中国电建、中国能建报告解读

1、GUtSEN SECURITIESZ010Z012022013Z014Z015206207Z018Z01920152062017208201920202021OB1T,M1MA6Rhjgg201620182020t0211312201720182019GUOSEN SECURITIES121020217OOO2000020202025203020501400001ED000100000BODOO60D004DO00BODOOCAGR 18%2025CAGR 7h203020502DS030.6Azo2o6920za,noZ0s02,3042OJO50502503000500060DD7000B

2、OOOFEGUO5EN SECURITI E S0.0Syt;/T-Eif?.2030$IROE23003400)4160.1212003.000.750.082020kO2R2OZZk0232024k025k026k02WkO28kO290.500.50o.330.320.300.280.280.280.270.270.750.750.750.440.400.400.400.400.400.400.370.35o.330.320.300.280.280.280.270.270.20.20.100.100.090.080.080.080.080.080.300.300.300.100.100.

3、120.120.120.120.100.050.050.060.060.060.080.080.080.0815961.5()(MWh)0.08205025003600 600()4.510W/j1.1252.50.7(kWh)0.050.080.05GUDSEM SECURITIES807GUOSEN SECURITIESSOOO3000200023442O 7224020182473201927032020322320250002OJ 7293020183460201939952OZO2021XBo%*1%M6o%fmiB1%GUtSEN 5ECURITIg?MA1?RGUOSEM 5EC

4、URITI5EzoPTi9X, 13FB9HM#NtWFAfiUfXPgB. I8RzlcfNtW6B8BMt1ART3J 01Wzs,RktJ#E406. B448WMB/Bt8t,J4MzK80#.R.3SIl#t,UBJ9g6flz024/865z/379 BEzr,RkLH3436/306/B46.20182019202020243.00020 820920202021snas*ac*4Bjgi;j-1321411481571647617723724128229538745149616Z119614B7386I9B195217275324353368410(107)(130)()8Z)

5、IBB(160)(228)(270)(311)24732 7D33 ZZ33 43547T55 61B6 J66II%6jBBGUOSEM 5ECURITI5ISI:202#E:Z0Z*5E3O2E: *.270,328322.319343,4Z7477,493561,7Z9646,547733,7229.3K19Z6.58639.017.68613.59646716504790191529800110631267639.3621.SB615.89612.9613.7()0.160.160.190.220.240.270.30EBIT Margin5.6865.566.0865. K5.396

6、5.3XPE(ROE)6.8866.17.88.4968.3K576.Bf5Z (PE)16.016.013.111.310.69.48.3EV/EBITDA2192L421.324.524.623.4212f5i E PB)0.s40.690.650.610.580.540.s09.328619.23866.5583917.6496 5.109613.489686.22%86.84%86.21%8734%87.3Z/887.2436B7.210.72860.52860.5086O.50%OB0.45%0.454.273.9S3.903.70963.7096360%2.S1862.73862.

7、902.90962.9096300%0.63860.4S0.4S0450450.45%O428.278626.4621008625.009625.00962500%ZS.00%l2fFtrBiQ)fi l7Is, 16703,7734050993874671, 312, 1302, 3274, s,9728335945249571707825.6.10.12.14.1. 01.16.1.16.16. 00. 16.4.4.5.8.3.3.5.3.44.44.47.5fi. 05.75.82.95.107.117.130. 38080.80.80.80.880.8080.80835.35. 23

8、7.44. 052.60. 3+. 176. 85.94.104. 26.6. 0.6. 0.6.6.6.6. 08.8. 08.8.8.8. 08.8.8.8.8. 02228330394524957a470782I41*I*I1410.10.11. 13.16.16. 1)19. 22. 2L 20. 3. 2, 51, 1231, 297931. 442, 81901, 591, 097,31, 31. 0331, 131. 7501, 923, 403, 748, 79I , 224, 121, 971,332, 324, 532, 7I , 462. 564, 982, 3932,

9、8195, 488s. 3z3, 5. 265, & 55I)7, s, oq6, 9. 6410, 6712. 01.29GW; QS.28 GW; 7g8t6.40GW; 1B8t3.16GW;*fj-2020 Jjj$2,fI - J;20.09GW.$22021I, 16.14GW,rh*J Jgj17.38GW, 1.45GW;/Zflf-i.28 GW; ZKEbgfl .48GW;.16GW.IS. 012.4j3, 520185.220a I12. 02. 01.210. 515. 5i5200.5”“” pyRi,i”,s2020 4. 019. 553.440.83/4.

10、4179.872. 0t1. 020. 99727. B419. 471. 03246. 53223. 96123. 23-J 7. 7247. 1920214, 489. 80J, 3. 573, 895. 3, 778. 0786. 321.997. 021. 9C0. 02.570.2549. 422,52,9313,3224,645,145,726,377,037,768,569,4510112l3I3l339!i9121114181222427129323444B447J4J6J6z1881726712535677910111233636l9202D2D220ID2DID201762011281516175181920212223J4. I .24 JI I I I .I I I I II I2,9793,J33,891)J,944s,s21)6,15$6,as$7,s6QB,331)9,179)1D,11$11,143)i6GUOSEN SECURITIE g28.48E12. 3I12.2010. 51i. 270. 31t8.21t0. 2.67I0. 30.12t0. 300. 20. 302. 9c3. tXI3. X3. aos3. 80k3. SBI3. 603. 503. 503. i021. 4220. OO20