




版权说明:本文档由用户提供并上传,收益归属内容提供方,若内容存在侵权,请进行举报或认领
文档简介
M&A-GuoboHuang1Lecture4,AlternativeApproachestoValuationPartA:ValuationapproachesPartB:CasestudyReading:Chs9,10日期M&A-GuoboHuang2Chapter9-2PartA,valuationapproachesValuationcriticalinM&AsFrameworkessentialtodisciplinevaluationestimates日期M&A-GuoboHuang3Chapter9-31.ComparableCompaniesMethodGroupofcompaniescomparablewithrespectto:ProductsFutureprospectsKeyratiosarecalculatedforeachcompanyKeyratiosareaveragedforgroupAverageratiosappliedtoabsolutedataforcompanyofinterest日期M&A-GuoboHuang4Chapter9-4IndicatedmarketvaluesobtainedfromeachratioValuationjudgmentsaremadeAdvantagesLimitations日期M&A-GuoboHuang5Chapter9-52.ComparableTransactionsMethodMarketvaluereferstotransactionsinacompleteddealMoredirectlyapplicablethancompanycomparisonsMaybedifficulttofindtransactionswithinarelevanttimeframe日期M&A-GuoboHuang6Chapter9-63.SpreadsheetApproachtoValuationandMergersProcedureHistoricaldataforeachelementofbalancesheet,incomestatement,andcashflowstatementarepresented:7to10yearsDetailedfinancialanalysisisperformedtodiscoverfinancialpatterns日期M&A-GuoboHuang7Chapter9-7AdditionalanalysisBusinesseconomicsofindustryinwhichcompanyoperatesCompany'scompetitivepositionAssessmentsoffinancialpatterns,strategies,andactionsofcompetitorsBasedonanalysis,relevantcashflowsareprojectedProceduressimilartocapitalbudgetinganalysisCapitalbudgetingdecisionsSpreadsheetprojectionsProvidegreatflexibilityinprojections日期M&A-GuoboHuang8Chapter9-8NPVofacquisitionobtainedfromsumoffreecashflowsdiscountedatapplicablecostofcapitalAdvantagesofspreadsheetapproachExpressedinfinancialstatementsAnydesireddetailofindividualbalancesheetorincomestatementaccountsFlexibilityinformulatingprojections日期M&A-GuoboHuang9Chapter9-9DisadvantagesofspreadsheetapproachNumbersusedinprojectionsmaycreateillusionthattheyareactualorcorrectnumbersMaylacklinkbetweenprojectednumbersandbusinesslogicMaybecomehighlycomplexDetailsmayobscureimportantdrivingfactors日期M&A-GuoboHuang10Chapter9-104.FormulaApproachNorealdistinctionbetweenspreadsheetapproachandformulaapproachBothusediscountedcashflowanalysisSpreadsheetapproachexpressedinformoffinancialstatementsoverperiodoftimeFormulaapproachsummarizessamedataincompactformFormulaapproachhelpsfocusonunderlyingdriversofvaluation日期M&A-GuoboHuang11Chapter9-11DevelopmentofcompactvaluationformulasValuationnecessarilyrequiresforecastsUsuallyassumessystematicrelationsbetweentimeperiods,variablesKeyvariablesandrelationshipsTotalcapital(At)Investment(It):definedasthechangeintotalcapitaloverthepreviousperiod(At-At-1)
日期M&A-GuoboHuang12Chapter9-12Netoperatingincome(Xt)definedasafunctionoflastperiod'stotalcapital,i.e.,
Xt=aAt-1whereaisaconstantAfter-taxnetoperatingincome=Xt(1-T)Profitabilityrate(Rt):definedintermsofchangeinnetoperatingincomeasaresultoftheinvestmentinthepreviousperiodAfter-taxprofitabilityrate=Rt(1-T)=rt:definedintermsofchangeinafter-taxnetoperatingincomeasaresultofinvestmentinthepreviousperiod
日期M&A-GuoboHuang13Chapter9-13Investmentrequirements,opportunitiesperdollarofafter-taxcashflows(b):definedasratioofinvestmenttoafter-taxnetoperatingincomeGrowthrate(g):definedasrateofchangeinafter-taxcashflowsorinnetoperatingincomeInthismodel,gisdeterminedbytheproductofothervariables:theinvestmentratetimestheprofitabilityrate日期M&A-GuoboHuang14Chapter9-14InsightsfromuseofformulaapproachWhenrisgreaterthank,increasinginvestment(b)resultsinhighergandhighervaluesValuationisverysensitivetothecostofcapital(k)usedinanalysisSensitivitytonandTpredictableindirectionandmagnitude日期M&A-GuoboHuang15Chapter9-15LimitationsoftheformulaapproachLessflexibilityinreflectingforecastsforindividualyearsCalculationsusefinancialstatementdatanotdirectlyshownintheformulas日期M&A-GuoboHuang16Chapter9-165.CostofCapitalMeasurementStepsinvolvedincalculationofcostofcapitalCalculatecostofequitycapitalCalculatecostofdebtFormulateapplicablefinancialstructureorfinancialproportionsApplyapplicablefinancialproportionstocostofequityandcostofdebtFinalresultisweightedcostofcapital日期M&A-GuoboHuang17Chapter9-17CostofequityCapitalAssetPricingModel(CAPM)BondyieldplusequityriskpremiumCostofequity=Averageyieldtomaturityoffirm'sbond+historicalaverageindustryequityriskpremiumoverdebtyieldFortheindustry,analyzehistoricalreturnstoequityascomparedwithaverageyieldtomaturityonbondsInvestor'saveragerealizedyieldHistoricalreturnoninvestmentintheindustryReturns=Changeinstockprice+dividendyield
日期M&A-GuoboHuang18Chapter9-18DividendgrowthmodelRequiredreturnonequityisexpecteddividendyield(D1
/S0)plusexpectedgrowthrateindividends(g)EstimatingthecostofequitycapitalUseinformationgeneratedbyfinancialmarketsEstimatecostofequityusingmultiplemethodsConsiderestimatesforothercompaniesinsameindustryUsejudgmenttoarriveatanestimate日期M&A-GuoboHuang19Chapter9-19CostofdebtCostofdebtcalculatedonanafter-taxbasisbecauseinterestpaymentsaretaxdeductibleAfter-taxcostofdebt=kb(1-T)Before-taxcostofdebt,kbCanbeobtainedfrompromisedyieldstomaturityoffirm'soutstandingpubliclyheldbondsCanbeobtainedfrompublishedpromisedyieldstomaturitybasedonbondratingcategory日期M&A-GuoboHuang20Chapter9-20CostofpreferredstockClaimsofpreferredstockholderstakeprecedenceovercommoninliquidationPreferredstockandtaxesPreferredstockdividendsarenotdeductiblefortaxpurposesforissuerAhighpercentageofdividendsreceivedbyonecorporationfromanotherisnontaxableYieldsonpreferredstockslightlybelowyieldsonbondsofsimilarcompaniesMostpreferredstocksarevaluedasperpetuities日期M&A-GuoboHuang21Chapter9-21MarginalCostofCapital(MCC)Costofcapital,k,isweightedaverageofmarginalcostofequity,debt,andpreferredstockMethodologyfocusesoncurrentmarketopportunitycosts,notbookorhistoricalcostsMayusebookormarketvaluestoprovideguidelinesUsejudgmenttoestimatetargetfinancialproportions日期M&A-GuoboHuang22Chapter9-226.InfluenceofInflationCurrentpriceofstockorcurrentvalueofcompanyalreadyincorporatesexpectedrateofinflationValuationformulaUsinganequationwithrealgrowthandrealcostofcapitalgivesthesameresultasusinganequationwithnominalexpressions
日期M&A-GuoboHuang23Chapter9-23Whenreplacementinvestment(innominaldollars)isgreaterthandepreciationexpense,theequationsareadjustedPracticalproblemsDifficulttopredictfutureratesofinflationRelativepriceandcoststructurechangeunderinflationInflationaffectsdifferentstakeholdersunequallyDistortingeffectsofinflationposeproblemsforallvaluationmethodologies
日期M&A-GuoboHuang24Chapter9-247.SummaryAllvaluationmethodshavestrengthsandweaknessesEmploymultiplemethodsofvaluationintakeoveranalysisValuationshouldbeguidedbyabusinesseconomicsoutlookforthefirmsUltimatelyjudgmentsarerequiredforvaluations日期M&A-GuoboHuang25Chapter10-2PartB.CaseStudyMultipleApproachestoValuationAreIllustratedbyanIn-DepthCaseStudyofChevronTakeoverofGulf(1984)日期M&A-GuoboHuang26Chapter10-3EventAnalysisofChevronPurchaseofGulfChevronwonauctioninMarch1984TransactiontermsCashbidof$80persharePretakeoveractivitypriceofGulfwas$39Gulfhad165.3millionsharessototalpricewas$13.2billionPremiumwas$41or105%Transactionwastaxableandtreatedasapurchase日期M&A-GuoboHuang27Chapter10-4EventreturnsChevronhadapositiveeventreturnof$2billionandGulf$6.8billionTotalpositiveeventreturnwas$8.8billion日期M&A-GuoboHuang28Chapter10-5ComparableTransactionAnalysisInfiveprioroilcompanypurchasestheweightedaverageratioswerecalculatedTransactionvaluetobookequity2.35TransactionvaluetoEBITDA3.05TransactionvaluetoRevenues0.75TransactionvaluetoMarketEquity1.34日期M&A-GuoboHuang29Chapter10-6ApplicationofthemultiplesgaveanaveragevalueofGulfof$16.1billionThisbenchmarkindicatesthatthe$13.2billionpricewasfairFurtheranalysisisrequired日期M&A-GuoboHuang30Chapter10-7TheSpreadsheetandFormulaMethodologiesAppliedtoChevron,1983Witheightitemsoffinancialinformation,wedevelopafirstestimate日期M&A-GuoboHuang31Chapter10-8ForChevronin1983withoutGulfthevaluedriverswere:Actualtaxrate(T)=42.7%After-taxprofitabilityrate(r)=13.8%Investmentopportunitiesrate(b)=48.0%GrowthrateinEBIT(g)=6.6%Yearsofprospectivesupernormalgrowth(n)=10Marginalcostofcapital(k)=12.0%InitialEBIT(1983)(X0)=$3,106million日期M&A-GuoboHuang32Chapter10-9Theindicated1983valueofChevronwas$16.8billionDeducttotalinterest-bearingdebtof$2billionTheformulamarketvalueofequitywas$14.8billionTheactualmarketvaluewas$12billion日期M&A-GuoboHuang33Chapter10-10SpreadsheetmethodDevelopaspreadsheetforthefuture10yearsDCFthefreecashflowsatacostofcapitalof12%Weobtainedavalueof$7,082millionWeobtainedavalueof$7,123millionusingtheformulamethodThespreadsheetmethodandformulamethodgivethesameresults日期M&A-GuoboHuang34Chapter10-11TheValueofGulf,1983UsetheformulamethodforGulfattheendof1983ThevaluedriversforGulfwere:Actualtaxrate(T)=50%After-taxprofitabilityrate(r)=0.7%Investmentopportunitiesrate(b)=53.2%GrowthrateinEBIT(g)=0.4%Yearsofprospectivesupernormalgrowth=10Marginalcostofcapital(k)=13.0%InitialEBIT(1983)(X0)=$2,990million日期M&A-GuoboHuang35Chapter10-12TheformulavalueforGulfwas$7,395millionItsactualmarketvaluewas$9billionValuingGulfasanogrowthcompanygives$11.5billionValuationbytheformulamethodischeckedbyanalysisoffindingcostsThereturnsfromGulfexplorationanddevelopment(E&D)programswerenegativeBystoppingE&Dprograms,Gulfcouldhaveavoidedlosseswithacapitalizedvalueof$50.36/share日期M&A-GuoboHuang36Chapter10-13Addthepersharevalueofcommonstockof$39togiveatotalof$89ChevronpurchasedGulfreservesatasavingof$5perbarrelbelowitsownfindingcosts;the$5timesthe2,313millionreservesofGulfequals$11.6billionGulfreservesof2,313milliontimesGulf'soperatingprofitof$7.67gives$17.7billionThefourapproachesindicatethatChevron'spurchaseofGulfat$13.2billionwasapositiveNPVinvestment日期M&A-GuoboHuang37Chapter10-14Chevron'sValuein1994Attheendof1994,Chevron'svaluedriverswere:Actualtaxrate(T)=40%After-taxprofitabilityrate(r)=30.0%Investmentopportunitiesrate(b)=40.0%GrowthrateinEBIT(g)=12.0%Yearsofprospectivesupernormalgrowth=10Marginalcostofcapital(k)=10.0%InitialEBIT(1983)(X0)=$3,222million日期M&A-GuoboHuang38Chapter10-15Thesegiveavalueof$38.8billionforChevron.TheactualvalueofChevronattheendof1994was$37.2billion.BenefitstoChevronoftheGulfpurchasein1984Chevroncutitsinvestmentrate(b)from48%to4%forthe1986-1994periodItsprofitabilityrateincreasedfrom13.8%to24%日期M&A-GuoboHuang39Chapter10-16ThevaluedriversusedintheformulamethodShouldnotbetiedtohistoricalpatternsShoulduseforecastsofthefuture日期M&A-GuoboHuang40Chapter10-17MultipleApproachestoValuationCanbeusedascross-checksComparablecompaniesComparabletransactionsSpreadsheetDCFmethodFormulaDCFmethodInvestmentprofitabilityanalysisValuationofreservesinthegroundValuationofcustomerbaseValuationofpotentialsforcostsavings日期M&A-GuoboHuang41Chapter10-18EachmethodshouldbetestedforitsinnerlogicEachmethodcancontributetosomeinsightsonvaluation日期GuoboHuang42ExtraDiscussions
on
Valuation日期GuoboHuang431.DifferencesbetweentheNPVandIRRNPV:pvofcashflowsafterrepayingtheinvestedcapitalandrateofreturn.AcceptNPV>0IRR:rateofreturnequatingthepvsofexpectedcashflowsandcostsofaproject,ie,NPV=0.AcceptIRR>costofcapitalComparison:Forindependentprojects,NPVandIRRgivethesamedecisionFormutuallyexclusiveprojects,sometimesdifferentdecision.Forprojectswithcashoutflows,multipleIRRsbutonlyoneNPV.日期GuoboHuang442.SomebasiccapitalbudgetingrelationshipsEstimatedvalue=P/E*EPSExpectedEPS=salespershare*netprofitmarginP/E=dividendpayoutratio/(k-g)K=rf+beta*(rm–rf)g=retentionrate*ROEROE=(netincome/sales)*(sales/totalassets)*(totalassets/equity)V0=CF0(1+g)/(r-g)EVA=EBIT*(1-corporatetaxrate)–after-tax
温馨提示
- 1. 本站所有资源如无特殊说明,都需要本地电脑安装OFFICE2007和PDF阅读器。图纸软件为CAD,CAXA,PROE,UG,SolidWorks等.压缩文件请下载最新的WinRAR软件解压。
- 2. 本站的文档不包含任何第三方提供的附件图纸等,如果需要附件,请联系上传者。文件的所有权益归上传用户所有。
- 3. 本站RAR压缩包中若带图纸,网页内容里面会有图纸预览,若没有图纸预览就没有图纸。
- 4. 未经权益所有人同意不得将文件中的内容挪作商业或盈利用途。
- 5. 人人文库网仅提供信息存储空间,仅对用户上传内容的表现方式做保护处理,对用户上传分享的文档内容本身不做任何修改或编辑,并不能对任何下载内容负责。
- 6. 下载文件中如有侵权或不适当内容,请与我们联系,我们立即纠正。
- 7. 本站不保证下载资源的准确性、安全性和完整性, 同时也不承担用户因使用这些下载资源对自己和他人造成任何形式的伤害或损失。
最新文档
- 设备监测专项管理制度
- 设备设施外观管理制度
- 设计保安门岗管理制度
- 设计服务公司管理制度
- 评估公司人员管理制度
- 诊所就诊登记管理制度
- 诊所门卫宿舍管理制度
- 试验现场检测管理制度
- 财务资金归集管理制度
- 账务处理流程管理制度
- 音乐课件《爵士乐》
- 广州市退休人员个人情况登记表
- 课程设计DLP4-13型锅炉中硫烟煤烟气袋式除尘湿式脱硫系统设计
- 中学生如何正确交友主题班会
- 健康教育学第三版课后题答案
- Java Web 程序设计(山东联盟)智慧树知到课后章节答案2023年下潍坊学院
- (完整版)四宫格数独题目204道(可直接打印)及空表(一年级数独题练习)
- 劳务派遣投标方案(完整技术标)
- 日内瓦公约(全文)
- 中建金属屋面施工方案完整版
- 支付清算系统参与者考试题库五
评论
0/150
提交评论