地库给排水、电气、弱电、消防预埋、暖气预埋预算书

地库给排水、采暖预埋、通风、照明、弱电、消防预埋安装预算书

表号专业工程施工图预算合计含税总计人工费总计材料费总计主材费总计设备费总计机械费总计管理费总计1地库-给排水工程502065020618089.0510856.7916720.3502627.8119122地库-采暖预埋工程746474642801.773019.39853.480489.87299.493地库-通风工程10922271092227194537.277481.34407442.733849656795.7921004.944地库-动力照明接地工程13235171323517278836.0883245.81834059.982623.214998.5129753.55地库-弱电预埋工程493454934524979.13354.9117426.660913.712670.626地库-消防报警预埋工程11214711214762364.197123.2433673.1802308.356678.04A各专业工程预算计价汇总26349062634906581607.39185081.481310176.3467588.228134.0462318.59B总承包服务费（含税）00000000C专业工程暂估价合计00000000D暂列金额项目合计00000000预算总价〔A+B+C+D〕：02634906581607.39185081.481310176.3467588.228134.0462318.59贰佰陆拾叁万肆仟玖佰零陆元整

采暖工程序号费用项目名称计算公式金额1施工图预算计价合计Z（工程量X编制期预算基价）74642其中：人工费280228023措施项目预算计价（一）合计Z措施项目（一）金额04其中：人工费005措施项目预算计价（二）合计Z（工程量X编制期预算基价）06其中：人工费007规费([2]+[4]+[6])*1.00*0.4421*008利润([2]+[4]+[6])*0.2481*009其中：施工装备费([2]+[4]+[6])*0.11*0010税金([1]+[3]+[5]+[7]+[8])*0.0351*0011含税总计[1]+[3]+[5]+[7]+[8]+[10]7464

序号编号项目名称单位工程量单价人工费单价材料费单价主材费单价机械费单价管理费单价合价18-35钢套管DN400m0.6300.637933.7480.2579153.0230.013.6118028-33钢套管DN300m0.6199.665626.1227.1256122.4221.212.7912038-32钢套管DN250m1.2166.901222.4620.5712102.0119.462.420048-31钢套管DN200m1.2131.369819.0114.649881.6114.072.0315858-30钢套管DN150m1.276.327617.188.327646.52.481.849266-3010刚性防水套管制作（DN300）个2574.7355236.82206.245555.5950.7725.31114976-3023刚性防水套管安装（DN300）个2309.7558111.8186.00580011.9562086-3012刚性防水套管制作（DN400以内）个2935.3052338.46396.165280.0784.4336.18187196-3024刚性防水套管安装（DN400以内）个2377.6875136.2226.92750014.56755106-3008刚性防水套管制作（DN200以内）个4348.4048159.57100.204835.1936.3817.061394116-3022刚性防水套管安装（DN200以内）个4231.1471102.66117.51710010.97925

电气工程序号费用项目名称计算公式金额1施工图预算计价合计Z（工程量x编制期预算基价）13235172其中：人工费2788362788363措施项目预算计价（一）合计Z措施项目（一）金额04其中：人工费005措施项目预算计价（二）合计Z（工程量x编制期预算基价）06其中：人工费007规费([2]+[4]+[6])*0.4421*0.987*008利润([2]+[4]+[6])*0.2481*009其中：施工装备费([2]+[4]+[6])*0.11*0010税金([1]+[3]+[5]+[7]+[8])*0.0344*0011含税总计[1]+[3]+[5]+[7]+[8]+[10]1323517

序号编号项目名称单位工程量单价人工费单价材料费单价主材费单价设备费单价机械费单价管理费单价合价12-265配电箱AT-XF(600*600*1800)台16654.4233.7760.739306335025665422-265配电箱3AL(500*600*160)台1766.899233.7760.73930447.402576732-265配电箱4AL(500*600*160)台1729.099233.7760.73930409.602572942-265配电箱6AL(500*600*160)台1729.099233.7760.73930409.602572952-265配电箱7AL(500*600*160)台1766.899233.7760.73930447.402576762-265配电箱3ALE(400*500*160)台13589.6233.7760.739303270025359072-265配电箱4ALE(400*500*160)台13589.6233.7760.739303270025359082-265配电箱6ALE(400*500*160)台13699.9233.7760.739303380025370092-265配电箱7ALE(400*500*160)台13589.6233.7760.7393032700253590102-265配电箱3AP-DL(500*600*200)台1765.499233.7760.73930446025765112-265配电箱4AP-DL(500*600*200)台1765.499233.7760.73930446025765122-265配电箱6AP-DL(500*600*200)台1765.499233.7760.73930446025765

132-265配电箱7AP-DL(500*600*200)台1765.499233.7760.73930446025765142-265配电箱4AP-FM(500*600*160)台1929.499233.7760.73930610025929152-265配电箱6AP-FM(500*600*160)台11029.2233.7760.73930709.70251029162-265配电箱3AT-JL(500*500*200)台12755.6233.7760.7393024360252756172-265配电箱4AT-JL(500*500*200)台12755.6233.7760.7393024360252756182-265配电箱6AT-JL(500*500*200)台12704233.7760.7393023850252704192-265配电箱7AT-JL(500*500*200)台12807.2233.7760.7393024880252807202-265配电箱3AT-PF(500*600*200)台15814.9233.7760.7393054950255815212-265配电箱4AT-PF(500*600*200)台15779.1233.7760.7393054600255779222-265配电箱6AT-PF(500*600*200)台15815.1233.7760.7393054960255815232-265配电箱7AT-PF、7AT-PF'(500*600*200)台23725.1233.7760.7393034060257450242-265配电箱3AT-SF(500*600*200)台14389.9233.7760.7393040700254390252-265配电箱4AT-SF(500*600*200)台13834.3233.7760.7393035150253834

262-265配电箱6AT-SF(500*600*200)台14389.9233.7760.7393040700254390272-265配电箱7AT-SF(500*600*200)台14389.9233.7760.7393040700254390282-264配电箱AT-JS(600*200*800)台13381.17182.9556.757403122019.63381292-264配电箱AT-ZS(600*200*800)台12991.67182.9556.757402732019.62992302-264配电箱AT-IP(400*500*200)台12698.47182.9556.757402439019.62698312-265配电箱AL-SYR(500*600*200)台1789.499233.7760.73930470025789322-264配电箱AP-SYR(500*600*200)台1729.267182.9556.75740470019.6729332-264配电箱AL-NH(400*500*200)台1573.467182.9556.75740314.2019.6573342-264诱导风机控制箱AC-JKQ台8259.267182.9556.757400019.62074352-264卷帘门自带箱JLM台12259.267182.9556.757400019.63111362-264污水泵自带箱AC-WS台8259.267182.9556.757400019.62074372-264风机控制箱AC台7259.267182.9556.757400019.6181538C0001T接箱台18294029400005292

392-1385明装箱后背盒150*150*100个5821.90654.571.546515.3000.491271402-1385接线盒100*100*100个1021.90654.571.546515.3000.49219412-360基础槽钢安装［10m2.454.854321.043.824326.0401.72.25132422-531强电防火桥架400*150m381121.08332.325.783478.4901.033.4646184432-531强电防火桥架300*100m1489.279132.325.129147.3401.033.461206442-531强电防火桥架200*100m22778.089132.324.899136.3801.033.4617703452-362一般铁构件制作kg###17.7911.591.722.6600.581.2417994462-363一般铁构件安装kg###9.08677.520.3267000.440.89191472-615电缆隧道防火堵洞处17323.857243.9453.837300026.15506482-527电缆保护管RC150m9139.0857.1214.939758.9501.966.111252492-997钢管明配SC80明管m1.675.162342.466.802320.5400.824.54117502-996钢管明配SC70明管m2757.088130.315.548117.2100.783.241519512-994钢管明配SC40明管m7635.717419.174.52749.4500.522.052710522-1005钢管暗配RC40m631.553415.151.893412.3700.521.62189532-1007钢管暗配RC70m350.478323.452.778320.9600.782.51151542-1007钢管暗配SC70m2746.649523.452.699517.2100.782.511240552-971电线管暗配JDG32明管m5121.921812.852.66184.7200.321.371114562-975电线管暗配JDG20m###10.380260.56022.8500.330.6429011572-976电线管暗配JDG25m###14.2098.640.6893.6400.320.9257641

582-977电线管暗配JDG32m8316.01319.210.78314.7200.320.981329592-978电线管暗配JDG40m4820.47211.730.9625.9400.591.25983602-979电线管暗配JDG50m25123.138512.531.15857.5200.591.345797612-1150金属软管敷设DN25m9574.335652.8513.93561.9005.657077622-187低压封闭式插接母线槽安装（每相电流400A以内）m9.7972.50530.4942.275489006.473.269424632-509电力电缆敷设ZR-YJV-4*70+1*35m404152.39616.744.5857128.400.861.7961632642-508电力电缆敷设ZR-YJV-4*35+1*16m34082.00219.292.892168.6800.150.9927846652-508电力电缆敷设ZR-YJV-5*16m47549.46299.292.222936.8100.150.9923498662-507电力电缆敷设ZR-YJV-5*6m1623.91336.831.753314.4500.150.73377672-507电力电缆敷设NH-YJV-5*6m34725.8436.831.79316.3400.150.738965682-507电力电缆敷设ZR-YJV-3*6m18216.1815.251.3018.9600.110.562939692-510电力电缆敷设HFTGB(Y)4*185+1*95m249556.47723.613.2268512.704.452.52138496702-508电力电缆敷设HFTGB(Y)-4x35+1x16m607133.1549.293.9441118.800.150.9980856712-508电力电缆敷设HFTGB(Y)4*25+1*16m###112.1119.293.511498.1700.150.99239507722-508电力电缆敷设m###98.01139.293.221384.3600.150.99141820

HFTGB(Y)5*16732-507防水电缆FS-YJV-4*2.5（设备自带）m627.03295.251.1129000.110.56436742-507防水电缆FS-YJV-5*1.5（设备自带）m319.15986.831.4498000.150.73284752-626户内干包式电力电缆终端头制作安装（1kV以内截面240mm2以内）个4422.45142.7264.500015.31690762-625户内干包式电力电缆终端头制作安装（1kV以内截面120mm2以内）个4293.732109.77172.22200011.71175772-624户内干包式电力电缆终端头制作安装（1kV以内截面35mm2以内）个104192.56367.08118.3030007.1820027782-623户内干包式电力电缆终端头制作安装（1kV以内截面10mm2以内）个12165.83847.57113.1780005.091990792-623户内干包式电力电缆终端头制作安装（1kV以内截面10mm2以内）个16138.1939.6494.30980004.242211802-1201管内穿线ZRBV-4mm2m###2.67770.760.23771.6000.0833015812-1174管内穿线ZRBV-2.5mm2m6472.46751.020.24751.09000.111595822-1205管内穿线m27312.70971.390.509710.66000.153470

NHBV25mm2832-1204管内穿线NHBV16mm2m1498.63211.120.39217000.121285842-1201管内穿线NHBV-4mm2m###3.05570.760.24571.97000.0826553852-1174管内穿线NHBV-2.5mm2m###2.83511.020.25511.45000.118146862-1340线槽配线NHBV-4mm2m###3.43221.250.13221.92000.1317838872-342压铜接线端子安装（导线截面25mm2以内）个8022.17326.7114.74320000.721774882-341压铜接线端子安装（导线截面16mm2以内）个4017.21224.4712.26220000.48688892-1632单管日光灯T5.1*28W套46758.766422.063.036431.31002.3627444902-1633双管日光灯T5.2*28W套2666.097727.753.057732.32002.971719912-1401壁装单管日光灯T5.1*28W套1854.605620.536.625625.25002.2983922-1632密闭单管日光灯T5.1*28W套375150.54422.064.9241121.2002.3656454932-1633双管应急日光灯T5.2*28W套991.877927.753.587957.57002.97827942-1580安全出口套1861.47224.76.86227.27002.641106952-1580疏散指示标志灯套4761.47224.76.86227.27002.642889962-1580自带电源的应急照明灯185.189924.77.349950.5002.6485

套972-1684单相五孔暗插座220V10A套1020.057811.180.80786.87001.2201982-1684防水插座套526.81711.180.94713.49001.2134992-1651单联单控开关220V10A套1315.55338.640.41335.58000.922021002-1652双联单控开关220V10A套1518.40259.050.52257.86000.972761012-1385铁质接线盒安装（暗装）个###8.57234.571.27232.24000.4993701022-1386铁质开关盒安装（暗装）个308.25894.880.61892.24000.5224810313-547液位计（普通型）支5129.26376.238.97273203.918.156461042-432电机检查接线台1287.596724.648.45670011.912.6310511052-431诱导风机接线台11969.706320.3338.7163008.492.1782951062-867母线系统调试（1kV以内）段1457.727304.924.71700115.532.64581072-862事故照明切换台18457.727304.924.71700115.532.682391082-836送配电装置系统调试（1kV以内交流供电，综合）系统5540.725360.215.574700136.4438.52704

109防雷接地0000000001102-740基础钢筋网接地（利用圈梁钢筋）m###5.92574.070.2757001.140.44213281112-688户内接地母线敷设镀锌扁钢-50*5m6122.919613.921.96964.8200.721.4914051122-735避雷引下线敷设（利用建筑物主筋引下）根270.716941.677.62690016.974.451411132-1385测试点个221.90654.571.546515.3000.4944114C0003接地埋件kg42.202.2000091152-1383总等电位箱MEB个1247.896107.743.63581250011.52481162-1383辅助等电位箱LEB个12135.586107.741.3258150011.516271172-873接地网调试系统1762.882508.27.861700192.554.3763

地库给排水工程序号费用项目名称计算公式金额1施工图预算计价合计Z（工程量x编制期预算基价）502062其中：人工施项目预算计价（一）合计七措施项目（一）金额04其中：人工费005措施项目预算计价（二）合计Z（工程量x编制期预算基价）06其中：人工费007规费([2]+[4]+[6])*1.00*0.4421*008利润([2]+[4]+[6])*0.2481*009其中：施工装备费([2]+[4]+[6])*0.11*0010税金([1]+[3]+[5]+[7]+[8])*0.0351*0011含税总计[1]+[3]+[5]+[7]+[8]+[10]50206

序号编号项目名称单位工程量单价人工费单价材料费单价主材费单价机械费单价管理费单价合价1给水系统0000000026-3005刚性防水套管制作（DN100以内）个1204.02100.6253.75612.1926.6910.7620436-3021刚性防水套管安装DN100个1180.3774.298.241007.9318048-27钢套管DN80m0.937.20711.382.456820.241.911.22335中水系统0000000066-3005刚性防水套管制作DN100个1204.02100.6253.75612.1926.6910.7620476-3021刚性防水套管安装DN100个1180.3774.298.241007.9318088-30钢套管DN150m0.376.32817.188.327646.52.481.842398-26钢套管DN65m0.632.189.762.500316.971.911.041910热水系统00000000118-30钢套管DN150m0.676.32817.188.327646.52.481.8446128-27钢套管DN80m0.637.19711.382.456820.231.911.2222138-26钢套管DN70m0.632.189.762.500316.971.911.041914压力排水系统00000000151-920自动搅匀排污泵Q=40m3/hH=15mN=4KW（甲供）台2233.11204.36.97340021.84466161-920自动搅匀排污泵Q=15m3/hH=15mN=1.5KW（甲供）台19233.11204.36.97340021.844429178-139焊接钢管DN80m185.3159.3425.824.929720.345.492.76109961811-1人工除锈（管道，轻锈）m251.5164.16953.350.4595000.362151911-46管道刷油（第一遍银粉漆）m247.7634.85813.151.3681000.342322011-47管道刷油（第二遍银粉漆）m247.7634.63583.051.2558000.332212111-247管道沥青防腐（沥青玻璃布,一布一m23.75345.11416.8726.444001.8169

油）2211-248管道沥青防腐（沥青玻璃布,每增一布一油）m23.75334.33714.0318.807001.5129238-352蝶阀DN80个19329.5676.23130.4795.219.518.156262248-352止回阀DN80个19596.8676.23135.9735719.518.1511340258-516橡胶软接头DN80个19329.6148.79123.27144.57.835.2262632610-26压力表台19111.4354.891.853845.493.335.872117278-318室内管道支架制作安装（一般管架）kg111.1920.53710.312.95692.733.441.122832811-7人工除锈（金属结构,轻锈）kg111.190.25060.20.0306000.02282911-105金属结构刷油（第一遍防锈漆）kg111.190.37320.20.1532000.02413011-106金属结构刷油（第二遍防锈漆）kg111.190.33270.180.1327000.02373111-112金属结构刷油（第一遍调合漆）kg111.190.28170.180.0817000.02313211-113金属结构刷油（第二遍调合漆）kg111.190.27150.180.0715000.0230336-3004刚性防水套管制作DN80个9156.6476.2344.959.5217.798.151410346-3021刚性防水套管安装DN80个9180.3774.298.241007.931623351-2人工挖一般土土方（深度在4m以内）m39.63937.1635.030002.13358361-49人工回填土m39.63920.4417.71001.541.1919737消防预留预埋00000000388-33钢套管DN300m0.9199.6626.1227.126122.4121.212.79180398-32钢套管DN250m0.9166.922.4620.571102.0119.462.4150408-30钢套管DN150m0.976.32817.188.327646.52.481.8469

地库弱电工程预算序号费用项目名称计算公式金额1施工图预算计价合计Z（工程量x编制期预算基价）493452其中：人工费24974249743措施项目预算计价（一）合计七措施项目（一）金额04其中：人工费005措施项目预算计价（二）合计Z（工程量x编制期预算基价）06其中：人工费007规费([2]+[4]+[6])*0.4421*0.987*008利润([2]+[4]+[6])*0.2481*009其中：施工装备费([2]+[4]+[6])*0.11*0010税金([1]+[3]+[5]+[7]+[8])*0.0344*0011含税总计[1]+[3]+[5]+[7]+[8]+[10]49345

序号编号项目名称单位工程量单价人工费单价材料费单价主材费单价机械费单价管理费单价合价12-531弱电防火桥架300*100m305.1989.27932.325.129147.341.033.462724722-362一般铁构件制作kg433.517.7911.591.722.660.581.24771232-363一般铁构件安装kg433.59.08677.520.326700.440.8393942-615电缆隧道防火堵洞处9323.86243.9453.8370026.08291552-976电线管暗配JDG25m491.2114.2098.640.6893.640.320.92698062-1385铁质接线盒安装（暗装）个198.57234.571.27232.2400.4916372-1190穿带线m491.210.79230.610.1123000.07389地库通风工程预算序号费用项目名称计算公式金额1施工图预算计价合计Z（工程量x编制期预算基价）10922272其中：人工费1945371945373措施项目预算计价（一）合计Z措施项目（一）金额04其中：人工费005措施项目预算计价（二）合计Z（工程量x编制期预算基价）06其中：人工费007规费([2]+[4]+[6])*1.00*0.4421*008利润([2]+[4]+[6])*0.2481*009其中：施工装备费([2]+[4]+[6])*0.11*0010税金([1]+[3]+[5]+[7]+[8])*0.0351*0011含税总计[1]+[3]+[5]+[7]+[8]+[10]1092227

序号编号项目名称单位工程量单价人工费单价材料费单价主材费单价设备费单价机械费单价管理费单价合价19-6镀锌薄钢板矩形风管（6=0.6口，周长2000mm以内）m214.288115.02767.4920.637217.1502.547.21164429-7镀锌薄钢板矩形风管（6=0.75，周长4000mm以内）m2108.6795.224950.7216.234921.4401.415.421034839-8镀锌薄钢板矩形风管（6=1.2,周长4000mm以外）m2303.841120.35261.5918.462232.6901.036.583656849-7镀锌薄钢板矩形风管（6=1.2,周长4000mm以内）m2322.33106.71150.7216.471232.6901.415.423439659-8镀锌薄钢板矩形风管（6=1.0内咬口，周长4000mm以外）m2176.002114.78861.5918.347727.2401.036.582020369-7镀锌薄钢板矩形风管（6=1.0,周长4000mm以内）m2489.764101.14750.7216.356827.2401.415.424953879-26薄钢板通风管道软管接口制作安装m218.9323.38165.67137.57002.4317.71611289-282方形壁式轴流风机PF-B2-02风量1600m3/h余压150pa功率0.5kw台2652.362120.953.48160515012.93130599-282方形壁式轴流风机PF-B2-03风量2200m3/h余压150pa功率0.5kw台1787.362120.953.48160650012.93787109-282方形壁式轴流风机PF-B2-04风量1400m3/h余压100pa功率0.5kw台2652.362120.953.48160515012.931305

119-282方形壁式轴流风机PF-B2-05风量400m3/h余压100pa功率0.05kw台1577.362120.953.48160440012.93577129-282防爆轴流风机（补风）BF-B2-01风量14000m3/h功率22.2kw台12307.36120.953.481602170012.932307139-282防爆轴流风机（排风）PF-B2-01风量17500m3/h功率3kw台12307.36120.953.481602170012.932307149-282防爆轴流风机BF-H1-01风量8000m3/h余压150pa功率1.1kw台11882.36120.953.481601745012.931882159-282防爆轴流风机PF-H1-01风量10000m3/h余压350pa功率2.2kw台12572.36120.953.481602435012.932572169-279双速箱式风机PY-B1-01风量39000/27000m3/h功率17/12kw台1216712.91255.25138.5190151850134279双速箱式风机PY-B1-02风量31000/21000m3/h功率12/9kw台615662.91255.25138.5190141350134.1893978189-279箱式风机（离心）BF-B1-01风量44000m3/h余压700pa功率17kw台319882.91255.25138.5190183550134.1859649

199-279箱式风机（离心）BF-B1-02风量34000m3/h余压700pa功率12kw台116187.91255.25138.5190146600134.1816188209-313智能型诱导风机DK-YD风量680m3/h功率0.12kw台116518.507126.0357.216803156.7913.4760147219-271设备支架（50kg以内）kg39011.28726.993.2672000.280.7544022211-7人工除锈（金属结构,轻锈）kg6246.20.25060.20.03060000.0215652311-105金属结构刷油（第一遍防锈漆）kg6246.20.37320.20.15320000.0223312411-106金属结构刷油（第二遍防锈漆）kg6246.20.33270.180.13270000.0220782511-112金属结构刷油（第一遍调合漆）kg6246.20.28170.180.08170000.0217602611-113金属结构刷油（第二遍调合漆）kg6246.20.27150.180.07150000.021696279-98280°C常闭型电动排烟防火阀（常闭、火灾时打开）320*1800个8846.993183.9737.6425605.710019.676776289-98280°C常开防火阀1150*1250个6928.673183.9739.3225685.710019.675572299-97280°C自动复位防火阀（可开关）1000*300个1539.351127.0527.2909371.430013.58539309-97280°C自动复位防火阀（可开关）700*700个1568.521127.0527.89094000013.58569319-9870°C常开防火阀1150*1250个1928.673183.9739.3225685.710019.67929

329-9870°C常开防火阀1500*1000个1957.853183.9739.9227714.290019.67958339-9670°C常开防火阀350*350个2242.63521.3419.0147200002.28485349-9670°C常开防火阀450*450个4300.97521.3420.2147257.14002.281204359-9870°C常开防火阀500*2000个5957.853183.9739.9227714.290019.674789369-9770°C常开防火阀700*700个1568.521127.0527.89094000013.58569379-9870°C电动防火阀（常开、火灾时关闭）700*1200个8782.823183.9736.3227542.860019.676263389-94风管止回阀1150*1250个7756.07360.9838.5726650006.525293399-94风管止回阀1500*1000个1774.45160.9838.9506668006.52774409-143侧排风口600*200个20100.545.744.61044500.264.892010419-143下排风口600*200个1100.545.744.61044500.264.89101429-145单层百叶排烟口700*700个439809.43789.4421.17768900.269.56355343439-145固定百叶风口1200*1500个8360.19789.4411.93724900.269.562882449-145固定百叶风口1250*1150个1314.25289.4410.99220400.269.56314459-145固定百叶风口2000*1000个5335.69389.4411.43322500.269.561678469-145双层百叶送风口800*1000个1319.35789.4411.09720900.269.56319479-145双层百叶送风口800*1400个1395.93289.4412.67228400.269.56396489-256静压箱2200*2200*800个43216.03280.93261.843263508.2330.0312864499-256静压箱2400*1500*900个102812.74280.93253.548224008.2330.032812750D6600通风检测费（排烟、排风）m21433.82.502.500003585519-44通风管道场外运输（排烟、排风）m21433.85.812.860002.640.31833052通风、空调工程系统调整费元0000000025358

地库消防工程预埋预算序号费用项目名称计算公式金额1施工图预算计价合计Z（工程量x编制期预算基价）1121472其中：人工费62360623603措施项目预算计价（一）合计Z措施项目（一）金额04其中：人工费005措施项目预算计价（二）合计Z（工程量x编制期预算基价）06其中：人工费007规费([2]+[4]+[6])*0.4421*0.987*008利润([2]+[4]+[6])*0.2481*009其中：施工装备费([2]+[4]+[6])*0.11*0010税金([1]+[3]+[5]+[7]+[8])*0.0344*0011含税总计[1]+[3]+[5]+[7]+[8]+[10]112147

序号编号项目名称单位工程量单价人工费单价材料费单价主材费单价机械费单价管理费单价合价12-1381消防接线箱个5250.1796.967.8379135010.37125122-531消防防火桥架200*100m415.2578.08932.324.899136.381.033.463242632-362一般铁构件制作kg355.8317.7911.591.722.660.581.24633042-363一般铁构件安装kg355.839.08677.520.326700.440.8323352-615电缆隧道防火堵洞处4323.86243.9453.8370026.08129562-1005钢管敷设RC40m54.6531.55315.151.893412.370.521.62172472-976电线管敷设JDG25m2827.714.2098.640.6893.640.320.924017882-975电线管敷设JDG20m177110.3860.56022.850.330.641838392-1385铁质接线盒安装（暗装）个4178.57234.571.27232.2400.493575102-1190穿带线m4735.20.79230.610.1123000.073752

预算选用价格表类别编号名称规格单位单价汇总量合价价格依据工2综合工/二类工工日101.645657.8542575064.32015年第1季度工3综合工/三类工工日80.526.3136508.372015年第1季度料4普通硅酸盐水泥/42.5级kg0.41276.7569113.47《信息》2016年07月料22砂子t87.580.142812.51《信息》2016年07月料28碎石/0.5〜3.2t84.170.07896.64料32预拌混凝土/AC15m3341.290.76259.38《信息》2016年07月料41石油沥青/#10kg4.5524.2069110.14《信息》2016年07月料47玻璃布/0.22m24.659.570244.5《信息》2016年07月料65石棉绒/综合kg12.42103.331283.36料89木材/一级红松m33466.670.022276.96料119铸铁垫板kg4.85475.22304.72料钢丝/D1.6kg8.2529.467243.1

123料153圆钢/D5.5〜9.0t2666.350.2642704.45《信息》2016年07月料155圆钢/D10〜14t2639.670.2326613.99《信息》2016年07月料174热轧角钢/<60t2688.388.060821670.49《信息》2016年07月料177热轧角钢/>63t2696.010.2172585.57《信息》2016年07月料187热轧扁钢/<59t2748.871.30933599.1《信息》2016年07月料193镀锌扁钢/40*4t37500.2267850.13《信息》2016年07月料195镀锌扁钢/60*6t37760.004416.61《信息》2016年07月料224普碳钢板/#0〜3W1.0〜1.5t3400.150.0916311.45《信息》2016年07月料225普碳钢板/#0〜3W1.6〜1.9t3329.350.00216.99《信息》2016年07月料227普碳钢板/#0〜3W2.0〜2.5t3258.550.00020.65《信息》2016年07月料230普碳钢板/#0〜3W3.5〜4.0t2986.230.00195.67《信息》2016年07月料239普碳钢板/#0〜3'610〜15t45300.2551155.15料钢板垫板t48000.01257.6

279料442钢套管t51000.002914.79料443钢管保护管/D40*400根7.26.12944.13料481封铅/含铅65%含锡35%kg24.8388.75872203.88料504铁丝/D4.0kg7.91.571312.41料506镀锌铁丝/D0.7〜1.2kg8.280.433.56《信息》2016年07月料508镀锌铁丝/D1.2〜2.2kg8.0862.4924504.94《信息》2016年07月料509镀锌铁丝/D2.8〜4.0kg7.851.280710.05《信息》2016年07月料543电焊条/E4303综合kg8.474.7540.23《信息》2016年07月料544电焊条e4303'：02.5kg8.84100.9088892.03料546电焊条/E4303'D3.2kg8.49178.71731517.31《信息》2016年07月料547电焊条兀4303'D4kg8.44124.65331052.07《信息》2016年07月料556碳钢电焊条/E4303'D3.2kg8.4928.56242.47《信息》2016年07月料焊锡丝kg7025.2161765.12577料586焊锡膏/50g瓶装kg557.6683421.76料589焊锡kg6637.02032443.34料614伞形螺栓/M6~8*150套11789.081789.08料622精制螺栓/M6~8*20~70套0.551409.1735775.05料654六角螺栓kg9.861.345413.27料685六角带帽螺栓/带垫M16*65~80套1.93626.241208.64料693精制六角带帽螺栓/M2~5*4~20套0.066856.5411.39料698精制六角带帽螺栓/M8*75以内套0.669753.92576437.59料700精制六角带帽螺栓/M10*75以内套0.8867.89959.75料708精制六角带帽螺栓/M16*61~80套1.53313.12479.07料713镀锌精制六角带帽螺栓/带2个垫圈M8*14~75套0.66615.0889405.96料717镀锌精制六角带帽螺栓/带2个垫圈M12*14~75套1.3164.9885.12料镀锌精制带帽螺栓/M8*100以内2平1套0.772749.10082116.81

729弹垫料730镀锌精制带帽螺栓/M10*100以内2平1弹垫套1.312957.5123874.34料734镀锌精制带帽螺栓/M16*100以内2平1弹垫套2.856.12917.47料743地脚螺栓/M8*120套1.220.424.48料774膨胀螺栓/M6套0.5579.792243.89料779膨胀螺栓/M10套0.91290.8751161.79料781膨胀螺栓/M12套1.85188.2421348.25料799六角螺母kg9.862.824127.85料809精制六角螺母/乂6〜10个0.0946441.76料822锁紧螺母/1.5*20个0.22705.4161155.19料823锁紧螺母/1.5*25个0.331139.5131376.04料824锁紧螺母/1.5*32个0.3320.67216.82料825锁紧螺母/1.5*40个0.447.4163.26料锁紧螺母/1.5*50个0.5538.7121.29

826料828锁紧螺母/3*15〜20个0.333588.6751184.26料832锁紧螺母/3*40个1.5121.090831.85料834锁紧螺母/3*80个2.460.2410.59料835锁紧螺母/3*70个1.748.679815.1料838锁紧螺母/25金属软管用个0.45396.032178.21料842木螺钉/M2〜4*6〜65个0.04508.4820.34料844木螺钉/M4*65以内个0.06139.76848.39料845木螺钉/M4.5〜6*15〜100个0.0831.22.5料856半圆头螺钉/M6〜12*12〜50套0.37776.832287.43料876垫圈/M10〜20个0.1646474.24料877垫圈/M16个0.11313.1234.44料885钢垫圈kg3.661.11194.07料塑料胀管/M6〜8个0.34486.1928165.31893料899铁铆钉kg1032.4792324.79料910冲击钻头/D6〜12个8.11.977716.02料912冲击钻头/D10个106.73267.32料919合金钢钻头/D10个9.6312.3556118.98料928锯条根0.44359.6123158.23料945调合漆kg15.8732.2583511.94《信息》2016年07月料947酚醛调合漆/各种颜色kg12.3771.8385888.64《信息》2016年07月料952酚醛磁漆/各种颜色kg16.110.294.67《信息》2016年07月料961沥青清漆kg8.0441.8001336.07《信息》2016年07月料964酚醛清漆/F01-1各种颜色kg16.173.295753.29《信息》2016年07月料966清油/C01-1kg17.0812.6546216.14《信息》2016年07月料983沥青漆kg13.340.96212.83料酚醛防锈漆/各种颜色kg19.1397.47941864.78《信息》2016年07月

989料991防锈漆/C53-1kg14.0146644.46料993银粉kg25.40.81220.62《信息》2016年07月料1015硬脂酸/一级kg9.894.375143.27料1042氧气m33.27144.7362473.29《信息》2016年07月料1044乙炔气kg16.8549.8639840.21《信息》2016年07月料1059铅油kg1019.5653195.65料1098滑石粉kg0.6710.88377.29《信息》2016年07月料1137沥青绝缘胶kg18.588.698161.61料1141防火胶kg58.5415.6913.22料1142防火膏kg17.429.6167.23料1158煤t7000.00422.94料1160焦炭kg1.3140182料木柴kg1.213.125915.75

1161料1165汽油/#60~70kg7.3360.99282635.25料1170溶剂汽油/#200kg7.0511.877783.74《信息》2016年07月料1172煤油kg7.539.3294.75料1176机油kg7.316.729549.19《信息》2016年07月料1187黄干油kg1512.68190.2料1197砂纸张11919料1200铁砂布/#0~2张1.31241.0308315.75料1203细白布m4.510.954.28料1209棉纱kg169.3505149.61料1213破布kg5.45135.1784736.72料1214棉纱头kg15.6998.47331545.05料1225帆布m228.1921.735612.71料聚氯乙烯薄膜kg141.1616.24

1239料1253聚酯乙烯泡沫塑料kg1311.6150.8料1269油麻kg19.1649.34945.35料1270水m37.852.298618.04《信息》2016年07月料1271电kWh0.89213.1501189.7《信息》2016年07月料1298钢丝刷把710.566473.96料1305砂轮片川100片4.5116.288973.46料1308砂轮片/D400片22.784.9897113.67料1311尼龙砂轮片/D100*16*3片4.342.1369.27料1314尼龙砂轮片/D400片18.50.09691.79料1356塑料手套/ST型个5.64173.04975.95料1362黄漆布带/20巾巾*40m卷21.891.0422.77料1438压制弯头/DN65个11.970.04680.56《信息》2016年07月料压制弯头/DN80个15.5213.7459213.34《信息》2016年07月

1439料1442压制弯头/DN150个67.20.17111.49《信息》2016年07月料1443压制弯头/DN200个145.290.06729.76《信息》2016年07月料1444压制弯头/DN250个316.10.077724.56《信息》2016年07月料1445压制弯头/DN300个475.60.052524.97《信息》2016年07月料1447压制弯头/DN400个1106.90.034237.86《信息》2016年07月料1692镀锌管卡子/口100〜150个14.023.67251.48料1723平焊法兰/1.6MPa'DN80个40.421144607.88《信息》2016年07月料1892石棉橡胶板/低压60.8~6.0kg22.1114.8989329.41料1951耐酸橡胶板/63kg19.2562.1881197.12料1953耐油橡胶垫/62m234.655.6781196.75料1968橡胶板/61〜3kg12.17171.2952084.66料2022裸铜线/10mm2kg5814.67850.86料镀锡裸铜绞线/16mm2kg55.7833.921892.06

2026料2027绝缘软线/BVR-35m24.352.364457.57《信息》2016年07月料2041塑料导线/BV-105℃'2.5mm2m1.933.59463.83料2047塑料绝缘线/BLV-2.5mm2m0.41653.071267.76料2051接地线/5.5〜16mm2m4.67301.96591410.18料2065绝缘导线/BV-6m3.86131505.66《信息》2016年07月料2087塑料软管kg15.311.22171.67料2128塑料带/20mm*40mkg21.2327.248578.48料2129塑料胶布带/20巾巾*10m卷1.89183.5237346.86料2130塑料胶布带/25巾巾*10m卷2.288.799620.06料2131自粘性橡胶带/20mm*5m卷11.6150.611747.08料2156圆木台/150〜250块3.6718.969.36料2201金属软管尼龙接头/25个0.99196.112194.15料管接头/25金属软管用个2.18196.112427.52

2221料2223管接头/8*70个6.478.679856.16料2224管接头/8*80个7.560.2411.82料2229镀锌管接头/1.5*20个1.091175.69351281.51料2230镀锌管接头/1.5*25个1.31899.18872468.95料2231镀锌管接头/1.5*32个1.5134.453552.02料2232镀锌管接头/1.5*40个1.6712.3620.64料2233镀锌管接头/1.5*50个2.0964.5166134.84料2238镀锌管接头/7*40个4.1822.496894.04料2246铜接线^/DT-2.5mm2个1.81476.16352657.09料2247铜接线端子/DT-6mm2个5.47265.931454.64料2248铜接线端子/DT-10mm2个10.16171.0781738.15《信息》2016年07月料2249铜接线端子/DT-16mm2个11.340.6458.78《信息》2016年07月料铜接线端子/DT-25mm2个12.45177.7282212.71《信息》2016年07月

2250料2251铜接线端子/DT-35mm2个14.4848.5083702.4《信息》2016年07月料2261铜铝过渡接线^/35mm2个8.51583.5524966.03料2262铜铝过渡接线^/120mm2个15.5218.048280.1料2263铜铝过渡接线^/240mm2个28.4718.048513.83料2265塑料护口/15〜20钢管用个0.213588.675753.62料2269塑料护口/40钢管用个0.5221.090810.97料2271塑料护口/70钢管用个0.88.67986.94料2272塑料护口/80钢管用个0.870.2410.21料2275塑料护口/20电线管用个0.22705.4161155.19料2276塑料护口/25电线管用个0.291139.5131330.46料2277塑料护口/32电线管用个0.3320.67216.82料2278塑料护口/40电线管用个0.417.4163.04料塑料护口/50电线管用个0.538.7119.362279料2305管卡子/25金属软管用个0.53392.224207.88料2310管卡子/32电线管用个0.6143.437526.5料2318管卡子/40钢管用个1.8951.569697.47料2320管卡子/70钢管用个2.2913.69931.37料2321管卡子/80钢管用个3.50.80342.81料2326固定卡子/3*80套2.18339.488740.08料2349瓷接头/双个0.7767.9852.34料2351标志牌个0.77798.5282614.87料2361黄蜡带/20mm*10m卷13.0722.4292.77料2374电力复合酯/一级kg23.136.7269848.39料2391镀锌电缆卡子/2*35套0.81699.34661359.48料2392镀锌电缆卡子/3*35套1.64117.2414192.28料镀锌电缆卡子/3*100套2.1869.2384150.94

2393料2395电缆吊挂套0.8571.6571457.33未0280°C常闭型电动排烟防火阀（常闭、火灾时605.7184845.68未0280°C常开防火阀1150*1250685.7164114.26未0280°C自动复位防火阀（可开关）1000*300371.431371.43未0280°C自动复位防火阀（可开关）700*7004001400未070°C常开防火阀1150*1250685.711685.71未070°C常开防火阀1500*1000714.291714.29未070°C常开防火阀350*3502002400未070°C常开防火阀450*450257.1441028.56未070°C常开防火阀500*2000714.2953571.45未070°C常开防火阀700*7004001400未070°C电动防火阀（常开、火灾时关闭）700*12542.8684342.88未安全出口标志灯LED型2*4W套2718.18490.86

0未0壁装单管（丁5）荧光灯220V32W套2518.18454.5未0扁钢/25*4t22000.1801396.22未0扁钢/40*4t22000.1801396.22未0侧排风口600*2004520900未0成套插座套13.235.167.47未0成套灯具套31471.6714621.77未0成套灯具套3226.26840.32未0成套灯具套579.09518.13未0成套灯具套120378.7545450未0单层百叶排烟口700*700689439302471未0单联单控开关220V10A只5.4713.2672.53未0单相五孔暗插座220V10A套6.7310.268.65未低压封闭式插接母线槽安装（每相电流m8709.91298624.22

0400A以未0电缆保护管RC150m57.239.27530.52未0电力电缆敷设HFTGB(Y)4*185+1*95m507.6251.3688127594.8未0电力电缆敷设HFTGB(Y)4*25+1*16m97.22157.6933209727.8未0电力电缆敷设HFTGB(Y)-4x35+1x16m117.6613.312472125.54未0电力电缆敷设HFTGB(Y)5*16m83.521461.4498122060.3未0电力电缆敷设NH-YJV-5*6m16.18350.3695668.97未0电力电缆敷设ZR-YJV-3*6m8.87183.47661627.44未0电力电缆敷设ZR-YJV-4*35+1*16m68342.975823322.35未0电力电缆敷设ZR-YJV-4*70+1*35m127.15408.464251936.22未0电力电缆敷设ZR-YJV-5*16m36.45479.820717489.46未0电力电缆敷设ZR-YJV-5*6m14.3115.9075227.64未0电线管m2.774702.77413026.68未电线管m3.537596.754726816.54

0未0电线管m4.58137.814631.19未0电线管m5.7749.44285.27未0电线管m7.3258.06651883.89未0镀锌钢板/60.6m215.0716.2597245.03未0镀锌钢板/60.75m218.84123.66652329.88未0镀锌钢板/61.0m223.94757.641718137.94未0镀锌钢板/61.2m228.73712.582620472.5未0法兰阀门/DN80个95.2191808.8未0法兰阀门/DN80个357196783未0风管止回阀1150*125065074550未0风管止回阀1500*10006681668未0辅助等电位箱LEB个1512180未盖板m0611.16060

0未0钢管/按实际规格m9.1778.1358716.51未0钢管/按实际规格m12.0162.4695750.26未0钢管/按实际规格m16.7154.7754915.3未0钢管/按实际规格m19.941.606832.04未0钢管/按实际规格m20.353.0962.88未0固定百叶风口1200*150024981992未0固定百叶风口1250*11502041204未0固定百叶风口2000*100022551125未0管内穿线NHBV-2.5mm2m1.253332.95844166.2未0管内穿线ZRBV-2.5mm2m0.94750.0444705.04未0焊接钢管t23800.03685.68未0焊接钢管t23900.010224.38未焊接钢管t25500.1616412.08

0未0焊接钢管/DN150m45.813.045139.49未0焊接钢管/DN200m80.41.21897.93未0焊接钢管/DN250m100.52.1315214.22未0焊接钢管/DN300m120.61.5225183.61未0焊接钢管/DN400m150.750.60991.81未0焊接钢管/DN65m16.711.21820.35未0焊接钢管/DN80m19.94190.53873799.34未0户内接地母线敷设镀锌扁钢-40*4m4.5964.3545295.39未0基础槽钢安装m24.82.5262.5未0角钢/综合t24801.44073572.94未0接线盒个2.219.3842.64未0接线盒个1571.41071未接线箱个1355675

0未0金属软管m1.8498.056180.42未0静压箱2200*2200*8002635410540未0静压箱2400*1500*90022401022400未0强电防火桥架300*100m47.113.5776639.5未0桥架m36.2227.83358247.57未0桥架m78.1383.327129937.85未0取源部件套45.4919864.31未0弱电防火桥架300*100m47.1306.71614446.32未0疏散指示标志灯LED型2*4W套2747.471281.69未0双层百叶送风口800*10002091209未0双层百叶送风口8000双联单控开关220V10A只7.7115.3117.96未铁质接线盒安装（暗装）个2.21540.23388.44

0未0铁质开关盒安装（暗装）个2.230.667.32未0铜芯绝缘导线m0515.77050未0铜芯绝缘导线m1.5212946.195519678.22未0铜芯绝缘导线m1.889124.31117153.7未0铜芯绝缘导线m6.67156.35551042.89未0铜芯绝缘导线m10.15286.6922909.9