工程造价分析表_第1页
工程造价分析表_第2页
工程造价分析表_第3页
全文预览已结束

下载本文档

版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领

文档简介

,,F3-5总建筑面积,50726.00,,,,,层数,,,

,,F3-5地下面积,11983.00,,F3,,10178.00,22.00,,,

,,F3-5网点面积,8759.00,,F4,,10138.00,22.00,,,

,,F3-5住宅面积,29984.00,,F5,,9667.00,22.00,,,

,,,,,,F3-F5造价分析表,,,,,

,部位,说明,,数量,单位,,单价,金额,指标/建筑面积,单方造价指标(元/平方),

,,,,,,,,,,,,

一,,基础部分,,,,,,,,164.81,697.67

,基础部分,土建(含地下车库底板),,垫层:6150平方,,,,5374157.79,,105.94,448.48

,基础分解其中,人工,,11817.00,个,,21.00,260948.66,0.99,,21.78

,其中,砼,,6026.00,立方,,c20:255c15:220c40:320c:45:330,,0.69,,0.00

,,钢材,,449.00,吨,,,,14.97,,0.00

,抗浮锚杆,,,,,,,466000.00,,9.19,38.89

,,,,,,,,,,,0.00

,基坑支护,,,,,,,980000.00,,19.32,81.78

,,,,,,,,,,,0.00

,土石方,,,,,,,1540000.00,,30.36,128.52

,,,,,,,,,,,,

,,,,,,,,,,,,

,,,,,,,,,,,,

二,,地下车库,,,,,,,,1746.54,

,地下车库土建,土建(含地下车库顶板),,11983.00,,,,14953076.36,,1247.86,1247.86

,其中,人工,,77514.00,个,,,1661813.84,6.47,,138.68

,,材料,,,,,,12706706.37,0.00,,1060.39

,,机械,,,,,,584556.15,0.00,,48.78

,其中,其中:砼,,7800.00,立方,,,,0.65,,0.00

,,钢材,,1750.00,吨,,,,146.04,,0.00

,车库独立费1合计,,,,,,,271345.00,0.00,22.64,22.64

,其中,墙面/柱子/顶棚,,25340.00,,,4.50,114030.00,2.11,,9.52

,,防火门,,,,,,57501.00,0.00,,4.80

,,地面钢筋网,,12016.00,,,4.00,48064.00,1.00,,4.01

,,室外回填土,,6900.00,,,7.50,51750.00,0.58,,4.32

,地下车库独立费2,底板和外墙车道顶防水,,12081.00,,,45.00,582873.00,1.01,48.64,48.64

,,,,,,,,,,,0.00

,地下网点装饰,,,,,,,20970.00,,1.75,1.75

,,,,,,,,,,,0.00

,地下车库电器安装,,,,,,,1704911.00,,142.28,142.28

,其中,含甲供电箱,,,,,,321570.46,,,26.84

,车库分摊F3-F5签证,F3-F5:共:762233元,,,,,,180062.26,,15.03,15.03

,,,,,,,,,,,0.00

,车库分担通风工程,车库网点共:1538459,,,,,,888793.47,,74.17,74.17

,其中,甲供设备:160484,,,,,,92714.29,,,7.74

,,,,,,,,,,,0.00

,防火卷帘门,,,,,,,63600.00,,5.31,5.31

,,,,,,,,,,,0.00

,车库岗亭,,,,,,,21000.00,,1.75,1.75

,,,,,,,,,,,0.00

,车库画线,,,,,,,90000.00,,7.51,7.51

,,,,,,,,,,,0.00

,消防工程追加分担,追加共89万:车库/网点分担,,,,,,308500.00,,25.74,25.74

,,,,,,,,,,,0.00

,消防工程,"共230万,车库/网点/住宅分摊",,,,,,543328.86,,45.34,45.34

,,,,,,,,,,,0.00

,智能化工程,共70万全部面积分摊,,,,,,165365.40,,13.80,13.80

,,,,,,,,,,,0.00

,人防门,,,,,,,1040000.00,,86.79,86.79

,,,,,,,,,,,0.00

,封闭母线安装,,,,,,,95000.00,,7.93,7.93

,,,,,,,,,,,,

三,,商业网点,,,,,,,,1512.22,1677.03

,网点土建,含梁/柱/顶板,,,,46804.00,,8085105.27,,923.06,923.06

,其中,人工,,46944.00,个,,,1011330.32,5.36,,115.46

,,材料,,,,,,6710002.42,0.00,,766.07

,,机械,,,,,,363772.53,0.00,,41.53

,其中,钢材,,881.00,吨,,,,100.58,,0.00

,,砼,,4048.00,立方,,,,0.46,,0.00

,,,,,,,,,,,0.00

,网点独立费合计,,,,,,,1523911.50,,173.98,173.98

,网点独立费1,腻子,,26571.00,,,4.50,119569.50,13.65,,13.65

,,防火门,,,,,300.00,24699.00,2.82,,2.82

,网点独立费2,卫生间屋面防水,,8388.00,,,42-59,452363.00,51.65,,51.65

,,花岗岩干挂,,902.00,,,638.00,575624.00,65.72,,65.72

,,外墙涂料,,1200.00,,,26.13,31356.00,3.58,,3.58

,,钢结构雨棚等,,,,,,320300.00,36.57,,36.57

,,,,,,,,,0.00,,0.00

,地下/网点土建装饰,,,,,,,15340.00,1.75,1.75,1.75

,,,,,,,,,0.00,,0.00

,网点分摊F3-F5签证,F3-F5:共:762233元,,,,,,131616.90,15.03,15.03,15.03

,,,,,,,,,0.00,,0.00

,网点电气安装工程,,,,,,,1206504.00,137.74,137.74,137.74

,其中,甲供设备(配电箱),,,,,,106315.00,12.14,,12.14

,,,,,,,,,0.00,,0.00

,网点给排水工程,,,,,,,368488.00,42.07,42.07,42.07

,其中,甲供潜水泵13台,,,,,,90024.00,10.28,,10.28

,,,,,,,,,0.00,,0.00

,网点通风工程,地下/网点:1538459,,,,,,649665.53,74.17,74.17,74.17

,其中,甲供设备费,,,,,,67769.71,7.74,,7.74

,,,,,,,,,0.00,,0.00

,防火卷帘门,,,,,,,46400.00,5.30,5.30,5.30

,,,,,,,,,0.00,,0.00

,铝合金门窗,,,,,,,475000.00,54.23,54.23,54.23

,,,,,,,,,0.00,,0.00

,消防工程追加分担,"车库网点共:89万,",,,,,,225529.00,25.75,25.75,25.75

,,,,,,,,,0.00,,0.00

,消防工程,"共230万,车库/网点/住宅分摊",,,,,,397147.42,45.34,45.34,45.34

,,,,,,,,,0.00,,0.00

,智能化工程,共70万全部面积分摊,,,,,,120870.95,13.80,13.80,13.80

,,,,,,,,,,,0.00

四,,F3-F5住宅楼,,,,,,,,1445.03,

,,,F3,F4,F5,数量,单价,F3-F5,,,

,主体土建/装饰,,7812904.75,7769486.46,7194346.64,,,22776737.85,,759.63,759.63

,其中,人工,48060.00,48387.00,45854.00,142301.00,21.00,,4.75,0.00,0.00

,,钢筋,617.00,614.00,579.00,1810.00,3834.00,,60.37,0.00,0.00

,,砼,3748.00,3701.00,3566.00,11015.00,,,0.37,0.00,0.00

,F3-5独立费1合计,,604525.00,754935.00,721007.00,,,2080467.00,,,69.39

,F3楼独立费1分解,大理石地面,40791.00,40791.00,38849.00,,,120431.00,,4.02,4.02

,,大理石踢脚及套边,19248.00,19248.00,18331.00,,,56827.00,,1.90,1.90

,,腻子,124165.00,123224.00,115834.00,,,363223.00,,12.11,12.11

,,电梯大理石门套,48300.00,48300.00,46000.00,,,142600.00,,4.76,4.76

,,厨房烟道,241.00,20485.00,19176.00,,,39902.00,,1.33,1.33

,,卫生间气道,371.00,25977.00,23688.00,,,50036.00,,1.67,1.67

,,栏杆(所有),596.00,106097.00,107781.00,,,214474.00,,7.15,7.15

,,防盗门,156996.00,156996.00,149520.00,,,463512.00,,15.46,15.46

,,防火门,129935.00,129935.00,122147.00,,,382017.00,,12.74,12.74

,,空调机架,30492.00,30492.00,29040.00,,,90024.00,,3.00,3.00

,,墙面钉钢板网,33390.00,33390.00,31641.00,,,98421.00,,3.28,3.28

,,电梯间/楼梯间走廊,20000.00,20000.00,19000.00,,,59000.00,,1.97,1.97

,F3楼独立费2合计,,,,,,,0.00,,0.00,0.00

,F3楼独立费2分解,卫生间聚氨脂防水,30990.00,30990.00,29515.00,,,91495.00,,3.05,3.05

,,屋面防水(聚氨脂+三乙丙),71217.00,66588.00,69134.00,,,206939.00,,6.90,6.90

,,外墙保温,612690.00,597462.00,566337.00,,,1776489.00,,59.25,59.25

,,网格布,24037.00,23448.00,24041.00,,,71526.00,,2.39,2.39

,,外墙涂料,257789.00,258055.00,243929.00,,,759773.00,,25.34,25.34

,,,,,,,,0.00,,0.00,0.00

,F3-F5分摊签证费,F3-F5:共:762233元,,,,,,762233.66,,25.42,25.42

,,,,,,,,0.00,,0.00,0.00

,F3-F5电气安装工程,"F3-5共2358716元,",,,,,,2358716.00,,78.67,78.67

,,,,,,,,0.00,,0.00,0.00

,F3-F5给排水安装工程,F3-5共:1267242,,,,,,1267242.00,,42.26,42.26

,,,,,,,,0.00,,0.00,0.00

,F3-F5采暖安装工程,F3-5共:2303523,,,,,,2303523.00,,76.83,76.83

,,,,,,,,0.00,,0.00,0.00

,,,,,,,,0.00,,0.00,0.00

,F3-F5通风工程,F3-5共:87542,,,,,,87542.00,,2.92,2.92

,,,,,,,,0.00,,0.00,0.00

,,,,,,,,0.00,,0.00,0.00

,F3-F5阳台栏杆,F3-F5共:25万,,,,,,250000.00,,8.34,8.34

,,,,,,,,0.00,,0.00,0.00

,楼梯间/公共走廊涂料,F3-F5共:10万,,,,,,100000.00,,3.34,3.34

,,,,,,,,0.00,,0.00,0.00

,铝合金门窗,F3-F5共:340万,,,,,,3400000.00,,113.39,113.39

,,,,,,,,0.00,,0.00,0.00

,智能化工程,共70万全部面积分摊,,,,,,413800

温馨提示

  • 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
  • 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
  • 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
  • 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
  • 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
  • 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
  • 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。

评论

0/150

提交评论