版权说明：本文档由用户提供并上传，收益归属内容提供方，若内容存在侵权，请进行举报或认领
文档简介
,CompanyName,,,,,,,,,,,,,,,,,,,,,,,,,January,2010,,CurrentMonth,,January//2010,YTD,YTD(columns)
,,,,,,,,,,,,,,,,,,,,,,,,,,1,7,,1,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,January,2004,,January,,,January,1
,Profit&LossStatement,,Jan//10,Feb//10,Mar//10,1Q//10,Apr//10,May//10,Jun//10,2Q//10,Jul//10,Aug//10,Sep//10,3Q//10,Oct//10,Nov//10,Dec//10,4Q//10,YTDJan,FY,,,,,,February,2005,,Jan,,,February,2
,,,,,,,,,,,,,,,,,,,,,,,,,,March,2006,,,,,March,3
,Revenue/Sales,,,,,,,,,,,,,,,,,,,,,,,,,April,2007,,,,,April,5
,ApplicationMaintenance,,"100,000","100,000","100,000","300,000","110,000","110,000","110,000","330,000","120,000","120,000","120,000","360,000","130,000","130,000","130,000","390,000","100,000","1,380,000",,,,,,May,2008,,,,,May,6
,SoftwareLicenses,,"100,000","100,000","100,000","300,000","110,000","110,000","110,000","330,000","120,000","120,000","120,000","360,000","130,000","130,000","130,000","390,000","100,000","1,380,000",,,,,,June,2009,,,,,June,7
,SoftwareCustomization,,"50,000","50,000","50,000","150,000","60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","50,000","780,000",,,,,,July,2010,,,,,July,9
,SoftwareSupport,,"60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","90,000","90,000","90,000","270,000","60,000","900,000",,,,,,August,2011,,,,,August,10
,Services,,"100,000","100,000","100,000","300,000","110,000","110,000","110,000","330,000","120,000","120,000","120,000","360,000","130,000","130,000","130,000","390,000","100,000","1,380,000",,,,,,September,2012,,,,,September,11
,OtherSales,,"50,000","50,000","50,000","150,000","60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","50,000","780,000",,,,,,October,2013,,,,,October,13
,OtherSales,,"60,000","60,000","60,000","180,000","70,000","70,000","70,000","210,000","80,000","80,000","80,000","240,000","90,000","90,000","90,000","270,000","60,000","900,000",,,,,,November,2014,,,,,November,14
,OtherSales,,"10,000","10,000","10,000","30,000","20,000","20,000","20,000","60,000","30,000","30,000","30,000","90,000","40,000","40,000","40,000","120,000","10,000","300,000",,,,,,December,2015,,,,,December,15
,OtherSales,,"5,000","5,000","5,000","15,000","15,000","15,000","15,000","45,000","25,000","25,000","25,000","75,000","35,000","35,000","35,000","105,000","5,000","240,000",,,,,,,,,,,,,
,TotalRevenue,,"535,000","535,000","535,000","1,605,000","625,000","625,000","625,000","1,875,000","715,000","715,000","715,000","2,145,000","805,000","805,000","805,000","2,415,000","535,000","8,040,000",,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,CostofGoodsSold,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,Salary,,"60,000","60,000","60,000","180,000","65,000","65,000","65,000","195,000","70,000","70,000","70,000","210,000","75,000","75,000","75,000","225,000","60,000","810,000",,,,,,,,,,,,,
,Benefits,,"10,000","10,000","10,000","30,000","15,000","15,000","15,000","45,000","20,000","20,000","20,000","60,000","25,000","25,000","25,000","75,000","10,000","210,000",,,,,,,,,,,,,
,Travel,,"10,000","10,000","10,000","30,000","15,000","15,000","15,000","45,000","20,000","20,000","20,000","60,000","25,000","25,000","25,000","75,000","10,000","210,000",,,,,,,,,,,,,
,SoftwareDevelopment,,"20,000","20,000","20,000","60,000","25,000","25,000","25,000","75,000","30,000","30,000","30,000","90,000","35,000","35,000","35,000","105,000","20,000","330,000",,,,,,,,,,,,,
,Contractorcost,,"30,000","30,000","30,000","90,000","35,000","35,000","35,000","105,000","40,000","40,000","40,000","120,000","45,000","45,000","45,000","135,000","30,000","450,000",,,,,,,,,,,,,
,OtherCostofSales,,"20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","240,000",,,,,,,,,,,,,
,OtherCostofSales,,"10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","120,000",,,,,,,,,,,,,
,OtherCostofSales,,"20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","20,000","20,000","60,000","20,000","240,000",,,,,,,,,,,,,
,OtherCostofSales,,"3,000","3,000","3,000","9,000","3,000","3,000","3,000","9,000","3,000","3,000","3,000","9,000","3,000","3,000","3,000","9,000","3,000","36,000",,,,,,,,,,,,,
,TotalCost,,"183,000","183,000","183,000","549,000","208,000","208,000","208,000","624,000","233,000","233,000","233,000","699,000","258,000","258,000","258,000","774,000","183,000","2,646,000",,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,GrossProfit,,"352,000","352,000","352,000","1,056,000","417,000","417,000","417,000","1,251,000","482,000","482,000","482,000","1,446,000","547,000","547,000","547,000","1,641,000","352,000","5,394,000",,,,,,,,,,,,,
,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,Expenses,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
,Salaryexpenses,,"5,000","5,000","5,000","15,000","10,000","10,000","10,000","30,000","15,000","15,000","15,000","45,000","20,000","20,000","20,000","60,000","5,000","150,000",,,,,,,,,,,,,
,PayrollTaxes,,"15,000","15,000","15,000","45,000","15,000","15,000","15,000","45,000","15,000","15,000","15,000","45,000","15,000","15,000","15,000","45,000","15,000","180,000",,,,,,,,,,,,,
,Advertising,,"50,000","50,000","50,000","150,000","65,000","65,000","65,000","195,000","80,000","80,000","80,000","240,000","95,000","95,000","95,000","285,000","50,000","870,000",,,,,,,,,,,,,
,Maintanence,,"4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","48,000",,,,,,,,,,,,,
,Accounting/Finance,,"5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","60,000",,,,,,,,,,,,,
,Travel,,"4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","4,000","4,000","12,000","4,000","48,000",,,,,,,,,,,,,
,Depreciation,,,,,0,,,,0,,,,0,,,,0,0,0,,,,,,,,,,,,,
,Rent/Lease,,"10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","10,000","10,000","30,000","10,000","120,000",,,,,,,,,,,,,
,DeliveryExpenses,,500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,"6,000",,,,,,,,,,,,,
,Utilities/Telephone,,400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,"4,800",,,,,,,,,,,,,
,Insurance,,"1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","12,000",,,,,,,,,,,,,
,PropertyTaxes,,"1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","18,000",,,,,,,,,,,,,
,Interest,,500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,500,500,"1,500",500,"6,000",,,,,,,,,,,,,
,OfficeExpenses,,400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,400,400,"1,200",400,"4,800",,,,,,,,,,,,,
,Amortization,,,,,0,,,,0,,,,0,,,,0,0,0,,,,,,,,,,,,,
,VehicleExpenses,,"1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","1,500","1,500","4,500","1,500","18,000",,,,,,,,,,,,,
,ContractorLabor,,"5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","5,000","5,000","15,000","5,000","60,000",,,,,,,,,,,,,
,BadDebts,,"1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","12,000",,,,,,,,,,,,,
,Otherexpenses,,"1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000","1,000","1,000","3,000","1,000",
温馨提示
- 1. 本站所有资源如无特殊说明，都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等，如果需要附件，请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸，网页内容里面会有图纸预览，若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间，仅对用户上传内容的表现方式做保护处理，对用户上传分享的文档内容本身不做任何修改或编辑，并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容，请与我们联系，我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 学校派遣工管理制度
- 学校绿化员管理制度
- 学生星级化管理制度
- 学龄前培训管理制度
- 安全注射室管理制度
- 安徽生育证管理制度
- 宏宝莱公司管理制度
- 实行项目库管理制度
- 实验室试样管理制度
- 室内篮球场管理制度
- 学术出版中AIGC使用边界指南2.0
- 《云南省开放口岸》课件
- 【湘艺版必修《音乐鉴赏》第四单元《中国民族民间音乐》单元教学设计】
- 三轮矿产资源规划汇报
- DB22-T 2786-2017 玄武岩纤维沥青混合料设计与施工技术规范
- 【MOOC】铁路行车组织-北京交通大学 中国大学慕课MOOC答案
- 产品图纸识别培训
- 技术交底-轨道桥钢轨安装
- 2024年百科知识竞赛题库及答案（共三套）
- 2024年湖北省中考化学试题含答案
- 2024年四川省成都市锦江区小升初语文试卷
评论
0/150
提交评论