万室内装修预算表

家庭装潢工程造价表,,,,,,

工程(预)算清单,,,,,,

客户名称：,,,,建筑面积：113M²,,

序号,工程项目,单位,工程造价,,,备注

,,,数量,单价,金额,

一、客厅、餐厅及过道,,,,,,

1-101,顶面乳胶漆,M²,45.0,220.0,9900.0,"刮腻子,立邦美得丽胶漆三遍"

1-102,墙面乳胶漆,M²,60,220.0,13200.0,"刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍"

1-103,顶面抹灰,M²,45.0,230.0,10350.0,水泥砂浆抹砖墙

1-104,墙面抹灰,M²,60,250.0,15000.0,水泥砂浆抹砖墙

1-105,门套,M,23.0,270.0,6210.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

1-106,60*11实木门套线,M,23.0,270.0,6210.0,"线条定充,"

1-107,装饰木材面清漆,M²,23.0,250.0,5750.0,"生牌油漆,刮腻子,修色,三底二面"

1-108,鞋柜,M²,2,1500.0,3000.0,"饰面板饰面,木工板立架,实木封边,,百叶门"

1-109,鞋柜清漆,M²,24,250.0,6000.0,"生牌油漆,刮腻子,修色,三底二面"

,,,,,,,

,小计,,,,75620.0,

二、主卧、阳台1,,,,,,

2-101,顶面乳胶漆,M²,30.0,250.0,7500.0,"刮腻子,立邦美得丽乳胶漆三遍"

2-102,顶面抹灰,M²,30.0,220.0,6600.0,水泥砂浆抹砖墙

2-103,墙面抹灰,M²,40.0,220.0,8800.0,水泥砂浆抹砖墙

2-104,墙面乳胶漆,M²,40.0,210.0,8400.0,"刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍"

2-105,阳台地面铺地砖,M²,24,260.0,6240.0,"主材价格按购价计价,损耗按实计算"

2-106,房间门,扇,2.0,1500.0,3000.0,公司定购(包安装)款式自选价格一样

2-107,门套,M,13.0,300.0,3900.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

2-108,60*11实木门套线,M,13.0,270.0,3510.0,线条定充

2-109,装饰木材面清漆,M²,12,250.0,3000.0,"生牌油漆,刮腻子,修色,三底二面"

2-110,大衣柜,m2,9.00,1200.0,10800.0,"木工板立架，抽屉墙板杉木板，实木封边,抽屉底板九里板含门上吊柜"

,小计,,,,61750.0,

三、主卫,,,,,,

3-101,卫生间地砖,M²,10.6,230.0,2438.0,"主材价格按购价计价,损耗按实计算"

3-102,地面防漏处理,M2,10.6,300.0,3180.0,水泥砂浆修补，防水涂料刷二遍

3-103,墙面铺墙砖,M²,45.6,280.0,12768.0,主材甲购

3-104,墙壁防潮处理,M²,45.6,200.0,9120.0,水泥砂浆修补，刷防水涂料二遍

3-105,扣板吊顶,M²,10.6,300.0,3180.0,"木龙骨安装,换气扇,灯座木框制安、主材自购"

3-106,门套,M,10.6,300.0,3180.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

3-107,60*11实木门套线,M,15.8,270.0,4266.0,线条定充

3-108,装饰木材面清漆,M²,14.3,250.0,3575.0,"生牌油漆,刮腻子,修色,三底二面"

,小计,,,,41707.0,

四、次卧1,,,,,,

4-101,顶面乳胶漆,M²,17.0,250.0,4250.0,"刮腻子,立邦美得丽乳胶漆三遍"

4-102,顶面抹灰,M²,17.0,220.0,3740.0,水泥砂浆抹砖墙

4-103,墙面抹灰,M²,33.0,220.0,7260.0,水泥砂浆抹砖墙

4-104,墙面乳胶漆,M²,33.0,210.0,6930.0,"刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍"

4-105,房间门,扇,2.0,1500.0,3000.0,公司定购(包安装)款式自选价格一样

4-106,门套,M,15.0,300.0,4500.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

4-107,60*11实木门套线,M,20.0,270.0,5400.0,"线条定充,按2.2米/支运算"

4-108,装饰木材面清漆,M²,14,250.0,3500.0,"生牌油漆,刮腻子,修色,三底二面"

4-109,大衣柜,m2,9.00,1200.0,10800.0,"木工板立架，抽屉墙板杉木板，实木封边,抽屉底板九里板"

,小计,,,,49380.0,

六、书房、阳台2,,,,,,

6-101,顶面乳胶漆,M²,23.0,250.0,5750.0,"刮腻子,立邦美得丽乳胶漆三遍"

6-102,顶面抹灰,M²,30.0,220.0,6600.0,水泥砂浆抹砖墙

6-103,墙面抹灰,M²,50.0,220.0,11000.0,水泥砂浆抹砖墙

6-104,墙面乳胶漆,M²,50.0,210.0,10500.0,"刮腻子,立邦美得丽乳胶漆滚一遍,批一遍,刷一遍"

6-105,房间门,扇,2.0,1500.0,3000.0,公司定购(包安装)款式自选价格一样

6-106,门套,M,10.0,300.0,3000.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

6-107,60*11实木门套线,M,25.0,270.0,6750.0,线条定充

6-108,装饰木材面清漆,M²,20,250.0,5000.0,"生牌油漆,刮腻子,修色,三底二面"

6-109,阳台地面铺地砖,M²,18,260.0,4680.0,"主材价格按购价计价,损耗按实计算"

,小计,,,,56280.0,

七、次卫,,,,,,

7-101,卫生间地砖,M²,9.5,230.0,2185.0,"主材价格按购价计价,损耗按实计算"

7-102,地面防漏处理,M2,9.5,300.0,2850.0,水泥砂浆修补，防水涂料刷二遍

7-103,墙面铺墙砖,M²,53.2,280.0,14896.0,主材甲购

7-104,墙壁防潮处理,M²,53.4,200.0,10680.0,水泥砂浆修补，刷防水涂料二遍

7-105,扣板吊顶,M²,9.5,300.0,2850.0,"木龙骨安装,换气扇,灯座木框制安、主材自购"

7-106,门套,M,8.0,300.0,2400.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

7-107,60*11实木门套线,M,9.4,270.0,2538.0,线条定充

7-108,装饰木材面清漆,M²,55,250.0,13750.0,"生牌油漆,刮腻子,修色,三底二面"

,小计,,,,52149.0,

八、厨房,,,,,,

8-101,扣板吊顶,M²,12.4,300.0,3720.0,"木龙骨安装,换气扇,灯座木框制安、主材自购"

8-102,厨房地砖,M²,11.2,280.0,3136.0,"主材价格按购价计价,损耗按实计算"

8-103,地面防漏处理,M2,11.2,300.0,3360.0,水泥砂浆修补，防水涂料刷二遍

8-104,房间门,扇,2.0,600.0,1200.0,公司定购(包安装)款式自选价格一样

8-105,墙壁防潮处理,M²,40.5,200.0,8100.0,水泥砂浆修补，刷防水涂料二遍

8-106,墙面铺墙砖,M²,40.5,280.0,11340.0,主材甲购

8-107,厨房底柜,M,9,1200.0,10800.0,"双面防火板或单面防火板,后面用防火板,柜门人造石另计"

8-108,厨房吊柜,M,6.5,1500.0,9750.0,"双面防火板或单面防火板,后面用防火板,柜门人造石另计,包管子"

8-109,门套,M,8.0,300.0,2400.0,"木工板立架,木工板贴墙,饰面板饰面,实木线条封边"

8-110,60*11实木门套线,M,21.7,270,5859,线条定充

8-111,装饰木材面清漆,M²,45,250.0,11250.0,"生牌油漆,刮腻子,修色,三底二面"

,小计,元,,,70915.0,

九、水电工程,,,,,,

〖1、水分部〗,,,,,,

9-101,一厨一卫伟星PPR管连接,套,1.0,3000.0,3000.0,"伟星PPR管,开槽,定位,走管卫生间原进水管锯除封好"

9-102,马桶安装,只,2.0,300.0,600.0,人工费及辅料费

9-103,水池(槽、洗脸盆)安装,套,5.0,200.0,1000.0,人工费及辅料费

,,,,,4600.0,

,,,,,,,

〖2、电分部〗,,,,,,

9-201,空开配制,项,1.0,800.0,800.0,天津梅兰，原有空开增换7路

9-202,厨房铺管穿线,间,1.0,865.0,865.0,"杭州电缆厂中策电线穿金盾PVC管铺设,"

9-203,卫生间铺管穿线,间,1.0,933.0,933.0,"杭州电缆厂中策电线穿金盾PVC管铺设,"

9-204,客厅餐厅铺管穿线,间,1.0,842.0,842.0,"杭州电缆厂中策电线穿金盾PVC管铺设,"

9-205,主卧铺管穿线,间,1.0,900.0,900.0,中策电线穿金盾PVC管铺设，含插座、开关安装人工费

9-206,次卧铺管穿线,间,1.0,887.0,887.0,中策电线穿金盾PVC管铺设，含插座、开关安装人工费

9-207,阳台铺管穿线,间,1.0,865.0,210.0,中策电线穿金盾PVC管铺设，含插座、开关安装人工费

9-208,地面开槽水电人工费,M²,112.6,40.0,4504.0,地板地砖下线管水管开凿入地

9-209,厨房卫生间小五金安装,套,1.0,566.0,566.0,业主购买需安装的全部小五金配件

9-210,电话、电视、电脑弱电布线,套,1.0,3000.0,3000.0,"电视线含插头穿线管2个，电话线,电脑线,穿金盾PVC管铺设（音响线,VGA线甲供）"

,小计,,,,13507.0,

注:①插座、开关面板、灯具、热水器、换气扇、浴霸均按样板间标准另行计价在后面；,,,,,,

十、家俱及主材,,,,,,

10-101,合页,副,30.0,80.0,2400.0,按公司样板间展示品牌及标准

10-102,抽屉轨道20寸,付,50.0,90.0,4500.0,按公司样板间展示品牌及标准

10-103,门锁,套,6.0,500.0,3000.0,按公司样板间展示品牌及标准

10-104,铰链,只,20.0,30.0,600.0,按公司样板间展示品牌及标准

10-106,全房实木地板,项,127.0,600.0,76200.0,按公司样板间展示品牌及标准

10-107,灯具开关面板包干,项,1.0,41000.0,41000.0,按公司样板间展示品牌及标准

,,元,,,127700,

十一、其它工程,,,,,,

11-101,装潢垃圾搬下楼,M²,80.0,10.0,800.0,施工过程产生垃圾

11-102,材料二次搬运费,M²,80.0,10.0,800.0,材料搬上楼

11-103,零星修补综合,M²,80.0,10.0,800.0,水泥砂浆修补，按房屋建筑面积计算（补线/管槽）

11-104,灯具安装,项,10,150.00,1500.0,

11-105,开关面板安装,项,10,150.00,1500.0,

11-106,垃圾袋,只,300.0,1.1,330.0,编织袋

11-107,拆半墙,m1,1,50.00,50.0,

11-108,砌半墙,m1,40,100.00,4000.0