2017-08-23-分报价

1、第 1 页，共 3 页项目名称：泰达MSD AB区C区配电改造综合单价分析表序号项目名称计量单位工程量主材费安装费利润税金单计（元）合计（元）1 C1、C3变电站内2拆除干式变压器A2C2-1600KVA 台20.002,500.00169.90293.692,964.005,928.003拆除低压封闭式插接母线槽变压器A2C2到AA10CA11-3200A m13.60.00220.7812.2725.63259.003,522.004安装低压封闭式插接母线槽变压器A1C1到AA1CA1-3200A m205,184.00301.50280.7564.055,830.00116,600.00

2、5带形母线与AA1CA1连接排-3200A m35,184.00301.50280.7564.055,830.0017,490.006带形母线与变压器A1C1连接排-3200A（三通） m65,184.00301.50280.7564.055,830.0034,980.007 低压开关柜AA1CA1 台2115,000.003,150.005,925.00998.25125,073.00250,146.008 母线调试 段20.00654.3036.3575.97767.001,534.009 拆除接地装置 项20.001,011.6056.20117.461,185.002,370.0010

3、 送配电装置系统 系统20.00773.1042.9589.77906.001,812.0011 接地装置 系统20.001,526.4084.80177.231,788.003,576.0012 C2变电站内13 拆除干式变压器B1-1600KVA 台10.002,500.00169.90293.692,964.002,964.0014拆除干式变压器B3B4-2000KVA 台20.002,500.00169.90293.692,964.005,928.0015安装干式变压器B4-1600KVA（2000改为1600） 台10.004,129.20229.40479.454,838.004,

4、838.0016拆除低压封闭式插接母线槽变压器B1到BA8-3200A m6.80.00220.7812.2725.63259.001,761.0017拆除低压封闭式插接母线槽变压器B3、4到QA11QA16-4000A m13.60.00220.7812.2725.63259.003,522.0018安装低压封闭式插接母线槽变压器B1到BA14-3200A m105,184.00301.50280.7564.055,830.0058,300.0019安装低压封闭式插接母线槽变压器B4到QA16-3200A(母线利旧) m6.80.00301.5016.7535.01353.002,400.0

5、020安装低压封闭式插接母线槽变压器B4到QA30-3200A m105,184.00301.50280.7564.055,830.0058,300.0021带形母线与BA14连接排-3200A m1.55,184.00301.50280.7564.055,830.008,745.0022带形母线与QA30连接排-3200A m1.55,184.00301.50280.7564.055,830.008,745.0023带形母线与变压器B1连接排-3200A（三通） m35,184.00301.50280.7564.055,830.0017,490.0024带形母线与变压器B4连接排-3200A

6、（三通） m35,184.00301.50280.7564.055,830.0017,490.0025 低压开关柜BA14QA30 台2115,000.003,150.005,925.00998.25125,073.00250,146.0026 母线调试 段20.00654.3036.3575.97767.001,534.0027 拆除接地装置 项30.001,011.6056.20117.461,185.003,555.0028 安装接地装置 项10.003,034.80168.60352.373,556.003,556.0029 电力变压器系统 系统20.003,500.00260.404

7、13.644,174.008,348.0030 送配电装置系统 系统20.00773.1042.9589.77906.001,812.0031 接地装置 系统20.001,526.4084.80177.231,788.003,576.0032 C区联络33低压封闭式插接母线槽C1变电站C2变电站铝母线2500A m2102,300.00301.50135.5048.072,785.00584,850.0034低压封闭式插接母线槽C3变电站C2变电站铝母线3200A m802,944.00301.50168.7551.733,466.00277,280.0035低压封闭式插接母线槽C3变电站C2

8、变电站铜母线3200A m205,184.00301.50280.7564.055,830.00116,600.0036低压封闭式插接母线槽C3变电站C2变电站铜母线3200A利旧 m630.00301.5016.7535.01353.0022,239.0037 A1变电站内0.0038低压开关柜3T114T19内增加开关2000A 台240,000.001,762.202,197.90435.6144,396.0088,792.00393T114T19柜内母线改造（部分新制） m123,300.00301.50181.7553.163,836.0046,032.0040拆除低压封闭式插接母线

9、槽T3#T4#到125柜-3200A m100.00220.7812.2725.63259.002,590.00第 2 页，共 3 页41带形母线与T3#T4#连接排-3200A（三通）（直线段利旧） m60.00301.5016.7535.01353.002,118.0042低压封闭式插接母线槽T7#T8#到117柜-3200A（T9T10) m255,184.00301.50280.7564.055,830.00145,750.0043 母线调试 段40.00654.3036.3575.97767.003,068.0044 送配电装置系统 系统40.00773.1042.9589.7790

10、6.003,624.0045 A2变电站内46拆除干式变压器T7T8-1250KVA 台20.002,500.00168.25293.512,962.005,924.0047安装干式变压器T7T8-1600KVA （1250改为1600） 台20.004,129.20229.40479.454,838.009,676.0048拆除低压封闭式插接母线槽T7#T8#到118柜-2500A m100.00220.7812.2725.63259.002,590.0049T9#T10#与T7#T8#连接排-3200A（三通） m65,184.00301.50280.7564.055,830.0034,9

11、80.0050低压封闭式插接母线槽T7#T8#到117柜-3200A（T9T10) m255,184.00301.50280.7564.055,830.00145,750.0051 电力变压器系统 系统20.003,500.00260.40413.644,174.008,348.0052 母线调试 段40.00654.3036.3575.97767.003,068.0053 送配电装置系统 系统40.00773.1042.9589.77906.003,624.0054 拆除接地装置 项20.00897.3049.85104.191,051.002,102.0055 接地装置 项20.001,0

12、11.6056.20117.461,185.002,370.0056 A1变电站与A2变电站联络57低压封闭式插接母线槽A1变电站A2变电站铝母线2000A(3T10至7T1和4T18至8T18) m5601,840.00135.54102.5326.192,104.001,178,240.0058 B2变电站内59拆除干式变压器T17T18-1250KVA 台20.002,500.00169.90293.692,964.005,928.0060安装干式变压器T17T18-1600KVA（1250改为1600） 台20.004,129.20229.40479.454,838.009,676.0

13、061拆除低压封闭式插接母线槽T17#T18#到116柜-3200A m100.00220.7812.2725.63259.002,590.0062母线与T17#T18#连接排-3200A（三通） m65,184.00301.50280.7564.055,830.0034,980.0063 电力变压器系统 系统20.003,500.00260.40413.644,174.008,348.0064 母线调试 段20.00654.3036.3575.97767.001,534.0065 送配电装置系统 系统20.00773.1042.9589.77906.001,812.0066 拆除接地装置 项

14、20.00897.3049.85104.191,051.002,102.0067 接地装置 项20.001,011.6056.20117.461,185.002,370.0068 E变电站内0.0069安装干式变压器T25T26-2000KVA 台20.004,129.20229.40479.454,838.009,676.0070母线与T25#T26#连接排-4000A（三通) m66,400.00407.55352.6483.627,244.0043,464.0071低压封闭式插接母线槽T25#T26#到T27T28-3200A m205,184.00301.50280.7564.055,

15、830.00116,600.0072拆除低压封闭式插接母线槽3200A m680.00220.7812.2725.63259.0017,612.0073 电力变压器系统 系统20.003,500.00260.40413.644,174.008,348.0074 母线调试 段40.00654.3036.3575.97767.003,068.0075 送配电装置系统 系统40.00773.1042.9589.77906.003,624.0076 接地装置 项20.001,011.6056.20117.461,185.002,370.0077 高压变电室78 出线柜高压互感器-C区AH16 台31,

16、860.00232.80105.9337.262,236.006,708.0079出线柜高压互感器-AB区14H4 台121,860.00232.80105.9337.262,236.0026,832.0080 临时需要81电力电缆（YJLV-4*240+1*120） m650120.0024.087.343.46155.00100,750.00合合计计3,998,975.00人人民民币币大大写写：3998975 元元整整注：此项目中主材为“0”的均为利旧；天津蒙源电力建筑工程有限公司2017年8月23日项目名称：泰达MSD AB区C区配电-泰达MSD核心区变电站高压预防性试验综合单价分析表序

17、号项目名称计量单位工程量试验费措施费利润税金单计（元）合计（元）1 C区2 高压柜18套181,000.00160.0058.00133.981,352.0024,336.003 高压隔离开关柜16套16300.0048.0017.4040.19406.006,496.004 干式变压器10台102,000.00320.00116.00267.962,704.0027,040.005 高压电缆10根10800.00128.0046.40107.181,082.0010,820.006 低压柜清扫台10965.0010.403.778.7188.009,592.001 AB区0.002 高压柜套361,000.00160.0058.00133.981,352.0048,672.003 高压隔离开关柜套8300.0048.0017.4040.19406.003,248.004 干式变压器台162,000.00320.00116.00267.962,704.0043,264.005 高压电缆根16800.00128.0046.40107.181,082.0017,312.006 低压柜清扫台26965.0010.403.778.7188.0023,672.001 地下交通0.002 高压柜套121,000.00160.0