重庆健身房会所装修预算表

重庆敬之装饰公司巴南托尼斯游泳健身室内装修预算表,,,,,,,,,,,

项目名称：工程地点：套内装修面积：398㎡,,,,,,,,,,,

序号,项目名称,单位,数量,材料,,人工费,,其他、机械费,损耗,小计,用材及做法说明

,,,,主材,辅材,木、泥,漆、电,,,,

A、基础装修工程标准项目,,,,,,,,,,,

一、结构改建项目,,,,,,,,,,,

1,原有墙体拆除,㎡,330.0,0.0,0.0,8.0,,,0.0,2640.0,拆除人工费用

2,原有楼梯拆除3套,套,3.0,0.0,0.0,900.0,,,0.0,2700.0,拆除原有楼梯人工费用

3,新开楼梯口,套,2.0,0.0,0.0,800.0,,,0.0,1600.0,原墙体隔断及玻璃隔断地面地毯拆除人工费用

4,楼梯口加固处理,米,12.0,200.0,0.0,0.0,,,0.0,2400.0,楼梯口加固处理

5,新建隔墙（加气砖120mm）,㎡,190.0,60.0,3.0,30.0,,,0.0,17670.0,新建加气砖隔墙人工及材料费用

6,新建隔墙（红砖120mm）,㎡,80.0,50.0,15.0,55.0,,,0.0,9600.0,新建红砖人工及材料费用

7,新建隔墙（外墙240mm),㎡,70.0,70.0,25.0,80.0,,,0.0,12250.0,新建空心砖/红砖/加气砖结合外墙，人工及材料费用

8,新建隔墙搓沙处理,㎡,680.0,0.0,10.0,10.0,,,0.0,13600.0,人工及材料费用

9,新建楼梯,步,36.0,300.0,0.0,0.0,,,0.0,10800.0,人工及材料费用

10,外墙铝合金窗,㎡,15.0,460.0,0.0,0.0,,,0.0,6900.0,定制材料及安装费用

11,不锈钢边框钢化玻璃隔断,㎡,11.0,360.0,0.0,0.0,,,0.0,3960.0,定制材料及安装费用

12,拆除出渣费用,项,1.0,8000.0,0.0,0.0,,,0.0,8000.0,人工搬运上车及运渣至渣场费用，(按拆除后60方建筑渣计算）。

,合计,元,,,,,,,,92120.0,

一、顶面施工项目,,,,,,,,,,,

1,石膏板吊顶,㎡,182.0,20.0,20.0,55.0,,,0.0,17290.0,轻钢龙骨基层（泰山牌）石膏板吊平顶，材料及人工费用

3,反光灯槽造型,m,160.0,5.0,0.0,10.0,,,0.0,2400.0,按设计图纸做灯槽造型。含人工及材料费用。

4,欧式石膏线条（素线）,m,260.0,8.0,2.0,6.0,,,0.0,4160.0,定制成品石膏线条，含材料及安装费用。

5,顶面集成装饰板,㎡,120.0,65.0,15.0,40.0,,,2.0,14640.0,集成装饰板吊顶，含材料及人工安装费用。

6,更衣室、卫生间集成铝扣吊顶,㎡,76.0,55.0,10.0,15.0,,,0.0,6080.0,定制成品方形集成铝扣板。含人工及辅料

7,集成铝扣边线,m,90.0,0.0,12.0,0.0,,,0.0,1080.0,配套收边线条。

8,顶面钛金线条,m,16.0,35.0,2.0,10.0,,,0.0,752.0,墙面拆除后，原顶面局部石膏板顶面新吊及加固处理。

9,顶面腻子基层处理及白色乳胶漆,㎡,44.0,7.0,8.0,13.0,,,0.0,1232.0,腻子刮白，打磨平整。喷刷或滚刷室内白色乳胶漆。

10,顶面防潮腻子及乳胶漆,㎡,138.0,10.0,8.0,13.0,,,0.0,4278.0,防水腻子刮白，打磨平整。喷刷或滚刷防水白色乳胶漆。

11,手刷阴角线乳胶漆,㎡,260.0,0.0,0.0,3.0,,,0.0,780.0,人工附加费用

,合计,元,,,,,,,,52692.0,

二、地面施工项目,,,,,,,,,,,

1,大厅、更衣室地面仿水磨石砖正贴（600*600）,㎡,111.0,65.0,25.0,35.0,,,0.0,13875.0,含主材及人工、水泥河沙等辅料费用

2,大厅六角形地面砖铺贴（红白岔色贴）,㎡,6.0,120.0,25.0,80.0,,,0.0,1350.0,含主材及人工、水泥河沙等辅料费用

3,300*300地面砖铺贴（正贴）,㎡,16.0,50.0,25.0,35.0,,,0.0,1760.0,含主材及人工、水泥河沙等辅料费用

4,更衣室、淋浴区地面抬高及找平处理,㎡,72.0,0.0,10.0,25.0,,,0.0,2520.0,建渣回填抬高处理，人工费及辅料费用

5,地面防水处理,㎡,72.0,0.0,15.0,20.0,,,0.0,2520.0,劳亚尔柔性地面防水处理2遍，做关水试验24小时。

6,地面铺贴过门石材,m,10.0,80.0,15.0,20.0,,,0.0,1150.0,含石材及人工安装费用

7,楼梯贴梯步砖,步,18.0,70.0,25.0,55.0,,,0.0,2700.0,含材料及人工安装费用

8,地面钛金收边线,m,8.0,30.0,0.0,5.0,,,0.0,280.0,含主材及人工安装费用

,合计,元,,,,,,,,26155.0,

三、墙面及造型施工项目,,,,,,,,,,,

1,更衣室外造型墙,㎡,12.0,60.0,10.0,70.0,0.0,,0.0,1680.0,按设计制作，木工基层及石膏板面造型处理，含人工及材料费用

2,300*300MM假柱制作,根,4.0,150.0,20.0,300.0,0.0,,0.0,1880.0,按设计制作，木工板基层石膏板面，含人工材料费用。

3,前台顶面造型,项,1.0,500.0,100.0,800.0,0.0,,0.0,1400.0,按设计图纸制作，木工板基层石膏板面，人工及材料费用。

4,前台背景墙欧式饰面板,㎡,8.0,100.0,60.0,80.0,0.0,,0.0,1920.0,木工板基层处理，装饰面饰面，含人工及材料、线条等。

5,大厅水磨石砖墙面,㎡,11.0,65.0,25.0,35.0,0.0,,0.0,1375.0,墙面水磨石装饰，含主材、人工及辅料费用。

6,游泳池区域墙面装饰板,㎡,46.0,55.0,5.0,35.0,0.0,,0.0,4370.0,墙面水磨石装饰，含主材、人工及辅料费用。（按墙面高度2700mm制作，如需满贴，费用另计）

7,游泳池墙面加工几何造型砖,㎡,24.0,80.0,25.0,100.0,0.0,,0.0,4920.0,按设计施工，墙面有色砖几何造型铺贴。含材料及人工费用

8,游泳池墙镜面玻璃,㎡,51.0,75.0,10.0,25.0,0.0,,0.0,5610.0,木工板基层，定制玻璃面，不锈钢收边处理。

9,玻璃面木工板基层处理,㎡,51.0,30.0,5.0,35.0,0.0,,0.0,3570.0,木工板基层及不锈钢收边基层处理，含人工及材料

10,游泳池区域背景墙欧式饰面板,㎡,25.0,100.0,60.0,80.0,0.0,,0.0,6000.0,木工板基层处理，装饰面饰面，含人工及材料、线条等。

11,游泳池区域背景墙欧式饰面板包柱,根,6.0,300.0,80.0,300.0,0.0,,0.0,4080.0,木工板基层处理，装饰面饰面，含人工及材料、线条等。

12,池内柱子面贴砖（水磨石砖）,㎡,16.0,70.0,25.0,35.0,0.0,,0.0,2080.0,墙面水磨石装饰，含主材、人工及辅料费用。

13,更衣室墙面防水处理,㎡,200.0,,10.0,10.0,0.0,,0.0,4000.0,劳亚尔柔性地面防水处理2遍

14,更衣室墙面砖,㎡,280.0,50.0,25.0,35.0,0.0,,0.0,30800.0,墙面砖铺贴含人工及材料费用。

15,铝合金边框玻璃淋浴隔断(带门）,㎡,20.0,300.0,0.0,,0.0,,0.0,6000.0,铝合金边框，钢化磨砂玻璃，开门五金件。

16,墙面腻子基层处理及有色乳胶漆,㎡,60.0,7.0,8.0,13.0,,,0.0,1680.0,腻子刮白，打磨平整。喷刷或滚刷室内白色/有色乳胶漆。

17,10mm不锈钢收边线,m,6.0,25.0,2.0,10.0,0.0,,0.0,222.0,更衣墙按设计定制30*10mmU型、10mm*10mmU型线条。

18,玻璃镜面30—50mm不锈钢U型收边条,m,85.0,35.0,2.0,10.0,0.0,,0.0,3995.0,按设计定制线条，含材料及人工费用。

19,不锈钢踢脚线,项,1.0,800.0,0.0,0.0,0.0,,0.0,800.0,按设计定制线条，含材料及人工费用。

20,200mm内宽不锈钢门套线,m,35.0,80.0,5.0,15.0,6.0,,0.0,3710.0,按设计定制线条，含材料及人工费用。

21,吧台制作,m,2.0,750.0,400.0,460.0,0.0,,0.0,3220.0,按设计制作石材吧台，材料及人工费用。

,合计,元,,,,,,,,93312.0,

四、水电、五金洁具及其他项目,,,,,,,,,,,

1,石工开线槽,㎡,398.0,0.0,0.0,,0.0,8.0,,3184.0,人工费用，

2,泥工补线槽,㎡,398.0,0.0,2.0,3.0,0.0,0.0,,1990.0,辅料及人工费用，

3,强电布线改造（不含电缆及空调、消防线路）,㎡,398.0,40.0,15.0,,30.0,,,33830.0,1.普通照明及开关面板插座线路，全部线路用PVC穿线管进底线盒2.根据有关规定，本公司不负责移动或改动电表。3.经甲乙双方确定并施工后不能改动，如改动费用由甲方承担。

4,弱电布线改造（网络、影响、监控线路铺设）,㎡,398.0,25.0,5.0,,10.0,,,15920.0,含网络线、电话线，含人工铺设及材料费用，音响、监控、机柜及调试费用

5,灯具、洁具安装费用,㎡,398.0,0.0,0.0,,5.0,,,1990.0,人工安装费用。

6,壁灯,个,7.0,,300.0,,0.0,,,2100.0,根据设计效果购置

7,7.5—12开孔直径LED筒灯,个,150.0,,45.0,,0.0,,,6750.0,根据设计购置LED筒灯。

8,LED灯带,m,170.0,,10.0,,0.0,,,1700.0,根据设计效果购置

9,开关面板插座及空开等,套,1.0,2000.0,,,0.0,,,2000.0,TCL、开关面板、插座、空开、强弱电箱等五金件。

10,给排水铺设,㎡,398.0,15.0,,,0.0,,,5970.0,PPR金牛水管、得亿PVC排水管给排水铺设至于室内污水排污接口，不含挖暗沟。

11,泳池排水道预埋处理,m,16.0,150.0,,,0.0,,,2400.0,下挖原地面预埋PVC排污160mm管两处，（超出另计）

12,蹲便器、水箱,套,4.0,400.0,,,0.0,,,1600.0,蒙娜丽莎牌

13,淋浴花洒,套,8.0,500.0,,,0.0,,,4000.0,蒙娜丽莎牌

14,洗手盆,套,3.0,500.0,,,0.0,,,1500.0,蒙娜丽莎牌

15,盥洗台制作,m,3.5,500.0,,,0.0,,,1750.0,蒙娜丽莎牌

16,卫生间门,套,6.0,680.0,,,0.0,,,4080.0,定制合金卫生间成品门

17,双开玻璃门（入户及逃生通道）,套,2.0,2000.0,,,0.0,,,4000.0,定制合金卫生间成品门

18,单开套装门,套,2.0,800.0,,,0.0,,,1600.0,定制套装门（参观通道）

19,单开玻璃门,套,2.0,800.0,,,0.0,,,1600.0,定制玻璃磨砂门（参观通道）

20,更衣室镜面,项,1.0,1200.0,,,0.0,,,1200.0,更衣室洗手台镜面及全身镜

21,洁具五金龙头等,项,1.0,1000.0,,,0.0,,,1000.0,龙头、高压管、衣服挂件、角阀等。

22,材料运输费,㎡,398.0,,,,,15.0,,5970.0,施工材料的运输。

23,材料搬运费用,㎡,398.0,,,,,10.0,,3980.0,"施工材料转运,并上楼"

24,施工除渣转运费,项,1.0,,,0.0,,3500.0,,3500.0,人工搬运费，上车费，运输费用。

25,开荒清洁,㎡,398.0,,,,5.0,,,1990.0,人工费用。

26,临时设施费,项,1.0,,,0.0,,3000.0,,3000.0,临时设施高凳、梯子、操作台、照明、用电、用水等(需高空操作另计）

,合计,元,,,,,,,,118604.0,

,总合计,,,,,,,,#REF!,,

设备项目,,,,,,,,,,,

1,空调,套,1.0,8500.0,0.0,0.0,,,0.0,8500.0