改造项目工程量报价清单

1、汇汇总总表表项项目目名名称称：湖湖南南衡衡阳阳广广汽汽丰丰田田店店改改造造装装修修工工程程序序号号项项目目名名称称金金额额备备注注2展厅部分整改工程1242168.383其他工程27268.084不含税工程造价（1+2+3+4+5）1269436.461269436.465税金(6)*4.37%55474.376含税总报价(6)+(7)1324910.841324910.84湖湖南南衡衡阳阳广广汽汽丰丰田田店店改改造造装装修修工工程程装装修修工工程程清清单单编编制制说说明明一一、项项目目概概况况： 本项目为湖南衡阳广汽丰田店改造工程，此店位于衡阳，占地约4635二二、工工程程量量计计算算依依据

2、据： 以深圳市安星装饰设计工程有限公司提供的衡阳广汽丰田店改造平面图衡阳广汽丰田店改造立面图及零星项目图纸为依据编制工程量清单，甲方提供的衡阳广丰材料报价表发光门楣资料介绍及报价等文件为依据报价四四、工工程程量量计计算算规规则则： 根据市场清单报价五五、有有关关说说明明： 1、本次报价分为门口场地修改，展厅部分及其他杂项报价 2、瓷砖，折叠门，灯具，洁具开关插座等按甲方提供的供应商及价格为依据报价 3、本次工程夹板采用益利安，石膏板采用泰山牌 4、消防，监控设备，门禁系统，背景音乐部分不含在此次报价中 5、其余未尽事宜详见清单第 3 页，共 23 页工工程程量量报报价价清清单单工程名称：衡阳广

3、丰改造项目工程量报价清单序序号号项项目目名名称称单单位位工工程程量量综综合合单单价价其其中中合合价价备备注注主主材材主主材材损损耗耗率率人人工工辅辅材材及及其其它它管管理理费费利利润润一一展展厅厅部部分分1242168.381242168.38拆拆除除工工程程1 原墙体拆除536.7125.2021.004.2013525.142 原地面瓷砖拆除997.2825.2021.004.2025131.464 原墙面瓷砖拆除82.2024.0020.004.001972.806原外墙面钢化玻璃拆除63.7912.0010.002.00765.537 原外墙面铝塑板拆除23.3712.0010.002

4、.00280.448墙体拆除水泥砂浆修补82.2025.2015.006.004.202071.44砌砌筑筑工工程程1 土方开挖m89.4931.2026.005.202792.092 地梁200*300m89.49123.6035.0068.0020.6011060.963新砌150mm轻质砖墙，双面批荡272.48147.6050.0073.0024.6040218.054 圈梁施工m68.12104.5630.0055.002.1317.437122.355 构造柱m60.00104.5630.0055.002.1317.436273.366100mm厚轻钢龙骨埃特板隔墙加隔音棉135.

5、22135.6058.0053.002.0022.6018335.837原有墙开窗户1200*1500扇1.00120.00100.0020.00120.008新做铝合金窗1200*1500扇1.00475.20288.00108.0079.20475.209 原外墙面雨棚拆装项1.003456.002880.00576.003456.0010 原柱面不锈钢拆除项1.00360.00300.0060.00360.00地地面面工工程程1 聚氨酯防水三遍28.0240.8012.0022.006.801143.222800*800白色微晶石地砖铺贴175.59233.73140.633%46.00

6、16.0026.8841041.32诺贝尔3 300*300地砖铺贴25.39149.9466.673%46.0016.0019.273806.90强辉4800*800白色微晶石地砖斜铺629.21239.23140.635%48.0016.0027.57150524.43诺贝尔第 4 页，共 23 页工工程程量量报报价价清清单单工程名称：衡阳广丰改造项目工程量报价清单序序号号项项目目名名称称单单位位工工程程量量综综合合单单价价其其中中合合价价备备注注主主材材主主材材损损耗耗率率人人工工辅辅材材及及其其它它管管理理费费利利润润5 仿木纹地砖铺贴138.41205.50108.338%48.00

7、16.0024.5028442.71强辉6黑金砂大理石暗藏灯带m32.88281.83150.505%65.0025.0033.809266.497原瓷砖地面仿木纹地胶板铺贴252.40110.6468.003%28.0012.6027926.55埃尔莎8 黑金砂门槛石1.56638.25430.005%98.0020.0068.75998.22天天花花工工程程1 600*600矿棉板137.8376.2045.0015.003.5012.7010502.652石膏板造型顶1.轻钢龙骨2.9厘石膏板基层，部分9厘夹板582.76145.5675.0046.3024.2684826.553 天花

8、白色乳胶漆586.7245.2010.0026.002.506.7026519.744 天花黑色涂料7.0445.2010.0026.002.506.70318.215 银灰色铝板天花14.40312.86220.003%45.008.0033.264505.186原天花开窗处铝扣板天花16.2079.5045.0025.009.501287.907原铝板造型天花喷氟碳漆440.2136.408.0018.005.005.4016023.648 天花灯槽m73.7269.8445.2013.0011.645148.60 墙墙面面工工程程1外墙面发光门楣011.镀锌方通，夹板基层m81.1244

9、1.77250.00118.1473.6335836.222 外墙白色铝塑板干挂118.13219.8765.003%77.0544.8031.0725973.09吉祥，原拆除铝板考虑做到顶部3外墙面原铝塑板喷红色的漆28.9336.408.0018.005.005.401053.21维修服务区4 铝合金百叶折叠门27.992385.001950.00200.000.00235.0066758.0651.5mm厚304拉丝不锈钢饰面5.66355.00170.0085.0055.0045.002010.726300mm宽拉丝不锈钢门框m36.69451.72170.00185.0035.606

10、1.1216573.617 15厘钢化玻璃隔断33.17312.00160.0085.0015.0052.0010347.85第 5 页，共 23 页工工程程量量报报价价清清单单工程名称：衡阳广丰改造项目工程量报价清单序序号号项项目目名名称称单单位位工工程程量量综综合合单单价价其其中中合合价价备备注注主主材材主主材材损损耗耗率率人人工工辅辅材材及及其其它它管管理理费费利利润润880mm高1.5mm厚拉丝不锈钢踢脚线m234.5564.6413.5027.9412.4310.7715161.939 白色乳胶漆542.4945.2010.0026.002.506.7024520.6210 成品卷帘

11、33.4661.5045.0010.006.502057.5411原有墙面铝塑板喷磁漆242.0837.208.0018.005.006.209005.391312mm钢化磨砂玻璃隔断19.34551.28160.00279.4020.0091.8810660.6514 风帘台12.00660.00600.0060.007920.00格力15造型墙面1.角钢打底，双层15厘阻燃夹板2.白色乳胶漆，暗藏灯带3.详见D-08-01大样4.32297.8810.00102.00136.2349.651286.82接待处/杜邦16造型背景墙1.木龙骨打底，15厘阻燃夹板2.暗藏灯带，白色乳胶漆饰面3.

12、见D08-02大样14.48164.6310.0069.0058.1927.442383.15保险金融柜台处17木饰面墙面1.30*30木龙骨，15厘阻燃夹板2.黑胡桃木饰面，10mm镜面不锈钢压条4.49400.07145.003%135.5060.9954.231795.53新车交车区18木饰面墙面1.15厘阻燃夹板2.黑胡桃木饰面，10mm镜面不锈钢压条48.66384.99145.003%135.5048.4251.7218732.41新车交车区/二层客户休息区19造型背景墙1.轻钢龙骨，15厘阻燃夹板2.黑胡桃木饰面，10mm宽镜面不锈钢压条，暗藏灯带3.见D10-1/D11-1大样

13、23.93402.13145.008%118.0073.5653.979622.7420柜体1.尺寸4370*3300*2802.12厘阻燃夹板，黑胡桃木饰面，拉丝不锈钢收边线14.42579.00217.50230.0035.0096.508349.76新车交车区第 6 页，共 23 页工工程程量量报报价价清清单单工程名称：衡阳广丰改造项目工程量报价清单序序号号项项目目名名称称单单位位工工程程量量综综合合单单价价其其中中合合价价备备注注主主材材主主材材损损耗耗率率人人工工辅辅材材及及其其它它管管理理费费利利润润21玻璃隔断1.15mm钢化玻璃隔断2.100mm宽不锈钢边框3.详见L09-D立

14、面5.00396.00160.00150.0020.0066.001981.58收银室22玻璃栏杆1.1100mm高玻璃栏杆m1.20628.82420.0085.0019.02104.80754.59其余利用原原栏杆23 墙面聚氨酯防水107.5540.8012.0022.006.804387.9624 墙面600*300墙砖103.47155.0372.223%45.0016.0019.6416041.0825 墙面玻璃马赛克4.07214.7085.0085.0016.0028.70874.6926墙面镜柜1.30*30木方，12厘阻燃夹板2.银镜饰面，不锈钢边框，暗藏灯带5.03431

15、.5885.00201.0073.6571.932172.4027洗手台1.820H*600W2.黑胡桃木柜体，黑金砂石材台面m3.581230.00550.00350.00125.00205.004403.4028 胡桃木成品隔断间6.001140.00800.00150.00190.006840.0029 胡桃木小便斗隔断套2.00372.00230.0080.0062.00744.0030成品吊柜1.750H*350W2.黑胡桃木饰面吊柜m1.46750.00350.00150.00125.00125.001091.25茶水间31成品低柜1.800H*600W2.黑胡桃木柜体，黑金砂石材

16、台面m1.461110.00650.00150.00125.00185.001615.05茶水间32接待台1.5480L*1000H*600W2.黑胡桃木柜体，白色人造石外立面及台面3.见12大样m5.482520.001635.00420.0045.00420.0013809.60彩宝石33金融保险柜台/展示区柜台1.4800L*1000H*600W2.黑胡桃柜体，15厘阻燃夹板面饰白色人造石，暗藏灯带3.白色人造石台面，见13大样m6.802248.371448.64380.0045.00374.7315288.90彩宝石第 7 页，共 23 页工工程程量量报报价价清清单单工程名称：衡阳广

17、丰改造项目工程量报价清单序序号号项项目目名名称称单单位位工工程程量量综综合合单单价价其其中中合合价价备备注注主主材材主主材材损损耗耗率率人人工工辅辅材材及及其其它它管管理理费费利利润润34收银台1.2780L*950H*500W2.黑胡桃木柜体，白色人造石台面3.见12-1大样m2.782232.001395.00420.0045.00372.006204.96彩宝石35客户休息区1.750H*450W2.胡桃木油白漆饰面台面3.见L03-A立面m9.00504.00160.00220.0040.0084.004536.00休息室36二层客户休息区1.3800L*1000H*450W2.黑胡桃

18、木柜体，白色人造石台面及立面3.见16大样m3.802742.001820.00420.0045.00457.0010419.60二层客户休息区/彩宝石37门1.920*28002.黑胡桃木饰面门3.见19大样樘8.002300.021751.68150.0015.00383.3418400.1338门1.920*22302.不锈钢防盗门樘1.001984.251333.54300.0020.00330.711984.25收银室39门1.800*23202.黑胡桃木饰面门3.参见19大样樘4.001712.501262.08150.0015.00285.426849.9840门1.1600*2

19、8202.黑胡桃木饰面门3.参见19大样樘1.004077.793068.16300.0030.00679.634077.7941 门禁系统套1.001800.001350.00150.00300.001800.0043展台1.龙骨基层，LED发光展台2.四周拉丝不锈钢边框14.041200.00450.00380.00170.00200.0016848.00水水电电工工程程1 强弱电布管布线808.50154.7452.5073.453.0025.79125107.292 4寸筒灯套217.0065.3043.0015.007.3014170.10嘉美照明3 防爆灯套34.0095.5065

20、.0020.0010.503247.004 LED灯带套73.6426.2410.0012.703.541932.315 排气扇套6.00186.00120.0045.0021.001116.00正野8 电动升降灯架安装套2.0016310.0014500.00300.001510.0032620.009 应急诱导灯套18.00174.00120.0035.0019.003132.0010 应急出口标志灯套10.00174.00120.0035.0019.001740.00第 8 页，共 23 页工工程程量量报报价价清清单单工程名称：衡阳广丰改造项目工程量报价清单序序号号项项目目名名称称单单位

21、位工工程程量量综综合合单单价价其其中中合合价价备备注注主主材材主主材材损损耗耗率率人人工工辅辅材材及及其其它它管管理理费费利利润润11 应急照明灯套19.00284.00220.0035.0029.005396.0012 单相二三插个165.0021.226.2012.003.023501.30西门子远景雅白13 单相二三插安全型个2.0029.6213.8412.003.7859.25西门子远景雅白14 单相二三插地插个2.00209.64152.4035.0022.24419.28西门子铜合金15 墙面网络插座个54.0049.5131.9212.005.592673.65西门子远景雅白1

22、6 墙面电话插座个47.0040.4023.6412.004.761898.99西门子远景雅白17 地面网络插座个1.00257.60196.0035.0026.60257.60西门子铜合金18 地面电话插座个1.00233.84174.4035.0024.44233.84西门子铜合金19 电视插座个2.0031.1615.2412.003.9262.33西门子远景雅白20 单联单控开关个23.0024.969.6012.003.36574.08西门子远景雅白21 双联单控开关个7.0029.1813.4412.003.74204.29西门子远景雅白22 三联单控开关个7.0034.5518.

23、3212.004.23241.86西门子远景雅白23 单联双控开关个2.0027.5111.9212.003.5955.02西门子远景雅白24 蹲便器安装套6.00553.00410.0085.0058.003318.00箭牌25 洗手盆安装套3.00486.80388.0050.0048.801460.40箭牌26 洗手盆龙头安装个3.00264.30213.0025.0026.30792.90箭牌27 小便斗安装套2.001653.601416.0080.00157.603307.20箭牌28 三合一纸巾盒安装个2.001862.001600.0085.00177.003724.00亿高2

24、9 拖把池安装个1.00454.90359.0050.0045.90454.90箭牌30 茶水间不锈钢水槽个1.00350.00280.0035.0035.00350.0031 茶水间龙头安装个1.00264.30213.0025.0026.30264.30箭牌32 拖把池龙头个1.00107.6076.0020.0011.60107.60箭牌33 地漏安装个2.00132.9099.0020.0013.90265.80劳伦斯其其他他工工程程1 不可预见性费用项1.0012000.004000.006000.002000.0012000.002 垃圾外运808.509.608.001.6077

25、61.603 成品保护808.5012.0010.002.009702.004 脚手架费用项1.006600.003500.002000.001100.006600.005 空调工程项1.0036000.0010000.0020000.006000.0036000.00三三其其他他部部分分27268.0827268.081不锈钢钢网雨水井盖更换（400mm*400mm）个4.00371.50245.0085.0041.501486.002 地面瓷砖拆除80.0030.0025.005.002400.003 地面水泥砂浆找平80.0048.0020.0020.008.003840.004 保安亭

26、涂料翻新项1.008686.083340.804176.001169.288686.08第 9 页，共 23 页工工程程量量报报价价清清单单工程名称：衡阳广丰改造项目工程量报价清单序序号号项项目目名名称称单单位位工工程程量量综综合合单单价价其其中中合合价价备备注注主主材材主主材材损损耗耗率率人人工工辅辅材材及及其其它它管管理理费费利利润润5消防楼梯墙面修补剂乳胶漆翻新项1.0010340.003400.005500.001440.0010340.006 二层加建伸缩缝项1.00516.00200.00230.0086.00516.00工工程程量量报报价价清清单单工程名称：衡阳广丰改造项目工程量

27、报价清单序序号号项项目目名名称称单单位位工工程程量量综综合合单单价价其其中中合合价价主主材材主主材材损损耗耗率率人人工工辅辅材材及及其其它它管管理理费费利利润润一一展展厅厅部部分分1107064.511107064.512800*800白色微晶石地砖铺贴175.59233.73140.633%46.0016.0026.8841041.323 300*300地砖铺贴25.39149.9466.673%46.0016.0019.273806.904800*800白色微晶石地砖斜铺629.21239.23140.635%48.0016.0027.57150524.435 仿木纹地砖铺贴138.412

28、05.50108.338%48.0016.0024.5028442.716黑金砂大理石暗藏灯带m32.88281.83150.505%65.0025.0033.809266.497原瓷砖地面仿木纹地胶板铺贴252.40110.6468.003%28.0012.6027926.558 黑金砂门槛石1.56638.25430.005%98.0020.0068.75998.22天天花花工工程程1 600*600矿棉板137.8376.2045.0015.003.5012.7010502.652石膏板造型顶1.轻钢龙骨2.9厘石膏板基层，部分9厘夹板582.76145.5675.0046.3024.2

29、684826.553 天花白色乳胶漆586.7245.2010.0026.002.506.7026519.744 天花黑色涂料7.0445.2010.0026.002.506.70318.215 银灰色铝板天花14.40312.86220.003%45.008.0033.264505.186原天花开窗处铝扣板天花16.2079.5045.0025.009.501287.907原铝板造型天花喷氟碳漆440.2136.408.0018.005.005.4016023.648 天花灯槽m73.7269.8445.2013.0011.645148.60墙墙面面工工程程1外墙面发光门楣011.镀锌方通，

30、夹板基层m81.12441.77250.00118.1473.6335836.222 外墙白色铝塑板干挂118.13219.8765.003%77.0544.8031.0725973.093外墙面原铝塑板喷红色的漆28.9336.408.0018.005.005.401053.214 铝合金百叶折叠门27.992385.001950.00200.000.00235.0066758.0651.5mm厚304拉丝不锈钢饰面5.66355.00170.0085.0055.0045.002010.726300mm宽拉丝不锈钢门框m36.69451.72170.00185.0035.6061.12165

31、73.617 15厘钢化玻璃隔断33.17312.00160.0085.0015.0052.0010347.85880mm高1.5mm厚拉丝不锈钢踢脚线m234.5564.6413.5027.9412.4310.7715161.939 白色乳胶漆542.4945.2010.0026.002.506.7024520.6210 成品卷帘33.4661.5045.0010.006.502057.5411原有墙面铝塑板喷磁漆242.0837.208.0018.005.006.209005.391312mm钢化磨砂玻璃隔断19.34551.28160.00279.4020.0091.8810660.65

32、14 风帘台12.00660.00600.0060.007920.0015造型墙面1.角钢打底，双层15厘阻燃夹板2.白色乳胶漆，暗藏灯带3.详见D-08-01大样4.32297.8810.00102.00136.2349.651286.8216造型背景墙1.木龙骨打底，15厘阻燃夹板2.暗藏灯带，白色乳胶漆饰面3.见D08-02大样14.48164.6310.0069.0058.1927.442383.1517木饰面墙面1.30*30木龙骨，15厘阻燃夹板2.黑胡桃木饰面，10mm镜面不锈钢压条4.49400.07145.003%135.5060.9954.231795.5318木饰面墙面1

33、.15厘阻燃夹板2.黑胡桃木饰面，10mm镜面不锈钢压条48.66384.99145.003%135.5048.4251.7218732.4119造型背景墙1.轻钢龙骨，15厘阻燃夹板2.黑胡桃木饰面，10mm宽镜面不锈钢压条，暗藏灯带3.见D10-1/D11-1大样23.93402.13145.008%118.0073.5653.979622.7420柜体1.尺寸4370*3300*2802.12厘阻燃夹板，黑胡桃木饰面，拉丝不锈钢收边线14.42579.00217.50230.0035.0096.508349.7621玻璃隔断1.15mm钢化玻璃隔断2.100mm宽不锈钢边框3.详见L09

34、-D立面5.00396.00160.00150.0020.0066.001981.5822玻璃栏杆1.1100mm高玻璃栏杆m1.20628.82420.0085.0019.02104.80754.5923 墙面聚氨酯防水107.5540.8012.0022.006.804387.9624 墙面600*300墙砖103.47155.0372.223%45.0016.0019.6416041.0825 墙面玻璃马赛克4.07214.7085.0085.0016.0028.70874.6926墙面镜柜1.30*30木方，12厘阻燃夹板2.银镜饰面，不锈钢边框，暗藏灯带5.03431.5885.00

35、201.0073.6571.932172.4027洗手台1.820H*600W2.黑胡桃木柜体，黑金砂石材台面m3.581230.00550.00350.00125.00205.004403.4028 胡桃木成品隔断间6.001140.00800.00150.00190.006840.0029 胡桃木小便斗隔断套2.00372.00230.0080.0062.00744.0030成品吊柜1.750H*350W2.黑胡桃木饰面吊柜m1.46750.00350.00150.00125.00125.001091.2531成品低柜1.800H*600W2.黑胡桃木柜体，黑金砂石材台面m1.461110

36、.00650.00150.00125.00185.001615.0532接待台1.5480L*1000H*600W2.黑胡桃木柜体，白色人造石外立面及台面3.见12大样m5.482520.001635.00420.0045.00420.0013809.6033金融保险柜台/展示区柜台1.4800L*1000H*600W2.黑胡桃柜体，15厘阻燃夹板面饰白色人造石，暗藏灯带3.白色人造石台面，见13大样m6.802248.371448.64380.0045.00374.7315288.9034收银台1.2780L*950H*500W2.黑胡桃木柜体，白色人造石台面3.见12-1大样m2.7822

37、32.001395.00420.0045.00372.006204.9635客户休息区1.750H*450W2.胡桃木油白漆饰面台面3.见L03-A立面m9.00504.00160.00220.0040.0084.004536.0036二层客户休息区1.3800L*1000H*450W2.黑胡桃木柜体，白色人造石台面及立面3.见16大样m3.802742.001820.00420.0045.00457.0010419.6037门1.920*28002.黑胡桃木饰面门3.见19大样樘8.002300.021751.68150.0015.00383.3418400.1338门1.920*22302

38、.不锈钢防盗门樘1.001984.251333.54300.0020.00330.711984.2539门1.800*23202.黑胡桃木饰面门3.参见19大样樘4.001712.501262.08150.0015.00285.426849.9840门1.1600*28202.黑胡桃木饰面门3.参见19大样樘1.004077.793068.16300.0030.00679.634077.7941 门禁系统套1.001800.001350.00150.00300.001800.0043展台1.龙骨基层，LED发光展台2.四周拉丝不锈钢边框14.041200.00450.00380.00170.0

39、0200.0016848.00水水电电工工程程1 强弱电布管布线808.50154.7452.5073.453.0025.79125107.292 4寸筒灯套217.0065.3043.0015.007.3014170.103 防爆灯套34.0095.5065.0020.0010.503247.004 LED灯带套73.6426.2410.0012.703.541932.315 排气扇套6.00186.00120.0045.0021.001116.008 电动升降灯架安装套2.0016310.0014500.00300.001510.0032620.009 应急诱导灯套18.00174.001

40、20.0035.0019.003132.0010 应急出口标志灯套10.00174.00120.0035.0019.001740.0011 应急照明灯套19.00284.00220.0035.0029.005396.0012 单相二三插个165.0021.226.2012.003.023501.3013 单相二三插安全型个2.0029.6213.8412.003.7859.2514 单相二三插地插个2.00209.64152.4035.0022.24419.2815 墙面网络插座个54.0049.5131.9212.005.592673.6516 墙面电话插座个47.0040.4023.641

41、2.004.761898.9917 地面网络插座个1.00257.60196.0035.0026.60257.6018 地面电话插座个1.00233.84174.4035.0024.44233.8419 电视插座个2.0031.1615.2412.003.9262.3320 单联单控开关个23.0024.969.6012.003.36574.0821 双联单控开关个7.0029.1813.4412.003.74204.2922 三联单控开关个7.0034.5518.3212.004.23241.8623 单联双控开关个2.0027.5111.9212.003.5955.0224 蹲便器安装套6.00553.00410.0085.