30万室内装修预算表

1、装装饰饰装装修修费费用用表表 工程(预)算清单客户名称：凤梧佳苑A区20幢1-502 建筑面积：193工程地点：凤梧佳苑A区20幢1-502 时间：2012年 10 月 25 日序号工程项目单位工程造价其 中备注数量单价金额主材辅材机械人工损耗一一、客客厅厅、餐餐厅厅及及过过道道1-101顶面乳胶漆M83.5108.09018.052.37.85.034.08.9刮腻子,立邦美得丽胶漆三遍1-102墙面乳胶漆M112103.811625.652.35.66.934.05.0刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍1-103顶面抹灰M87.5112.69852.562.004.605.00

2、34.007.00水泥砂浆抹砖墙1-104墙面抹灰M97.5124.612148.562.004.607.0045.006.00水泥砂浆抹砖墙1-105门套M45.0137.96205.578.07.08.938.06.0木工板立架,木工板贴墙,饰面板饰面,实木线条封边1-10660*11实木门套线M45.0113.85121.069.07.05.024.08.8线条定充,按2.2米/支运算1-107装饰木材面清漆M45.0123.55557.558.907.605.0045.007.00生牌油漆,刮腻子,修色,三底二面1-108鞋柜M2751.31502.5570.0023.208.0015

3、0.005%饰面板饰面,木工板立架,实木封边,百叶门1-109鞋柜清漆M24125.83019.257.808.007.0045.008.00生牌油漆,刮腻子,修色,三底二面小计64050.364050.3二二、主主卧卧、阳阳台台1 12-101顶面乳胶漆M54.0114.96204.656.07.08.035.08.9刮腻子,立邦美得丽乳胶漆三遍2-102顶面抹灰M54.0108.25842.852.308.906.0034.007.00水泥砂浆抹砖墙2-103墙面抹灰M65.0101.36584.552.308.009.0025.007.00水泥砂浆抹砖墙2-104墙面乳胶漆M65.010

4、0.96558.538.08.08.939.07.0刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍2-105阳台地面铺地砖M24130.03120.068.0020.2035.006.80主材价格按购价计价,损耗按实计算2-106房间门扇2.0690.01380.0540.0150.0公司定购(包安装)款式自选价格一样2-107门套M13.0129.11678.365.27.05.042.39.6木工板立架,木工板贴墙,饰面板饰面,实木线条封边2-10860*11实木门套线M13.085.91116.748.64.86.918.07.6线条定充,按2.2米/支运算2-109装饰木材面清漆M12

5、129.31551.654.809.008.0050.007.50生牌油漆,刮腻子,修色,三底二面2-110大衣柜m214.00692.99699.9480.0023.209.60180.005%木工板立架，抽屉墙板杉木板，实木封边,抽屉底板九里板含门上吊柜小计43736.943736.9三三、主主卫卫3-101卫生间地砖M10.6117.11241.367.0020.2024.005.90主材价格按购价计价,损耗按实计算3-102地面防漏处理M210.697.41032.440.07.67.835.07.0水泥砂浆修补，防水涂料刷二遍3-103墙面铺墙砖M45.6145.66639.467.

6、020.27.645.05.8主材甲购3-104墙壁防潮处理M45.689.14063.035.68.97.030.07.6水泥砂浆修补，刷防水涂料二遍3-105扣板吊顶M10.694.81004.954.80.00.040.00.0木龙骨安装,换气扇,灯座木框制安、主材自购3-106门套M10.6108.71152.248.65.67.538.09.0木工板立架,木工板贴墙,饰面板饰面,实木线条封边3-10760*11实木门套线M15.8108.01706.448.07.08.038.07.0线条定充,按2.2米/支运算3-108装饰木材面清漆M14.3125.61796.157.807.0

7、08.0045.207.60生牌油漆,刮腻子,修色,三底二面小计18635.618635.6四四、次次卧卧1 14-101顶面乳胶漆M34.0108.43685.654.07.85.634.07.0刮腻子,立邦美得丽乳胶漆三遍4-102顶面抹灰M34.0102.93498.653.408.608.0025.007.90水泥砂浆抹砖墙4-103墙面抹灰M62.596.06000.050.308.905.4024.007.40水泥砂浆抹砖墙4-104墙面乳胶漆M62.593.75856.335.07.58.634.08.6刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍4-105房间门扇2.0620

8、.01240.0500.0120.0公司定购(包安装)款式自选价格一样4-106门套M15.0127.81917.056.85.08.050.08.0木工板立架,木工板贴墙,饰面板饰面,实木线条封边4-10760*11实木门套线M20.0100.12002.050.04.05.040.01.1线条定充,按2.2米/支运算4-108装饰木材面清漆M14123.81733.267.007.808.0035.006.00生牌油漆,刮腻子,修色,三底二面4-109大衣柜m210.00718.37182.5540.0023.205.00150.005% 木工板立架，抽屉墙板杉木板，实木封边,抽屉底板九里

9、板小计33115.233115.2五五、次次卧卧2 25-101顶面乳胶漆M25.0111.02775.054.08.07.034.08.0刮腻子,立邦美得丽乳胶漆三遍5-102顶面抹灰M24.8112.02777.653.008.008.0035.008.00水泥砂浆抹砖墙5-103墙面抹灰M62.5115.87234.465.008.008.6034.000.15水泥砂浆抹砖墙5-104墙面乳胶漆M62.5103.06437.548.07.07.034.07.0刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍5-105房间门扇2.0620.01240.0500.0120.0公司定购(包安装)

10、款式自选价格一样5-106门套M15.0129.81947.056.87.08.050.08.0木工板立架,木工板贴墙,饰面板饰面,实木线条封边5-10760*11实木门套线M20.0123.02460.068.04.05.040.06.0线条定充,按2.2米/支运算5-108装饰木材面清漆M14120.21682.867.004.208.0035.006.00生牌油漆,刮腻子,修色,三底二面小计26554.326554.3六六、书书房房、阳阳台台2 26-101顶面乳胶漆M23.0110.02530.054.05.08.034.09.0刮腻子,立邦美得丽乳胶漆三遍6-102顶面抹灰M30.0

11、107.03210.065.008.003.0025.006.00水泥砂浆抹砖墙6-103墙面抹灰M50.0120.06000.068.009.005.0034.004.00水泥砂浆抹砖墙6-104墙面乳胶漆M50.0105.05250.048.06.05.044.02.0刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍6-105房间门扇2.0620.01240.0500.0120.0公司定购(包安装)款式自选价格一样6-106门套M10.0115.01150.056.08.09.038.04.0木工板立架,木工板贴墙,饰面板饰面,实木线条封边6-10760*11实木门套线M25.0119.62

12、990.056.08.04.045.06.6线条定充,按2.2米/支运算6-108装饰木材面清漆M20105.62112.049.007.005.6039.005.00生牌油漆,刮腻子,修色,三底二面6-109阳台地面铺地砖M18169.03042.089.0020.205.0047.807.00主材价格按购价计价,损耗按实计算小计27524.027524.0七七、次次卫卫7-101卫生间地砖M9.5156.21483.989.0020.2040.007.00主材价格按购价计价,损耗按实计算7-102地面防漏处理M29.5114.01083.056.09.08.034.07.0水泥砂浆修补，防

13、水涂料刷二遍7-103墙面铺墙砖M53.2166.28841.889.020.24.050.03.0主材甲购7-104墙壁防潮处理M53.4124.06621.658.06.04.051.05.0水泥砂浆修补，刷防水涂料二遍7-105扣板吊顶M9.5150.01425.078.04.05.056.07.0木龙骨安装,换气扇,灯座木框制安、主材自购7-106门套M8.0135.71085.683.24.53.042.03.0木工板立架,木工板贴墙,饰面板饰面,实木线条封边7-10760*11实木门套线M9.497.8919.345.04.05.034.09.8线条定充,按2.2米/支运算7-10

14、8装饰木材面清漆M8105.5844.054.007.500.0039.005.00生牌油漆,刮腻子,修色,三底二面小计22304.322304.3八八、厨厨房房8-101扣板吊顶M12.4131.01624.467.00.07.050.07.0木龙骨安装,换气扇,灯座木框制安、主材自购8-102厨房地砖M11.2154.21727.089.0020.2040.005.00主材价格按购价计价,损耗按实计算8-103地面防漏处理M211.2100.01120.054.08.08.025.05.0水泥砂浆修补，防水涂料刷二遍8-104房间门扇2.0500.01000.0400.0100.0公司定购

15、(包安装)款式自选价格一样8-105墙壁防潮处理M40.5101.04090.550.07.08.030.06.0水泥砂浆修补，刷防水涂料二遍8-106墙面铺墙砖M40.5101.54110.80.040.54.050.07.0主材甲购8-107厨房底柜M9598.05382.0500.0098.00双面防火板或单面防火板,后面用防火板,柜门人造石另计8-108厨房吊柜M6.5766.04979.0654.00112.00双面防火板或单面防火板,后面用防火板,柜门人造石另计,包管子8-109门套M8.0107.0856.060.54.53.034.05.0木工板立架,木工板贴墙,饰面板饰面,实

16、木线条封边8-11060*11实木门套线M21.7104.7104.750.77.08.030.09.0线条定充,按2.2米/支运算8-111装饰木材面清漆M15104.41566.063.507.000.0030.903.00生牌油漆,刮腻子,修色,三底二面小计元26560.426560.4九九、水水电电工工程程 1、水分部9-101一厨一卫伟星PPR管连接套1.01420.01420.0560.0300.035.0500.025.0伟星PPR管,开槽,定位,走管卫生间原进水管锯除封好9-102马桶安装只3.0100.0300.00.00.00.0100.00.0人工费及辅料费9-103水池

17、(槽、洗脸盆)安装套5.093.0465.00.030.05.050.08.0人工费及辅料费2185.02185.0 注： 洁具主材、总阀、三角阀、软管及下水配件(管)均由业主提供； 2、电分部9-201空开配制项1.0500.0500.0500.00.0天津梅兰，原有空开增换7路9-202厨房铺管穿线间1.0442.0442.0250.064.020.0100.08.0杭州电缆厂中策电线穿金盾PVC管铺设,9-203卫生间铺管穿线间1.0432.0432.0240.064.020.0100.08.0杭州电缆厂中策电线穿金盾PVC管铺设,9-204客厅餐厅铺管穿线间1.0592.0592.04

18、00.064.020.0100.08.0杭州电缆厂中策电线穿金盾PVC管铺设,9-205主卧铺管穿线间1.0452.0452.0260.064.020.0100.08.0中策电线穿金盾PVC管铺设，含插座、开关安装人工费9-206次卧铺管穿线间1.0472.0472.0280.064.020.0100.08.0中策电线穿金盾PVC管铺设，含插座、开关安装人工费9-207阳台铺管穿线间1.0442.0210.0250.064.020.0100.08.0中策电线穿金盾PVC管铺设，含插座、开关安装人工费9-208地面开槽水电人工费M112.620.02252.020.00地板地砖下线管水管开凿入地9-209厨房卫生间小五金安装套1.0165.0165.010.04.0150.01.0业主购买需安装的全部小五金配件9-210电话、电视、电脑弱电布线 套1.01400.61400.6900.063.011.6400.026.0电视线含插头穿线管2个，电话线,电脑线,穿金盾PVC管铺设（音响线,VGA线甲供）小计6917.66917.6注:插座、开关面板、灯具、热水器、换气扇、浴霸均由业主提供；十十、小小五五金金10-101合页副30.040.01200.030.010.010-102抽屉轨道20寸付50.048.02400.040.08.010-103铰链只