版权说明：本文档由用户提供并上传，收益归属内容提供方，若内容存在侵权，请进行举报或认领
文档简介
,CompanyName,,,,,,,,,,,,,,,,,,,,,,,,,January,2010,,CurrentMonth,,January//2010,YTD,YTD(columns)
,,,,,,,,,,,,,,,,,,,,,,,,,,1,7,,1,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,January,2004,,January,,,January,1
,Profit&LossStatement,,Jan//10,Feb//10,Mar//10,1Q//10,Apr//10,May//10,Jun//10,2Q//10,Jul//10,Aug//10,Sep//10,3Q//10,Oct//10,Nov//10,Dec//10,4Q//10,YTDJan,FY,,,,,,February,2005,,Jan,,,February,2
,,,,,,,,,,,,,,,,,,,,,,,,,,March,2006,,,,,March,3
,Revenue/Sales,,,,,,,,,,,,,,,,,,,,,,,,,April,2007,,,,,April,5
,ApplicationMaintenance,,"100,000","100,000","100,000","300,000","110,000","110,000","110,000","330,000","120,000","120,000","120,000","360,000","130,000","130,000","130,000","390,000","100,000","1,380,000",,,,,,May,2008,,,,,May,6
,SoftwareLicenses,,"100,000","100,000","100,000","300,000","110,000","110,000","110,000","330,000","120,000","120,000","120,000","360,000","130,000","130,000","130,000","390,000","100,000","1,380,000",,,,,,June,2009,,,,,June,7
,SoftwareCustomization,,"50,000","50,000","50,000","150,000","60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","50,000","780,000",,,,,,July,2010,,,,,July,9
,SoftwareSupport,,"60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","90,000","90,000","90,000","270,000","60,000","900,000",,,,,,August,2011,,,,,August,10
,Services,,"100,000","100,000","100,000","300,000","110,000","110,000","110,000","330,000","120,000","120,000","120,000","360,000","130,000","130,000","130,000","390,000","100,000","1,380,000",,,,,,September,2012,,,,,September,11
,OtherSales,,"50,000","50,000","50,000","150,000","60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","50,000","780,000",,,,,,October,2013,,,,,October,13
,OtherSales,,"60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","90,000","90,000","90,000","270,000","60,000","900,000",,,,,,November,2014,,,,,November,14
,OtherSales,,"10,000","10,000","10,000","30,000","20,000","20,000","20,000","60,000","30,000","30,000","30,000","90,000","40,000","40,000","40,000","120,000","10,000","300,000",,,,,,December,2015,,,,,December,15
,OtherSales,,"5,000","5,000","5,000","15,000","15,000","15,000","15,000","45,000","25,000","25,000","25,000","75,000","35,000","35,000","35,000","105,000","5,000","240,000",,,,,,,,,,,,,
,TotalRevenue,,"535,000","535,000","535,000","1,605,000","625,000","625,000","625,000","1,875,000","715,000","715,000","715,000","2,145,000","805,000","805,000","805,000","2,415,000","535,000","8,040,000",,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,CostofGoodsSold,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,Salary,,"60,000","60,000","60,000","180,000","65,000","65,000","65,000","195,000","70,000","70,000","70,000","210,000","75,000","75,000","75,000","225,000","60,000","810,000",,,,,,,,,,,,,
,Benefits,,"10,000","10,000","10,000","30,000","15,000","15,000","15,000","45,000","20,000","20,000","20,000","60,000","25,000","25,000","25,000","75,000","10,000","210,000",,,,,,,,,,,,,
,Travel,,"10,000","10,000","10,000","30,000","15,000","15,000","15,000","45,000","20,000","20,000","20,000","60,000","25,000","25,000","25,000","75,000","10,000","210,000",,,,,,,,,,,,,
,SoftwareDevelopment,,"20,000","20,000","20,000","60,000","25,000","25,000","25,000","75,000","30,000","30,000","30,000","90,000","35,000","35,000","35,000","105,000","20,000","330,000",,,,,,,,,,,,,
,Contractorcost,,"30,000","30,000","30,000","90,000","35,000","35,000","35,000","105,000","40,000","40,000","40,000","120,000","45,000","45,000","45,000","135,000","30,000","450,000",,,,,,,,,,,,,
,OtherCostofSales,,"20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","240,000",,,,,,,,,,,,,
,OtherCostofSales,,"10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","120,000",,,,,,,,,,,,,
,OtherCostofSales,,"20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","240,000",,,,,,,,,,,,,
,OtherCostofSales,,"3,000","3,000","3,000","9,000","3,000","3,000","3,000","9,000","3,000","3,000","3,000","9,000","3,000","3,000","3,000","9,000","3,000","36,000",,,,,,,,,,,,,
,TotalCost,,"183,000","183,000","183,000","549,000","208,000","208,000","208,000","624,000","233,000","233,000","233,000","699,000","258,000","258,000","258,000","774,000","183,000","2,646,000",,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,GrossProfit,,"352,000","352,000","352,000","1,056,000","417,000","417,000","417,000","1,251,000","482,000","482,000","482,000","1,446,000","547,000","547,000","547,000","1,641,000","352,000","5,394,000",,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,Expenses,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,Salaryexpenses,,"5,000","5,000","5,000","15,000","10,000","10,000","10,000","30,000","15,000","15,000","15,000","45,000","20,000","20,000","20,000","60,000","5,000","150,000",,,,,,,,,,,,,
,PayrollTaxes,,"15,000","15,000","15,000","45,000","15,000","15,000","15,000","45,000","15,000","15,000","15,000","45,000","15,000","15,000","15,000","45,000","15,000","180,000",,,,,,,,,,,,,
,Advertising,,"50,000","50,000","50,000","150,000","65,000","65,000","65,000","195,000","80,000","80,000","80,000","240,000","95,000","95,000","95,000","285,000","50,000","870,000",,,,,,,,,,,,,
,Maintanence,,"4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","48,000",,,,,,,,,,,,,
,Accounting/Finance,,"5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","60,000",,,,,,,,,,,,,
,Travel,,"4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","48,000",,,,,,,,,,,,,
,Depreciation,,,,,0,,,,0,,,,0,,,,0,0,0,,,,,,,,,,,,,
,Rent/Lease,,"10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","120,000",,,,,,,,,,,,,
,DeliveryExpenses,,500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,"6,000",,,,,,,,,,,,,
,Utilities/Telephone,,400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,"4,800",,,,,,,,,,,,,
,Insurance,,"1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","12,000",,,,,,,,,,,,,
,PropertyTaxes,,"1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","18,000",,,,,,,,,,,,,
,Interest,,500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,"6,000",,,,,,,,,,,,,
,OfficeExpenses,,400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,"4,800",,,,,,,,,,,,,
,Amortization,,,,,0,,,,0,,,,0,,,,0,0,0,,,,,,,,,,,,,
,VehicleExpenses,,"1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","18,000",,,,,,,,,,,,,
,ContractorLabor,,"5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","60,000",,,,,,,,,,,,,
,BadDebts,,"1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","12,000",,,,,,,,,,,,,
,Otherexpenses,,"1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000",
温馨提示
- 1. 本站所有资源如无特殊说明，都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等，如果需要附件，请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸，网页内容里面会有图纸预览，若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间，仅对用户上传内容的表现方式做保护处理，对用户上传分享的文档内容本身不做任何修改或编辑，并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容，请与我们联系，我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 重交沥青相关行业投资方案范本
- 2022届四川省成都市“五校联考”高三下学期第一次联考数学试卷含解析
- 2024-2030年直流脉冲系统行业市场现状供需分析及重点企业投资评估规划分析研究报告
- 2024-2030年百里香提取物行业市场现状供需分析及重点企业投资评估规划分析研究报告
- 2024-2030年皂树皮提取物行业市场现状供需分析及重点企业投资评估规划分析研究报告
- 2024-2030年男装产业规划及发展研究报告
- 2024-2030年电影放映机行业市场现状供需分析及重点企业投资评估规划分析研究报告
- 2024-2030年电动牙刷市场前景分析及投资策略与风险管理研究报告
- 2024-2030年电动头皮头皮按摩器行业市场现状供需分析及重点企业投资评估规划分析研究报告
- 2024-2030年生物农药产业市场深度调研及发展趋势与投资前景预测研究报告
- 退役军人事务员职业技能理论考试复习题库（含答案）
- 四川消防技术服务机构管理平台
- 煤矿安全生产优秀班组经验交流
- 消失模铸造真空系统说明书
- 合理化建议评分表
- 开票申请单excel表格模板
- AQL2.5抽检标准
- 适应新环境教案
- 合唱社团活动记录表
- 完整版,三元乙丙橡胶性能简介
- 加强资金监管确保资金安全
评论
0/150
提交评论