%2444.00%420.69%5977812.76%0077815620.00%245989.81%2015f6680539119.29%521301.94%2674.00%510.77%5984712.68%0084716920.00%266519.75%201147315141982164626065513978287745
6、243332041516883011417296601802201285420518995121992473962116033383558237029115681715720735155266018022013f163283367175325672710962226423670623757035515710828733740182266018022014f122344449234232572731962326663725698271143117613190745745206466018022015f134377492282738292901962436633902773185747218615
7、15-8758751226666018023795123452440301255582441514362374917167698254651947731201120122013f2014f2015f609366458598651201120122013f2014f2015f4215192426%243-296825215710181-1020-10189-643-18197-513-1229.04%85.54%76.96%-8.72%-41.70%-41.40%18.58%26.46%25.04%22.10%23.18%30.51%9.57%8.93%8.93%606801-372151350
8、%-241-1700-460-235-36626.61%21.14%18.83%19.21%19.29%31080570501590059005900ebitmarginebitdamargin18.47%23.73%13.20%12.22%18.21%8.70%13.00%16.61%9.18%13.06%16.15%9.81%13.05%16.00%9.75%-130-1143-401-176-307%0-22392305050516.04%13.46%9.09%6.56%10.38%7.35%12.16%8.57%11.92%8.43%-132-99-92-120-130%41-3131
9、6379272438216882-69199-15-4195-311216.11%24.19%21.68%27.81%22.56%27.02%29.21%25.00%20.00%29.57%20.00%20.00%29.31%20.00%20.00%2-analyst certificationiiithe analysts primarily responsible for the preparation of all or part of the research report contained herein hereby certify that: (i)the views expre
10、ssed in this research report accurately reflect the personal views of each such analyst about the subject securities and issuers; and (ii)no part ofresearch report.ssed in this/()(1)(2)/2013130020%663003005%-10%20%5%2300630030030030030010%10%-10% 10%10%481568811001252220012251804826foreign broker-dealer disclosures for distributing to the u.s.this report has been pcommission. securities business license number: z20374000). this rep
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 维修厂房屋租赁合同范本
- 镀锌钢踏板采购合同范本
- 签了三方协议不用签合同
- 网络主播与公会合同范本
- 礼品定做合同协议书模板
- 精装房公寓出售合同范本
- 聘请临时足球教练协议书
- 空压机租赁服务合同范本
- 灯光学徒合同协议书模板
- 甲方解除劳动合同协议书
- BB/T 0019-2000包装容器方罐与扁圆罐
- 超市生鲜蔬菜培训资料
- 输血反应的发生及防治
- 湖北省仙桃市各县区乡镇行政村村庄村名居民村民委员会明细
- 中粮集团朝阳大悦城招商手册
- 钢板仓施工方案
- 现代制造技术整本书课件完整版电子教案(最新)
- pcba检验标准最完整版
- 北京福赛尔V6891、V6851控制器(联动型)的调试
- 中航信离港系统培训(3)
- 第九章 解析空中三角测量基础
评论
0/150
提交评论