是大幅度上升

1、2011-09-30杜邦分析5.5417%=主营业务收入/平 均资产总额=主营业务收入3.9952%1.4253%/（期末资产总额+ 期初资产总额）/2 期末:8,784,860,000期初:8,313,715,73812,185,300,0001 / 13351,515,0001,046,900,00050,238,600-1,046,900,000423,806,0002011-06-30杜邦分析4.1826%=主营业务收入/平 均资产总额=主营业务收入4.0725%1.016%/（期末资产总额+ 期初资产总额）/2 期末:8,136,340,000期初:8,313,266,2992 /

2、138,356,400,0007,864,628,300-24,093,7006,870,047,0000715,013,0000245,599,0001,055,040,00033,969,300-1,055,040,000371,481,8002011-03-31 杜邦分析2.5423%1/(1-0.53)=资产总额/股东权益=1/ （1-资产负债率）=1/ （1-负债总额/资产总额）x100%4.4804%0.5735%=主营业务收入/平 均资产总额=主营业务收入/（期末资产总额+ 期初资产总额）/2 期3 / 13末:8,492,170,000期初:8,312,224,071001,0

3、63,870,000-1,063,870,000413,776,6002010-12-31 杜邦分析1/(1-0.55)=资产总额/股东权益=1/ （1-资产负债率）=1/ （1-负债总额/资产总额）4 / 13x100%=主营业务收入/平 均资产总额=主营业务收入1.7736%/（期末资产总额+ 期初资产总额）/2 期末:8,313,520,000期初:7,412,912,11511,547,328,00001,210,210,0000438,090,0001,072,650,00094,917,700-1,072,650,000368,754,8005 / 132010-09-30杜邦分析

4、=资产总额/股东权益4.9452%1/(1-0.61)=1/ （1-资产负债率）=1/ （1-负债总额/资产总额）x100%=主营业务收入/平 均资产总额=主营业务收入3.8199%1.3167%/（期末资产总额+ 期初资产总额）/2 期末:7,671,250,000期初:7,413,583,2956 / 13315,560,00067,622,4001,080,850,000-1,080,850,0002010-06-30杜邦分析4.0488%=主营业务收入/平 均资产总额=主营业务收入4.1811%0.9379%/（期末资产总额+ 期初资产总额）/2 期末:6,960,500,000期初:

5、7,412,652,7887 / 135,550,827,9000558,066,0000211,386,0001,089,700,00045,211,100-1,089,700,000399,546,7002010-03-31 杜邦分析=资产总额/股东权益=1/ （1-资产负债率）=1/ （1-负债总额/资产总额）2.292%1/(1-0.59)x100%4.5189%0.5107%=主营业务收入/平 均资产总额=主营业务收入/（期末资产总额+ 期初资产总额）/2 期8 / 13末:7,516,990,000初:7,414,359,129143,238,0003,812,720,0003,1

6、51,334,000279,036,000136,309,00024,752,0003,812,720,000+56,100,0002009-12-31 杜邦分析=资产总额/股东权益1/(1-0.6)=1/ （1-资产负债率）=1/ （1-负债总额/资产总额）9 / 13x100%=主营业务收入/平 均资产总额=主营业务收入1.6322%/（期末资产总额+ 期初资产总额）/2 期末:7,413,310,000期初:6,186,493,946384,332,000/11,098,800,00010,611,786,100987,100103,669,00060,403,0009,147,877,

7、0000989,139,0000406,646,0001,107,330,00068,124,100-1,107,330,000309,978,50010 / 132009-09-30杜邦分析10.974%=资产总额/股东权益4.6494%1/(1-0.6)=1/ （1-资产负债率）=1/ （1-负债总额/资产总额）x100%=主营业务收入/平 均资产总额=主营业务收入3.8928%1.2294%/（期末资产总额+ 期初资产总额）/2 期末:6,560,230,000期初:6,186,296,7617,835,290,0006,388,771,600724,609,00011 / 13309,659,0001,115,450,00057,290,300-1,115,450,000294,161,7002009-06-30杜邦分析3.8006%=主营业务收入/平 均资产总额=主营业务收入4.4286%0.855%/（期末资产总额+ 期初资产总额）/2 期末:6,140,590,000期初:6,186,521,11112 / 135,269,840,0004,281,011,1