全套二层别墅结算附图纸

xxx项目工程量统计表,,,,,,,,,,,,,,,,,,,,,

序号,分项工程名称,金额合计,工程量合计,单位,单价,5栋样板别墅工程量,,,,,,,一区,,,二区,,,三区,,

,,,,,,3-300型,2-295型,2-330型,3-430a型,3-228型,3-350,2-273,总工程量,总金额,完成比例,总工程量,总金额,完成比例,总工程量,总金额,完成比例

1,C10砼垫层,10599.45,38.97,m3,271.99,7.4,7.94,7.89,7.5,8.24,4.82,12.6249,357.72,97296.26,0.7,270.82,73660.33,0.62,70.98,19305.85,0.7

2,C25砼承台基础梁,58746.32,184.47,m3,318.46,32.1,44,36.46,34.39,37.52,26.99,41.740232,1802.17,573919.06,0.7,1364.41,434510.01,0.62,357.62,113887.67,0.7

3,C25砼梁,47877.28,150.34,m3,318.46,28.09,27.16,20.84,38.51,35.74,29.64,17.39881687,653.89,208237.81,0.7,495.06,157656.81,0.62,129.76,41323.37,0.7

4,C25砼楼板,52918.50,166.17,m3,318.46,24.29,49.79,18.9,37.89,35.3,26.19,14.876468,1148.73,365824.56,0.7,869.7,276964.66,0.62,227.95,72592.96,0.7

5,C20砼柱,27.64,0.09,m3,307.12,0,0,,0.09,,0,0.38016,66.61,20457.26,0.7,50.43,15488.06,0.62,13.22,4060.13,0.7

6,C25砼柱,46737.19,146.76,m3,318.46,25.65,27.01,22.97,29.87,41.26,20.72,25.89337159,1067.62,339994.27,0.7,808.29,257408.03,0.62,211.85,67465.75,0.7

7,C25砼屋面板,45991.99,144.42,m3,318.46,22.48,26.74,31.45,31.04,32.71,34.47,29.74695997,1295.1,412437.55,0.7,980.51,312253.21,0.62,257,81844.22,0.7

8,C25砼楼梯,11359.47,35.67,m3,318.46,6.51,1.91,2.42,15.51,9.32,3.93,1.444067386,123.71,39396.69,0.7,93.65,29823.78,0.62,24.56,7821.38,0.7

9,C25砼零星构件,13010.18,40.14,m3,324.12,6.65,5.08,10.72,14.91,2.78,0.39,11.1694612,1315.94,426522.47,0.7,996.29,322917.51,0.62,261.13,84637.46,0.7

10,模板于承台基础梁,29217.61,1010.99,m2,28.9,158.69,244.09,194.81,197.96,215.44,175.54,177.3112,3239.11,93610.28,0.7,2452.31,70871.76,0.62,642.76,18575.76,0.7

11,模板于梁,52648.86,1821.76,m2,28.9,303.68,338.52,390.08,417.58,371.9,350.61,188.9160541,14116.48,407966.27,0.7,10687.51,308869.04,0.62,2801.23,80955.55,0.7

12,模板于楼板,32702.37,1131.57,m2,28.9,209.56,134.39,151.32,316.3,320,180.2,135.5288,9269.15,267878.44,0.7,7017.62,202809.22,0.62,1839.4,53158.66,0.7

13,模板于柱,53264.15,1843.05,m2,28.9,303.3,317.51,275.4,401.12,545.72,259.76,285.3737411,13890.81,401444.41,0.7,10516.65,303931.19,0.62,2756.45,79661.41,0.7

14,模板于屋面板,35953.91,1244.08,m2,28.9,185.3,275.02,259.63,251.56,272.57,210.42,255.9826711,11256.66,325317.47,0.7,8522.35,246295.92,0.62,2233.73,64554.80,0.7

15,模板于楼梯,4445.45,137.63,m2,32.3,45.56,13,14.9,28.47,35.7,32.23,5.656,1186.34,38318.78,0.7,898.18,29011.21,0.62,235.37,7602.45,0.7

16,模板于零星构件,10670.31,330.35,m2,32.3,66.1,57.08,82.61,111.95,12.61,3.24,85.9954,15606.89,504102.55,0.7,11815.88,381652.92,0.62,3096.98,100032.45,0.7

17,1级箍筋及主筋,268929.76,55564.00,kg,4.84,,,,,,,,438868,2124121.12,0.7,332264,1608157.76,0.62,87088,421505.92,0.7

18,2级箍筋及主筋,311212.00,64300.00,,4.84,,,,,,,,510072,2468748.48,0.7,386173,1869077.32,0.62,101217,489890.28,0.7

19,砖基础及砖柱,3971.63,16.83,m3,236.02,3.37,3.37,3.37,3.37,3.37,2.909136,2.909136,345.75,81603.92,0.7,261.77,61782.96,0.62,68.61,16193.33,0.6

20,120厚混水砖内墙,11496.93,352.67,m2,32.6,51.25,44.5,69,79.17,108.75,38.42,124.22,895.42,29190.69,0.7,677.92,22100.19,0.5,177.68,5792.37,0.6

21,180厚混水砖内墙,32073.87,623.28,m2,51.46,110.17,91.28,137.06,117.39,167.39,135.39,59.29,9532.43,490538.85,0.7,7216.95,371384.25,0.5,1891.58,97340.71,0.6

22,180厚混水砖外墙,65903.11,1280.67,m2,51.46,162.83,214.33,188.89,364.50,350.11,295.33,208.13,7665.91,394487.73,0.7,5803.82,298664.58,0.5,1521.2,78280.95,0.6

23,80厚碎石垫层于地面,6616.19,82.23,m3,80.46,12.60,15.42,17.39,18.72,18.10,7.687728,10.3474,1288.84,103700.07,0.7,975.71,78505.63,0.5,255.74,20576.84,0.6

24,80厚碎石垫层于卫生间地面,865.62,10.76,,80.46,1.98,1.87,2.38,2.03,2.49,1.79,1.79,23.56,1895.64,0.7,17.84,1435.41,0.5,4.68,376.55,0.6

25,20厚1:2水泥沙浆找平层于卫生间楼地面,1397.25,134.48,m2,10.39,24.71,23.4,29.81,25.4,31.16,,22.4071,1328.18,13799.79,0.7,1005.56,10447.77,0.5,263.56,2738.39,0.6

26,室外台阶及坡道素土夯实,38.16,48.30,m2,0.79,9.66,9.66,9.66,9.66,9.66,,32.9795,1796.01,1418.85,0.7,1358.24,1073.01,0.5,355.99,281.23,0.6

27,300mm厚三七灰土于台阶地面,1675.04,48.30,m2,34.68,9.66,9.66,9.66,9.66,9.66,,32.9795,1070.79,37135.00,0.7,810.69,28114.73,0.5,212.48,7368.81,0.6

28,100mm厚C15砼于台阶,1450.55,4.83,m3,300.32,0.97,0.97,0.97,0.97,0.97,,3.29795,106.94,32116.22,0.7,80.97,24316.91,0.5,21.22,6372.79,0.6

29,15mm厚水泥砂浆找平层于墙柱面,27098.90,3717.27,m2,7.29,727.91,713.99,802.15,765.05,708.17,846.91,429.684765,34630.51,252456.42,0.7,26218.56,191133.30,0.5,6871.96,50096.59,0.6

30,10mm厚水泥砂浆找平层于墙柱面,24868.54,3717.27,m2,6.69,727.91,713.99,802.15,765.05,708.17,846.91,429.684765,34630.51,231678.11,0.7,26218.56,175402.17,0.5,6871.96,45973.41,0.6

31,20mm厚水泥砂浆找平层于外墙,45468.83,2078.10,m2,21.88,346.24,329.53,302.68,514.07,585.58,420.66,258.2751,23871.86,522316.30,0.7,18073.25,395442.71,0.5,4737.05,103646.65,0.6

32,地砖铺贴上人屋面,9837.27,124.02,m2,79.32,15.18,19.83,25.22,28.83,34.96,29.07,38.4749,1193.14,94639.86,0.7,903.32,71651.34,0.5,236.76,18779.80,0.6

33,其它上人屋面,9115.47,124.02,m2,73.5,15.18,19.83,25.22,28.83,34.96,29.07,38.4749,723.22,53156.67,0.7,547.55,40244.93,0.5,143.51,10547.99,0.6

34,坡屋面贴西瓦(料值),106363.12,1251.92,m2,84.96,220.22,222.85,249.25,309.36,250.24,296,212.7356711,11302.43,960254.45,0.7,8557,727002.72,0.5,2242.82,190549.99,0.6

35,门窗套线条,6013.80,801.84,m,7.5,157.4,104,119.62,172,248.82,,687.38,4309.4,32320.50,0.7,3262.7,24470.25,0.5,855.2,6414.00,0.6

36,回填土方,53951.17,5289.33,m3,10.2,,,,,,,,,,,,,,,,

37,承台地梁土方机械大开挖,40934.97,5053.70,m3,8.1,,,,,,,,,,,,,,,,

38,一号清单基本措施项目费用分摊,68133.09,1899.31,m2,35.87,311.37,311.65,347.73,451.19,477.37,,,,,,,,,,,

39,八号清单协调配合费分摊,14705.67,1899.31,m2,7.74,,,,,,,,,,,,,,,,

40,签证部分(全部是主体),91264.44,,,,,,,,,,,,,,,,,,,

41,屋面西瓦主材补材差,62596.00,1251.92,m2,50.00,,,,,,,,,,,,,,,,

投标漏项,100厚地坪C15,,,m3,,,,,,,,12.93425,,,,,,,,,

,,,,,,,,,,,,,,,,,,,,,,

合计,,1772152.04,,,,,,,,,,,,12448302.78,,,9424531.586,,,2470