预算分析表中国西部花卉博览园三星级宾馆装饰工程

工程预算书,,,,,,,,,,,

工程名称：三星级宾馆装饰工程,,,,,,,,,,,

序号,装饰内容及规格,单位,数量,人工,材料,机械,车费转运费1.5%,综合费12%,单价,合价,备注

,一层室内装饰,,,,,,,,,,

一,主门厅,,,,,,,,,,

（一）,门厅,,,,,,,,,,

1,地面水泥沙浆找平,m2,298.56,4.00,5.00,0.20,0.14,1.12,10.46,3122.51,

2,地面铺600*300米黄石,m2,287.70,6.00,210.00,2.00,3.27,26.55,247.82,71298.50,云南米黄

3,大堂地面石材拼花,m2,10.86,80.00,600.00,8.00,10.32,83.80,782.12,8493.81,爵士白、啡网

4,天花轻钢龙骨石膏板,m2,229.76,20.00,22.50,2.00,0.67,5.42,50.59,11623.01,

5,天花批荡白色乳胶漆,m2,249.76,8.00,8.00,0.50,0.25,2.01,18.76,4684.80,

6,墙面批荡,m2,23.49,7.00,8.00,0.50,0.23,1.89,17.62,413.90,

7,柱面米黄石贴面,m2,12.80,35.00,258.00,5.00,4.47,36.30,338.77,4336.21,云南米黄

8,墙面铺米黄石,m2,12.09,30.00,228.00,5.00,3.95,32.03,298.98,3614.65,云南米黄

9,5+5夹丝玻璃隔断,m2,6.36,30.00,300.00,6.00,5.04,40.92,381.96,2429.30,

10,墙面批荡米白色乳胶漆,m2,75.20,15.00,8.00,0.50,0.35,2.86,26.71,2008.95,

11,墙面白色机理涂料,m2,2.16,12.00,15.00,0.50,0.41,3.35,31.26,67.53,

12,壁龛造型处墙面木龙骨夹板基层,m2,18.84,25.00,48.00,3.00,1.14,9.26,86.40,1627.72,

13,壁龛造型（300*900）,m,1.80,80.00,350.00,20.00,6.75,54.81,511.56,920.81,成品

14,造型处铺贴300mm白色微晶石,m,6.60,35.00,350.00,0.50,5.78,46.95,438.24,2892.36,

15,墙面100高白色微晶石踢脚线（150*200）,m,24.00,6.00,35.00,0.10,0.62,5.01,46.72,1121.34,

16,玻璃幕墙处米黄石台阶,m,13.00,15.00,140.00,3.00,2.37,19.24,179.61,2334.99,

18,大堂接待台,m,3.60,350.00,1500.00,15.00,27.98,227.16,2120.13,7632.48,

19,柱头金属花瓣造型,项,3.00,20.00,500.00,5.00,7.88,63.95,596.82,1790.46,

20,柱身米黄色机理涂料,m2,13.15,15.00,15.00,3.00,0.50,4.02,37.51,493.31,

21,柱脚圆形夹板基层,m,11.35,50.00,150.00,15.00,3.23,26.19,244.41,2774.08,

22,柱脚圆形夹板基层米黄色机理涂料,m,1.35,18.00,15.00,1.00,0.51,4.14,38.65,52.18,

23,园弧处花卉造型铁花栏杆（￠50钢管、￠15钢管喷绿漆）,m,7.60,25.00,280.00,10.00,4.73,38.37,358.09,2721.50,

24,园弧与天花接口处木龙骨夹板基层,m2,4.45,25.00,45.00,5.00,1.13,9.14,85.26,379.41,

25,夹板基层批荡白色乳胶漆,m2,4.45,15.00,12.00,0.50,0.41,3.35,31.26,139.12,

26,园弧处米黄石台阶,m,7.60,35.00,155.00,3.00,2.90,23.51,219.40,1667.46,云南米黄

27,墙面批荡乳胶漆,m2,34.88,7.00,8.00,0.50,0.23,1.89,17.62,614.60,

28,窗帘盒,m,13.00,15.00,18.00,1.00,0.51,4.14,38.65,502.47,

29,双开12mm钢化玻璃门及门套,m2,19.80,150.00,1200.00,35.00,20.78,168.69,1574.47,31174.47,

30,双开门拉手,套,6.00,25.00,150.00,0.00,2.63,21.32,198.94,1193.64,

31,双开门门夹,套,6.00,2.00,25.00,0.00,0.41,3.29,30.69,184.16,

32,双开门地弹簧,套,6.00,20.00,280.00,5.00,4.58,37.15,346.72,2080.34,

,小计,,,,,,,,,174390.03,

（二）,接待室,,,,,,,,,,

1,地面水泥沙浆找平,m2,8.80,4.00,8.00,0.20,0.18,1.49,13.87,122.05,

2,地面防滑地砖,m2,8.80,12.00,60.00,1.50,1.10,8.95,83.55,735.28,

3,天花轻钢龙骨石膏板,m2,8.80,20.00,22.50,2.00,0.67,5.42,50.59,445.17,

4,天花批荡白色乳胶漆,m2,8.80,8.00,8.00,0.50,0.25,2.01,18.76,165.06,

5,墙面批荡白色乳胶漆,m2,28.42,7.00,8.00,0.50,0.23,1.89,17.62,500.77,

6,100高水曲柳饰面踢脚,m,11.40,4.00,5.00,1.50,0.16,1.28,11.94,136.07,

7,100高水曲柳饰面踢脚油漆,m,11.40,3.00,2.00,0.50,0.08,0.67,6.25,71.28,

8,水曲柳饰面衣柜（400*2100）,m,2.20,180.00,850.00,25.00,15.83,128.50,1199.32,2638.51,

9,单开门及门套,樘,1.00,180.00,700.00,30.00,13.65,110.84,1034.49,1034.49,

10,门上五金,套,1.00,35.00,90.00,5.00,1.95,15.83,147.78,147.78,

,小计,,,,,,,,,5996.47,

二,大餐厅,,,,,,,,,,

1,地面水泥沙浆找平,m2,381.36,4.00,5.00,0.20,0.14,1.12,10.46,3988.48,

2,地面铺地毯,m2,201.16,8.00,150.00,0.50,2.38,19.31,180.18,36245.57,

3,地面铺地砖,m2,185.31,15.00,125.00,5.00,2.18,17.66,164.84,30545.76,

4,天花轻钢龙骨石膏板,m2,313.02,20.00,22.50,2.00,0.67,5.42,50.59,15834.93,

5,天花松木板吊顶,m2,68.34,60.00,180.00,10.00,3.75,30.45,284.20,19422.23,

6,天花批荡白色乳胶漆,m2,381.36,8.00,8.00,0.50,0.25,2.01,18.76,7153.25,

7,天花椭圆形造型软膜天花,m2,24.62,20.00,50.00,3.00,1.10,8.89,82.99,2043.13,

8,天花造型叠级,m,144.80,10.00,17.00,2.00,0.44,3.53,32.97,4773.65,

9,轻钢龙骨双面石膏板440宽隔墙,m2,18.79,25.00,45.00,3.00,1.10,8.89,82.99,1559.31,

10,墙面贴米黄石,m2,2.18,30.00,228.00,5.00,3.95,32.03,298.98,651.77,云南米黄

11,墙面凹凸造型刷咖啡色涂料,m2,41.22,12.00,8.00,0.50,0.31,2.50,23.30,960.61,

12,12mm钢化玻璃、铝合金框白色锔漆隔断,m2,8.85,45.00,250.00,12.00,4.61,37.39,349.00,3088.63,

13,园柱咖啡色机理涂料饰面,m2,56.52,18.00,15.00,3.00,0.54,4.38,40.92,2313.07,

14,柱脚圆形夹板基层,m,18.84,50.00,150.00,15.00,3.23,26.19,244.41,4604.72,

15,柱脚圆形夹板基层咖啡色机理涂料饰面,m,1.89,18.00,15.00,1.00,0.51,4.14,38.65,73.05,

16,墙面批荡白色涂料,m2,13.75,7.00,8.00,0.50,0.23,1.89,17.62,242.28,

17,墙面米黄石踢脚线,m,8.64,6.00,40.00,0.10,0.69,5.61,52.41,452.79,云南米黄

18,玻璃幕墙处米黄石台阶,m,37.85,35.00,180.00,8.00,3.35,27.16,253.51,9595.22,

19,墙面大理石踢脚线,m,12.65,6.00,40.00,0.10,0.69,5.61,52.41,662.94,

20,隔断处墙面浅咖啡色瓷漆,m2,34.14,12.00,8.00,0.50,0.31,2.50,23.30,795.61,

21,隔断处卷帘盒,m,12.75,12.00,45.00,0.50,0.86,7.00,65.37,833.42,

22,隔断处横纹热熔玻璃,m2,44.80,45.00,450.00,20.00,7.73,62.73,585.45,26228.25,

23,弧形窗帘盒,m,143.36,15.00,35.00,5.00,0.83,6.70,62.52,8963.44,

24,水曲柳饰面双开门及门套（1900*3000）,樘,2.00,240.00,1450.00,35.00,25.88,210.11,1960.98,3921.96,

25,双开门拉手,套,4.00,25.00,150.00,0.00,2.63,21.32,198.94,795.76,

26,双开门五金,套,2.00,40.00,180.00,9.00,3.44,27.89,260.33,520.65,

,小计,,,,,,,,,186270.48,

四,包房（1）,,,,,,,,,,

1,地面水泥沙浆找平,m2,49.00,4.00,5.00,0.20,0.14,1.12,10.46,512.47,

2,地面铺地毯,m2,49.00,8.00,150.00,0.50,2.38,19.31,180.18,8828.96,

3,天花轻钢龙骨石膏板,m2,49.00,20.00,22.50,2.00,0.67,5.42,50.59,2478.79,

4,天花批荡白色乳胶漆,m2,51.00,12.00,8.00,0.50,0.31,2.50,23.30,1188.52,

5,天花木制灯槽,m,24.00,12.00,18.00,2.00,0.48,3.90,36.38,873.06,

6,天花园形灯槽,m,11.04,15.00,25.00,2.00,0.63,5.12,47.75,527.11,

7,天花造型处叠级,m,6.28,10.00,17.00,2.00,0.44,3.53,32.97,207.03,

8,水曲柳包窗台饰面（350*50）,m,4.80,25.00,28.00,2.00,0.83,6.70,62.52,300.12,

9,墙面麻质墙纸,m2,41.25,8.00,35.00,2.00,0.68,5.48,51.16,2110.19,

10,墙面批荡白色乳胶漆,m2,8.36,8.00,8.00,0.50,0.25,2.01,18.76,156.81,

11,墙面造型（木百叶、枫木线条、艺术玻璃）,m2,2.67,45.00,420.00,10.00,7.13,57.86,539.98,1441.75,

12,墙面木龙骨夹板造型,m2,5.46,25.00,45.00,3.00,1.10,8.89,82.99,453.11,

13,墙面造型处面层快涂美涂料,m2,1.60,30.00,125.00,3.00,2.37,19.24,179.61,287.38,

14,水曲柳饰面造型板,m2,0.30,35.00,50.00,4.00,1.34,10.84,101.18,30.35,

15,水曲柳饰面造型板油漆,m2,0.30,18.00,15.00,2.00,0.53,4.26,39.79,11.94,

16,墙面50mm枫木哑光清漆,m2,33.60,45.00,65.00,5.00,1.73,14.01,130.73,4392.60,

17,100高水曲柳饰面踢脚,m,23.43,4.00,5.00,1.50,0.16,1.28,11.94,279.67,

18,100高水曲柳饰面踢脚油漆,m,23.43,3.00,2.00,0.50,0.08,0.67,6.25,146.49,

19,窗帘盒,m,5.40,12.00,35.00,5.00,0.78,6.33,59.11,319.21,

20,双开门及门套（含艺术玻璃）,樘,1.00,330.00,1800.00,200.00,34.95,283.79,2648.74,2648.74,

21,双开门拉手,套,2.00,25.00,150.00,0.00,2.63,21.32,198.94,397.88,

22,双开门五金,套,1.00,40.00,180.00,9.00,3.44,27.89,260.33,260.33,

23,单开门及门套,樘,1.00,180.00,700.00,30.00,13.65,110.84,1034.49,1034.49,

24,门上五金,套,1.00,35.00,90.00,5.00,1.95,15.83,147.78,147.78,

,小计,,,,,,,,,29034.78,

五,可分离宴会厅,,,,,,,,,,

1,地面水泥沙浆找平,m2,119.04,4.00,5.00,0.20,0.14,1.12,10.46,1244.99,

2,地面铺地毯,m2,119.04,8.00,150.00,0.50,2.38,19.31,180.18,21448.96,

3,天花轻钢龙骨石膏板,m2,76.02,20.00,22.50,2.00,0.67,5.42,50.59,3845.67,

4,软膜天花,m2,9.42,20.00,50.00,3.00,1.10,8.89,82.99,781.73,

5,天花造型处叠级,m,18.84,10.00,17.00,2.00,0.44,3.53,32.97,621.10,

6,天花格栅吊顶,m2,33.60,30.00,165.00,5.00,3.00,24.36,227.36,7639.30,

7,天花格栅吊顶处灯槽,m,19.20,12.00,18.00,2.00,0.48,3.90,36.38,698.45,

8,天花批荡白色乳胶漆,m2,76.02,8.00,8.00,0.50,0.25,2.01,18.76,1425.92,

9,可分离式活动隔断,m2,84.00,30.00,250.00,5.00,4.28,34.71,323.99,27214.99,

10,水曲柳包窗台饰面（350*50）,m,12.00,20.00,35.00,3.00,0.87,7.06,65.93,791.21,

11,墙面墙纸,m2,55.04,8.00,22.00,3.00,0.50,4.02,37.51,2064.79,欧雅

12,墙面批荡,m2,66.71,7.00,8.00,0.50,0.23,1.89,17.62,1175.46,

13,墙面30mm*20mm松木条造型,m2,66.71,25.00,120.00,5.00,2.25,18.27,170.52,11375.39,

14,100高水曲柳饰面踢脚,m,44.74,4.00,5.00,1.50,0.16,1.28,11.94,534.03,

15,100高水曲柳饰面踢脚油漆,m,44.74,3.00,2.00,0.50,0.08,0.67,6.25,279.73,

16,窗帘盒,m,15.80,12.00,35.00,5.00,0.78,6.33,59.11,933.99,

17,双开门及门套（含艺术玻璃）,樘,5.00,330.00,1800.00,200.00,34.95,283.79,2648.74,13243.72,

18,双开门拉手,套,10.00,25.00,150.00,0.00,2.63,21.32,198.94,1989.40,

19,门上五金,套,5.00,40.00,180.00,9.00,3.44,27.89,260.33,1301.64,

,小计,,,,,,,,,98610.48,

六,包房（2）,,,,,,,,,,

1,地面水泥沙浆找平,m2,46.24,4.00,5.00,0.20,0.14,1.12,10.46,483.60,

2,地面铺地毯,m2,46.24,8.00,150.00,0.50,2.38,19.31,180.18,8331.65,

3,天花轻钢龙骨石膏板,m2,46.24,20.00,22.50,2.00,0.67,5.42,50.59,2339.17,

4,天花木制灯槽,m,11.60,12.00,18.00,2.00,0.48,3.90,36.38,421.98,

5,天花木制园形灯槽,m,10.37,15.00,25.00,2.00,0.63,5.12,47.75,495.12,

6,天花造型处叠级,m,2.00,10.00,17.00,2.00,0.44,3.53,32.97,65.93,

7,天花批荡白色乳胶漆,m2,46.24,8.00,8.00,0.50,0.25,2.01,18.76,867.33,

8,墙面木龙骨夹板造型,m2,8.49,25.00,45.00,3.00,1.10,8.89,82.99,704.55,

9,墙面贴6mm清镜,m2,4.40,15.00,50.00,5.00,1.05,8.53,79.58,350.13,

10,墙面贴12mm玻璃墙粘磨砂艺术玻璃纸,m2,4.20,45.00,150.00,8.00,3.05,24.73,230.77,969.24,

11,墙面批荡桔黄色乳胶漆,m2,8.49,8.00,8.00,0.50,0.25,2.01,18.76,159.25,

12,墙面墙纸,m2,30.45,8.00,22.00,3.00,0.50,4.02,37.51,1142.31,欧雅

13,水曲柳包窗台饰面（350*50）,m,5.60,20.00,35.00,3.00,0.87,7.06,65.93,369.23,

14,墙面12mm钢化玻璃隔断,m2,11.76,45.00,145.00,5.00,2.93,23.75,221.68,2606.91,

15,100高水曲柳饰面踢脚,m,18.40,4.00,5.00,1.50,0.16,1.28,11.94,219.63,

16,100高水曲柳饰面踢脚油漆,m,18.40,3.00,2.00,0.50,0.08,0.67,6.25,115.04,

17,电视柜屏风（实木格栅、艺术腐蚀玻璃、园弧造型）,m2,4.00,60.00,600.00,15.00,10.13,82.22,767.34,3069.36,

18,窗帘盒,m,9.80,12.00,35.00,5.00,0.78,6.33,59.11,579.31,

19,双开门及门套（含艺术玻璃）,樘,1.00,330.00,1800.00,200.00,34.95,283.79,2648.74,2648.74,

20,双开门拉手,套,2.00,25.00,150.00,0.00,2.63,21.32,198.94,397.88,

21,门上五金,套,1.00,40.00,180.00,9.00,3.44,27.89,260.33,260.33,

,小计,,,,,,,,,26596.72,

七,包房（3）1,,,,,,,,,,

1,地面水泥沙浆找平,m2,21.60,4.00,5.00,0.20,0.14,1.12,10.46,225.90,

2,地面铺地毯,m2,21.60,8.00,150.00,0.50,2.38,19.31,180.18,3891.95,

3,天花轻钢龙骨石膏板,m2,17.28,20.00,22.50,2.00,0.67,5.42,50.59,874.15,

4,天花松木板吊顶,m2,4.32,60.00,180.00,10.00,3.75,30.45,284.20,1227.74,

5,天花松木板吊顶清漆,m2,4.32,15.00,15.00,0.50,0.46,3.71,34.67,149.78,

6,天花木制园形灯槽,m,8.17,15.00,25.00,2.00,0.63,5.12,47.75,390.08,

7,天花造型处叠级,m,7.20,10.00,17.00,2.00,0.44,3.53,32.97,237.36,

8,天花批荡白色乳胶漆,m2,17.28,8.00,8.00,0.50,0.25,2.01,18.76,324.12,

9,墙面木龙骨夹板造型,m2,12.88,25.00,45.00,3.00,1.10,8.89,82.99,1068.86,

10,造型处夹板面层贴直纹枫木拼纹,m2,8.68,15.00,25.00,3.00,0.65,5.24,48.88,424.30,

11,墙面木龙骨夹板基层贴直纹枫木拼纹油漆,m2,8.68,15.00,15.00,0.50,0.46,3.71,34.67,300.96,

12,墙面造型处木制日光灯槽,m,7.40,15.00,25.00,2.00,0.63,5.12,47.75,353.32,

14,造型处台面枫木饰面（450*50）,m,1.90,20.00,55.00,3.00,1.17,9.50,88.67,168.47,

15,造型处聚晶玻璃装饰台（400*650）,m2,0.64,30.00,500.00,5.00,8.03,65.16,608.19,389.24,

16,墙面墙纸,m2,26.57,8.00,22.00,3.00,0.50,4.02,37.51,996.76,

17,水曲柳包窗台饰面（350*50）,m,2.62,20.00,35.00,3.00,0.87,7.06,65.93,172.75,

18,墙面12mm钢化玻璃隔断,m2,5.88,45.00,145.00,5.00,2.93,23.75,221.68,1303.45,

19,100高水曲柳饰面踢脚,m,13.24,4.00,5.00,1.50,0.16,1.28,11.94,158.04,

20,100高水曲柳饰面踢脚油漆,m,13.24,3.00,2.00,0.50,0.08,0.67,6.25,82.78,

21,窗帘盒,m,3.60,12.00,35.00,5.00,0.78,6.33,59.11,212.81,

22,水曲柳饰面单开门及门套（含艺术玻璃）,樘,1.00,330.00,1800.00,200.00,34.95,283.79,2648.74,2648.74,

23,双开门拉手,套,1.00,25.00,150.00,0.00,2.63,21.32,198.94,198.94,

24,门上五金,套,1.00,40.00,180.00,9.00,3.44,27.89,260.33,260.33,

,小计,,,,,,,,,16060.86,

八,包房（3）2,,,,,,,,,,

1,地面水泥沙浆找平,m2,21.60,4.00,5.00,0.20,0.14,1.12,10.46,225.90,

2,地面铺地毯,m2,21.60,8.00,150.00,0.50,2.38,19.31,180.18,3891.95,

3,天花轻钢龙骨石膏板,m2,17.28,20.00,22.50,2.00,0.67,5.42,50.59,874.15,

4,天花松木板吊顶,m2,4.32,60.00,180.00,10.00,3.75,30.45,284.20,1227.74,

5,天花松木板吊顶清漆,m2,4.32,15.00,15.00,0.50,0.46,3.71,34.67,149.78,

6,天花木制园形灯槽,m,8.17,15.00,25.00,2.00,0.63,5.12,47.75,390.08,

7,天花造型处叠级,m,7.20,10.00,17.00,2.00,0.44,3.53,32.97,237.36,

8,天花批荡白色乳胶漆,m2,17.28,8.00,8.00,0.50,0.25,2.01,18.76,324.12,

9,墙面木龙骨夹板造型,m2,12.88,25.00,45.00,3.00,1.10,8.89,82.99,1068.86,

10,造型处夹板面层贴直纹枫木拼纹,m2,8.68,15.00,25.00,3.00,0.65,5.24,48.88,424.30,

11,墙面木龙骨夹板基层贴直纹枫木拼纹油漆,m2,8.68,15.00,15.00,0.50,0.46,3.71,34.67,300.96,

12,墙面造型处木制日光灯槽,m,7.40,15.00,25.00,2.00,0.63,5.12,47.75,353.32,

13,造型处墙面幻彩涂料,m2,4.20,8.00,8.00,0.50,0.25,2.01,18.76,78.78,

14,造型处台面枫木饰面（450*50）,m,1.90,20.00,55.00,3.00,1.17,9.50,88.67,168.47,

15,造型处聚晶玻璃装饰台（400*650）,m2,0.64,30.00,500.00,5.00,8.03,65.16,608.19,389.24,

16,墙面墙纸,m2,26.57,8.00,22.00,3.00,0.50,4.02,37.51,996.76,

17,水曲柳包窗台饰面（350*50）,m,2.62,20.00,35.00,3.00,0.87,7.06,65.93,172.75,

18,墙面12mm钢化玻璃隔断,m2,5.88,45.00,145.00,5.00,2.93,23.75,221.68,1303.45,

19,100高水曲柳饰面踢脚,m,13.24,4.00,5.00,1.50,0.16,1.28,11.94,158.04,

20,100高水曲柳饰面踢脚油漆,m,13.24,3.00,2.00,0.50,0.08,0.67,6.25,82.78,

21,窗帘盒,m,3.60,12.00,35.00,5.00,0.78,6.33,59.11,212.81,

22,水曲柳饰面单开门及门套（含艺术玻璃）,樘,1.00,330.00,1800.00,200.00,34.95,283.79,2648.74,2648.74,

23,双开门拉手,套,1.00,25.00,150.00,0.00,2.63,21.32,198.94,198.94,

24,门上五金,套,1.00,40.00,180.00,9.00,3.44,27.89,260.33,260.33,

,小计,,,,,,,,,16139.64,

九,酒吧,,,,,,,,,,

1,地面水泥沙浆找平,m2,43.20,4.00,5.00,0.20,0.14,1.12,10.46,451.81,

2,地面铺地毯,m2,43.20,8.00,150.00,0.50,2.38,19.31,180.18,7783.90,

3,天花300款枫木板吊顶,m2,12.60,60.00,180.00,10.00,3.75,30.45,284.20,3580.92,

4,天花枫木板清漆,m2,12.60,15.00,15.00,0.50,0.46,3.71,34.67,436.87,

5,天花枫木板日光灯槽,m,84.00,25.00,50.00,2.00,1.16,9.38,87.53,7352.82,

6,天花轻钢龙骨石膏板,m2,43.20,20.00,22.50,2.00,0.67,5.42,50.59,2185.38,

7,天花批荡白色乳胶漆,m2,43.20,8.00,8.00,0.50,0.25,2.01,18.76,810.31,

8,墙面铺仿文化石墙纸,m2,29.54,8.00,80.00,3.00,1.37,11.08,103.45,3055.88,

9,12mm钢化玻璃隔断,m2,13.25,45.00,145.00,5.00,2.93,23.75,221.68,2937.21,

10,墙面板岩饰面,m2,12.54,25.00,86.00,2.00,1.70,13.76,128.46,1610.87,

11,园弧形酒吧吧台（水曲柳饰面、人造透光石）,m,6.28,350.00,2500.00,30.00,43.20,350.78,3273.98,20560.62,

12,造型酒吧酒柜架（15mm层玻璃、6mm清玻璃面层）,m,1.20,350.00,1500.00,25.00,28.13,228.38,2131.50,2557.80,

13,水曲柳包窗台饰面（350*50）,m,5.60,20.00,35.00,3.00,0.87,7.06,65.93,369.23,

14,窗帘盒,m,5.60,12.00,35.00,5.00,0.78,6.33,59.11,331.04,

15,墙面贴红砖,m2,4.40,15.00,48.00,2.00,0.98,7.92,73.89,325.12,

16,100高水曲柳饰面踢脚,m,24.70,4.00,5.00,1.50,0.16,1.28,11.94,294.83,

17,100高水曲柳饰面踢脚油漆,m,24.70,3.00,2.00,0.50,0.08,0.67,6.25,154.43,

18,水曲柳饰面单开门及门套（含艺术玻璃）,樘,1.00,200.00,750.00,20.00,14.55,118.15,1102.70,1102.70,

19,双开门拉手,套,2.00,25.00,150.00,0.00,2.63,21.32,198.94,397.88,

20,门上五金,套,1.00,40.00,180.00,9.00,3.44,27.89,260.33,260.33,

,小计,,,,,,,,,56559.95,

,合计,,,,,,,,,609659.42,

,,,,,,,,,,,,

,二层室内装饰,,,,,,,,,,

一,玉兰房,,,,,,,,,,

（一）,小过道,,,,,,,,,,

1,地面水泥沙浆找平,m2,2.35,4.00,5.00,0.20,0.14,1.12,10.46,24.58,

2,地面复古地砖,m2,2.35,15.00,128.00,2.00,2.18,17.66,164.84,387.36,

3,天花轻钢龙骨石膏板,m2,2.35,20.00,22.50,2.00,0.67,5.42,50.59,118.88,

4,天花批荡乳胶漆,m2,2.35,8.00,8.00,0.50,0.25,2.01,18.76,44.08,

5,墙面浅兰色墙纸,m2,5.23,8.00,22.00,3.00,0.50,4.02,37.51,196.20,

6,墙面水曲柳饰面扫白色亚光显木纹水性漆衣柜（500*2280）,m,2.00,250.00,1000.00,50.00,19.50,158.34,1477.84,2955.68,

7,墙面木龙骨夹板包柱,m2,2.24,35.00,65.00,3.00,1.55,12.55,117.09,262.28,

8,100高水曲柳饰面踢脚,m,4.10,4.00,5.00,1.50,0.16,1.28,11.94,48.94,

9,100高水曲柳饰面踢脚油漆,m,4.10,3.00,2.00,0.50,0.08,0.67,6.25,25.63,

10,单开门及门套,樘,1.00,200.00,600.00,20.00,12.30,99.88,932.18,932.18,

11,磁卡锁,套,1.00,25.00,500.00,2.00,7.91,64.19,599.09,599.09,

12,闭门器,套,1.00,5.00,150.00,2.00,2.36,19.12,178.48,178.48,

13,其他五金,项,1.00,25.00,35.00,9.00,1.04,8.40,78.44,78.44,

（二）,客房,,,,,,,,,,

1,地面水泥沙浆找平,m2,15.13,4.00,5.00,0.20,0.14,1.12,10.46,158.24,

2,地面复古地砖,m2,15.13,15.00,128.00,2.00,2.18,17.66,164.84,2493.97,

3,天花轻钢龙骨石膏板,m2,15.13,20.00,22.50,2.00,0.67,5.42,50.59,765.39,

4,天花批荡乳胶漆,m2,15.13,8.00,8.00,0.50,0.25,2.01,18.76,283.80,

5,墙面浅兰色墙纸,m2,30.06,8.00,22.00,3.00,0.50,4.02,37.51,1127.68,

6,100高水曲柳饰面踢脚,m,10.20,4.00,5.00,1.50,0.16,1.28,11.94,121.75,

7,100高水曲柳饰面踢脚油漆,m,10.20,3.00,2.00,0.50,0.08,0.67,6.25,63.77,

8,墙面300*300水曲柳饰线扫白色造型,m2,1.36,40.00,65.00,5.00,1.65,13.40,125.05,170.07,

9,窗帘盒,m,3.40,12.00,35.00,5.00,0.78,6.33,59.11,200.99,

10,建筑推拉门,m2,8.16,95.00,200.00,5.00,4.50,36.54,341.04,2782.89,

（三）,卫生间,,,,,,,,,,

1,地面水泥沙浆找平,m2,3.65,4.00,5.00,0.20,0.14,1.12,10.46,38.17,

2,地面防滑地砖,m2,3.65,15.00,60.00,2.00,1.16,9.38,87.53,319.50,

3,天花300*300铝扣板吊顶,m2,3.65,18.00,48.00,2.00,1.02,8.28,77.30,282.15,

5,墙面白色哑光墙砖,m2,15.78,15.00,48.00,2.00,0.98,7.92,73.89,1166.02,

6,人造石洗手台面（包括钢架、挡水板、侧板，开孔）,m,1.00,60.00,1200.00,20.00,19.20,155.90,1455.10,1455.10,

7,墙面5mm磨砂玻璃车边（含5mm园形清镜）,m2,0.46,35.00,120.00,8.00,2.45,19.85,185.30,85.24,

8,墙面12mm钢化玻璃,m2,0.88,45.00,145.00,5.00,2.93,23.75,221.68,195.07,

9,浴帘不锈钢钢管,m,1.55,10.00,50.00,0.50,0.91,7.37,68.78,106.60,

10,淋浴帘,m2,3.41,15.00,35.00,2.00,0.78,6.33,59.11,,201.58

11,浴缸,套,1.00,80.00,1800.00,15.00,28.43,230.81,2154.24,,2154.24

12,浴缸龙头,套,1.00,25.00,750.00,2.00,11.66,94.64,883.29,,883.29

13,洗手台盆,套,1.00,30.00,800.00,2.00,12.48,101.34,945.82,,945.82

14,台盆龙头,套,1.00,20.00,750.00,2.00,11.58,94.03,877.61,,877.61

15,坐便器,套,1.00,35.00,1200.00,2.00,18.56,150.67,1406.22,,1406.22

16,暗装淋浴器,套,1.00,20.00,450.00,2.00,7.08,57.49,536.57,,536.57

17,吹风机,套,1.00,15.00,500.00,2.00,7.76,62.97,587.73,,587.73

18,毛巾架,个,1.00,10.00,150.00,2.00,2.43,19.73,184.16,,184.16

19,纸手盒,个,1.00,10.00,150.00,2.00,2.43,19.73,184.16,,184.16

20,卫生间地漏,个,1.00,5.00,15.00,0.00,0.30,2.44,22.74,22.74,

21,卫生间单开门及门套,樘,1.00,180.00,700.00,30.00,13.65,110.84,1034.49,1034.49,

22,门上五金,套,1.00,35.00,90.00,5.00,1.95,15.83,147.78,147.78,

（四）,阳台,,,,,,,,,,

1,地面水泥沙浆找平,m2,5.10,4.00,5.00,0.20,0.14,1.12,10.46,53.34,

2,地面复古地砖,m2,5.10,15.00,128.00,2.00,2.18,17.66,164.84,840.66,

3,天花批荡乳胶漆,m2,5.70,8.00,8.00,0.50,0.25,2.01,18.76,106.92,

4,墙面白色外墙涂料,m2,9.42,30.00,125.00,3.00,2.37,19.24,179.61,1691.97,

5,不锈钢栏杆,m,3.40,35.00,250.00,8.00,4.40,35.69,333.08,1132.48,

,小计,,,,,,,,,22698.60,

二,石榴房,,,,,,,,,,

（一）,小过道,,,,,,,,,,

1,地面水泥沙浆找平,m2,2.35,4.00,5.00,0.20,0.14,1.12,10.46,24.58,

2,地面复古地砖,m2,2.35,15.00,128.00,2.00,2.18,17.66,164.84,387.36,

3,天花轻钢龙骨石膏板,m2,2.35,20.00,22.50,2.00,0.67,5.42,50.59,118.88,

4,天花批荡乳胶漆,m2,2.35,8.00,8.00,0.50,0.25,2.01,18.76,44.08,

5,天花木线刷白色乳胶漆,m,6.70,3.50,4.00,0.00,0.11,0.91,8.53,57.12,

6,墙面麻质墙纸,m2,5.23,8.00,22.00,3.00,0.50,4.02,37.51,196.20,欧雅

7,墙面水曲柳饰面扫白色亚光显木纹水性漆衣柜（500*2280）,m,1.00,250.00,1000.00,50.00,19.50,158.34,1477.84,1477.84,

8,墙面木龙骨夹板包柱,m2,1.68,35.00,65.00,3.00,1.55,12.55,117.09,196.71,

9,100高水曲柳饰面踢脚,m,4.10,4.00,5.00,1.50,0.16,1.28,11.94,48.94,

10,100高水曲柳饰面踢脚油漆,m,4.10,3.00,2.00,0.50,0.08,0.67,6.25,25.63,

11,单开门及门套,樘,1.00,200.00,600.00,20.00,12.30,99.88,932.18,932.18,

12,磁卡锁,套,1.00,25.00,500.00,2.00,7.91,64.19,599.09,599.09,

13,闭门器,套,1.00,5.00,150.00,2.00,2.36,19.12,178.48,178.48,

14,其他五金,项,1.00,25.00,35.00,9.00,1.04,8.40,78.44,78.44,

（二）,客房,,,,,,,,,,

1,地面水泥沙浆找平,m2,15.13,4.00,5.00,0.20,0.14,1.12,10.46,158.24,

2,地面复古地砖,m2,15.13,15.00,128.00,2.00,2.18,17.66,164.84,2493.97,

3,天花轻钢龙骨石膏板,m2,15.13,20.00,22.50,2.00,0.67,5.42,50.59,765.39,

4,天花批荡乳胶漆,m2,15.13,8.00,8.00,0.50,0.25,2.01,18.76,283.80,

5,墙面麻质墙纸,m2,30.06,8.00,22.00,3.00,0.50,4.02,37.51,1127.68,欧雅

6,木框油白清镜,m2,0.60,20.00,85.00,0.00,1.58,12.79,119.36,71.62,

7,100高水曲柳饰面踢脚,m,10.20,4.00,5.00,1.50,0.16,1.28,11.94,121.75,

8,100高水曲柳饰面踢脚油漆,m,10.20,3.00,2.00,0.50,0.08,0.67,6.25,63.77,

9,墙面300*300水曲柳饰线扫白色造型,m2,1.36,40.00,65.00,5.00,1.65,13.40,125.05,170.07,

10,墙面木线刷白色乳胶漆,m,17.20,3.50,4.00,0.00,0.11,0.91,8.53,146.65,

11,窗帘盒,m,3.40,12.00,35.00,5.00,0.78,6.33,59.11,200.99,

12,铝合金推拉门,m2,8.16,50.00,120.00,2.00,2.58,20.95,195.53,1595.52,

（三）,卫生间,,,,,,,,,,

1,地面水泥沙浆找平,m2,3.65,4.00,5.00,0.20,0.14,1.12,10.46,38.17,

2,地面防滑地砖,m2,3.65,15.00,60.00,2.00,1.16,9.38,87.53,319.50,

3,天花300*300铝扣板吊顶,m2,3.65,18.00,48.00,2.00,1.02,8.28,77.30,282.15,

5,墙面白色哑光墙砖,m2,15.78,15.00,48.00,2.00,0.98,7.92,73.89,1166.02,

6,人造石洗手台面（包括钢架、挡水板、侧板，开孔）,m,1.00,60.00,1200.00,20.00,19.20,155.90,1455.10,1455.10,

7,墙面5mm磨砂玻璃车边（含5mm园形）清镜,m2,0.46,35.00,120.00,8.00,2.45,19.85,185.30,85.24,

8,墙面12mm钢化玻璃,m2,0.88,45.00,145.00,5.00,2.93,23.75,221.68,195.07,

9,浴帘不锈钢钢管,m,1.55,10.00,50.00,0.50,0.91,7.37,68.78,106.60,

10,淋浴帘,m2,3.41,15.00,35.00,2.00,0.78,6.33,59.11,201.58,

11,浴缸,套,1.00,80.00,1800.00,15.00,28.43,230.81,2154.24,2154.24,

12,浴缸龙头,套,1.00,25.00,750.00,2.00,11.66,94.64,883.29,883.29,

13,洗手台盆,套,1.00,30.00,800.00,2.00,12.48,101.34,945.82,945.82,

14,台盆龙头,套,1.00,20.00,750.00,2.00,11.58,94.03,877.61,877.61,

15,坐便器,套,1.00,35.00,1200.00,2.00,18.56,150.67,1406.22,1406.22,

16,暗装淋浴器,套,1.00,20.00,450.00,2.00,7.08,57.49,536.57,536.57,

17,吹风机,套,1.00,15.00,500.00,2.00,7.76,62.97,587.73,587.73,

18,毛巾架,个,1.00,10.00,150.00,2.00,2.43,19.73,184.16,184.16,

19,纸手盒,个,1.00,10.00,150.00,2.00,2.43,19.73,184.16,184.16,

20,卫生间地漏,个,1.00,5.00,15.00,0.00,0.30,2.44,22.74,22.74,

21,卫生间单开门及门套,樘,1.00,180.00,700.00,30.00,13.65,110.84,1034.49,1034.49,

22,门上五金,套,1.00,35.00,90.00,5.00,1.95,15.83,147.78,147.78,

（四）,阳台,,,,,,,,,,

1,地面水泥沙浆找平,m2,5.10,4.00,5.00,0.20,0.14,1.12,10.46,53.34,

2,地面复古地砖,m2,5.10,15.00,128.00,2.00,2.18,17.66,164.84,840.66,

3,天花批荡乳胶漆,m2,5.70,8.00,8.00,0.50,0.25,2.01,18.76,106.92,

4,墙面白色外墙涂料,m2,9.42,30.00,125.00,3.00,2.37,19.24,179.61,1691.97,

5,不锈钢栏杆,m,3.40,35.00,250.00,8.00,4.40,35.69,333.08,1132.48,

,小计,,,,,,,,,28204.59,

三,火鹤房,,,,,,,,,,

（一）,小过道,,,,,,,,,,

1,地面水泥沙浆找平,m2,2.35,4.00,5.00,0.20,0.14,1.12,10.46,24.58,

2,地面复古地砖,m2,2.35,15.00,128.00,2.00,2.18,17.66,164.84,387.36,

3,天花轻钢龙骨石膏板,m2,2.35,20.00,22.50,2.00,0.67,5.42,50.59,118.88,

4,天花批荡乳胶漆,m2,2.35,8.00,8.00,0.50,0.25,2.01,18.76,44.08,

5,墙面纤维壁布淡红色涂料,m2,5.23,10.00,8.00,1.00,0.29,2.31,21.60,112.96,

6,墙面水曲柳饰面扫白色亚光显木纹水性漆衣柜（500*2280）,m,1.00,250.00,1000.00,50.00,19.50,158.34,1477.84,1477.84,

7,墙面木龙骨夹板包柱,m2,1.68,35.00,65.00,3.00,1.55,12.55,117.09,196.71,

8,100高水曲柳饰面踢脚,m,4.10,4.00,5.00,1.50,0.16,1.28,11.94,48.94,

9,100高水曲柳饰面踢脚油漆,m,4.10,3.00,2.00,0.50,0.08,0.67,6.25,25.63,

10,单开门及门套,樘,1.00,200.00,600.00,20.00,12.30,99.88,932.18,932.18,

11,磁卡锁,套,1.00,25.00,500.00,2.00,7.91,64.19,599.09,599.09,

12,闭门器,套,1.00,5.00,150.00,2.00,2.36,19.12,178.48,178.48,

13,其他五金,项,1.00,25.00,35.00,9.00,1.04,8.40,78.44,78.44,

（二）,客房,,,,,,,,,,

1,地面水泥沙浆找平,m2,15.13,4.00,5.00,0.20,0.14,1.12,10.46,158.24,

2,地面复古地砖,m2,15.13,15.00,128.00,2.00,2.18,17.66,164.84,2493.97,

3,天花轻钢龙骨石膏板,m2,15.13,20.00,22.50,2.00,0.67,5.42,50.59,765.39,

4,天花批荡乳胶漆,m2,15.13,8.00,8.00,0.50,0.25,2.01,18.76,283.80,

5,墙面纤维壁布淡红色涂料,m2,30.06,10.00,8.00,1.00,0.29,2.31,21.60,649.27,

6,木框油白清镜,m2,0.60,20.00,85.00,0.00,1.58,12.79,119.36,71.62,

7,100高水曲柳饰面踢脚,m,10.20,4.00,4.00,1.50,0.14,1.16,10.80,110.16,

8,100高水曲柳饰面踢脚油漆,m,10.20,2.50,1.50,0.50,0.07,0.55,5.12,52.18,

9,墙面300*300水曲柳饰线扫白色造型,m2,1.36,40.00,65.00,5.00,1.65,13.40,125.05,170.07,

10,墙面木线刷白色乳胶漆,m,17.20,3.50,4.00,0.00,0.11,0.91,8.53,146.65,

11,窗帘盒,m,3.40,12.00,35.00,5.00,0.78,6.33,59.11,200.99,

12,铝合金推拉门,m2,8.16,50.00,120.00,2.00,2.58,20.95,195.53,1595.52,

（三）,卫生间,,,,,,,,,,

1,地面水泥沙浆找平,m2,3.65,4.00,5.00,0.20,0.14,1.12,10.46,38.17,

2,地面防滑地砖,m2,3.65,15.00,60.00,2.00,1.16,9.38,87.53,319.50,

3,天花300*300铝扣板吊顶,m2,3.65,18.00,48.00,2.00,1.02,8.28,77.30,282.15,

5,墙面白色哑光墙砖,m2,15.78,15.00,48.00,2.00,0.98,7.92,73.89,1166.02,

6,人造石洗手台面（包括钢架、挡水板、侧板，开孔）,m,1.00,60.00,1200.00,20.00,19.20,155.90,1455.10,1455.10,

7,墙面5mm磨砂玻璃车边（含5mm园形）清镜,m2,0.46,35.00,120.00,8.00,2.45,19.85,185.30,85.24,

8,墙面12mm钢化玻璃,m2,0.88,45.00,145.00,5.00,2.93,23.75,221.68,195.07,

9,浴帘不锈钢钢管,m,1.55,10.00,50.00,0.50,0.91,7.37,68.78,106.60,

10,淋浴帘,m2,3.41,15.00,35.00,2.00,0.78,6.33,59.11,201.58,

11,浴缸,套,1.00,80.00,1800.00,15.00,28.43,230.81,2154.24,2154.24,

12,浴缸龙头,套,1.00,25.00,750.00,2.00,11.66,94.64,883.29,883.29,

13,洗手台盆,套,1.00,30.00,800.00,2.00,12.48,101.34,945.82,945.82,

14,台盆龙头,套,1.00,20.00,750.00,2.00,11.58,94.03,877.61,877.61,

15,坐便器,套,1.00,35.00,1200.00,2.00,18.56,150.67,1406.22,1406.22,

16,暗装淋浴器,套,1.00,20.00,450.00,2.00,7.08,57.49,536.57,536.57,

17,吹风机,套,1.00,15.00,500.00,2.00,7.76,62.97,587.73,587.73,

18,毛巾架,个,1.00,10.00,150.00,2.00,2.43,19.73,184.16,184.16,

19,纸手盒,个,1.00,10.00,150.00,2.00,2.43,19.73,184.16,184.16,

20,卫生间地漏,个,1.00,5.00,15.00,0.00,0.30,2.44,22.74,22.74,

21,卫生间单开门及门套,樘,1.00,180.00,700.00,30.00,13.65,110.84,1034.49,1034.49,

22,门上五金,套,1.00,35.00,90.00,5.00,1.95,15.83,147.78,147.78,

（四）,阳台,,,,,,,,,,

1,地面水泥沙浆找平,m2,5.10,4.00,5.00,0.20,0.14,1.12,10.46,53.34,

2,地面复古地砖,m2,5.10,15.00,128.00,2.00,2.18,17.66,164.84,840.66,

3,天花批荡乳胶漆,m2,5.70,8.00,8.00,0.50,0.25,2.01,18.76,106.92,

4,墙面白色外墙涂料,m2,9.42,30.00,125.00,3.00,2.37,19.24,179.61,1691.97,

5,不锈钢栏杆,m,3.40,35.00,250.00,8.00,4.40,35.69,333.08,1132.48,

,小计,,,,,,,,,27562.63,

四,君子兰房,,,,,,,,,,

（一）,小过道,,,,,,,,,,

1,地面水泥沙浆找平,m2,2.35,4.00,5.00,0.20,0.14,1.12,10.46,24.58,

2,地面复古地砖,m2,2.35,15.00,128.00,2.00,2.18,17.66,164.84,387.36,

3,天花轻钢龙骨石膏板,m2,2.35,20.00,22.50,2.00,0.67,5.42,50.59,118.88,

4,天花批荡乳胶漆,m2,2.35,8.00,8.00,0.50,0.25,2.01,18.76,44.08,

5,墙面批荡白色乳胶漆,m2,5.23,8.00,8.00,0.50,0.25,2.01,18.76,98.10,

6,墙面水曲柳饰面扫白色亚光显木纹水性漆衣柜（500*2280）,m,1.00,250.00,1000.00,50.00,19.50,158.34,1477.84,1477.84,

7,墙面木龙骨夹板包柱,m2,1.68,35.00,65.00,3.00,1.55,12.55,117.09,196.71,

8,100高水曲柳饰面踢脚,m,4.10,4.00,5.00,1.50,0.16,1.28,11.94,48.94,

9,100高水曲柳饰面踢脚油漆,m,4.10,3.00,2.00,0.50,0.08,0.67,6.25,25.63,

10,单开门及门套,樘,1.00,200.00,600.00,20.00,12.30,99.88,932.18,932.18,

11,磁卡锁,套,1.00,25.00,500.00,2.00,7.91,64.19,599.09,599.09,

12,闭门器,套,1.00,5.00,150.00,2.00,2.36,19.12,178.48,178.48,

13,其他五金,项,1.00,25.00,35.00,9.00,1.04,8.40,78.44,78.44,

（二）,客房,,,,,,,,,,

1,地面水泥沙浆找平,m2,15.13,4.00,5.00,0.20,0.14,1.12,10.46,158.24,

2,地面复古地砖,m2,15.13,15.00,128.00,2.00,2.18,17.66,164.84,2493.97,

3,天花轻钢龙骨石膏板,m2,15.13,20.00,22.50,2.00,0.67,5.42,50.59,765.39,

4,天花批荡乳胶漆,m2,15.13,8.00,8.00,0.