河北售楼处土建工程预算书含工程量计算

XX省和平丽景售楼处工程地点：XX省银河南路东侧单位面积造价：789.44元/平方米总造价：337879.40元大写总造价：叁拾叁万柒仟捌佰柒拾玖元肆角建设单位：XX置业有限公司编制单位：XX置业审算科编制人：编制人证号：2000201330审核人：审核人证号：200003二零零四年六月十日目录编制说明………………1取费表…………………2直接费计算表…………3人工费计算表…………8材料费计算表…………9机械费计算表…………14工料机汇总表…………15经济指标表……………22工程量计算表…………27钢筋分部汇总…………33最后钢筋汇总………35第1页共35页编制说明工程名称：XX市和平丽景售楼处1.本工程是由XX市市规划设计院院设计。本预预算只取了“和平丽景”楼盘的售楼楼处进行计算算。该建筑占占地230.0平方米，总总建筑面积428.0平方米：结结构类型：二二层框架。建建筑总高8..1M，室内内外高差0..30M。2.本套图纸的设计依依据甲方审定定的住宅平面面方案及设计计委托书中装装修说明进行行施工图设计计。图纸设计计依据国家及及有关部门颁颁布的现行设设计规范规程程、标准及有有关规定文件件。3.施工方法：土石方方工程中采取取人工挖掘，运运距为1000M。4.本设计未考虑构件件的运输及安安装。在实际际施工过程中中，这一部分分工程费用应应该加入。在在混凝土的换换算中，所有有的塌落度都都选择的30—50。在套水泥泥炉渣找坡中中，因未找到到相应的定额额，顾套用相相似定额8-167。雨蓬因有有了反沿，取取了系数1.2，并入相应应天棚抹灰工工程。5.本工程预算以全国国统一建筑工工程基础定额额，鄂建[20000]066号文件中颁颁布的《湖北北省统一基价价表》为编制制依据。6.所有的门窗尺寸都都按照“门窗详图”的尺寸计算算。由甲方提提供的M2、M5。在直接费费中未考虑进进来。7..取费标准依依据《湖北省省建筑安装工工程费用定额额》，工程类类别按民建四四类、国营二二级施工单位位标准取费。8.本预算没有考虑设设计修改问题题，如实际施施工中发生，甲甲乙双方应协协商调整。总费用总工程量428.00总工程量单位平方米总造价337879.440其中直接费（元）286524.991人工费（元）65336.733材料费（元）188823.999机械费（元）16218.500综合费（元）16218.500各项指标单位造价（元）789.44钢材（吨）2300.00水泥（千克）0.29中粗砂（立方米）46.00石子（立方米）49.00人工（元/工日）27.96第2页共35页取费表工程名称：XX市市和平丽景售售楼处序号名称计算基础造价（元）1定额直接费286524.9912其中中:人工费65336.7333材料费188823.9994机械费16145.7225综综合费16218.56人工工日2355.67直接费(1)286524.9918企业管理费、财务务费用、其他他费用(7)×33.56%10200.2999劳动保险费(7)×33.3%9455.3210间接费(8)+(9)19655.61111工料机价差14258.28812价差14258.28813水泥及半成品基价价价差1614.7514直接费间接费之和和(7)+(10)++(12)--(13)..318824.00515计划利润(14)××2%6376.481116建设施工安全技术术服务费(14)+(15))××0.15%%487.817意外伤害保险费(14)+(15))××0.05%%162.618税金(14)+(15))+(16))+(17))××3.69114%12028.46619工程造价合计(14)+(15))+(16))+(17))+(18))337879.339直接费计算表工程名称：XX市市和平丽景售售楼处第3页共35页序号定额代码名称单位定额基价数量直接费合计其中人工费材料费机械费综合费单价价差1一、土石方工程21-26.人工挖基坑三类土土深度2米以内100m31676.413.325565.685210.21040.44315.03031-39.回填土夯填100m3970.9732912.912187.360560.67164.88041-41.平整场地100m282.813.48288.18271.860016.32051-44换人工运土方运距100米以内100m31015.770.33335.2316.230018.9806小计9101.977985.660601.11515.217三、脚手架工程83-3.外脚手架钢管管单排9米以内100m2299.4219.7485912.952801.452341.92434.85334.73093-8.满堂脚手架基基本层3.6米高100m2413.973.9751645.53857.65441.94252.8193.130103-30.20米(6层)以内垂直运输塔吊施工工100m21504.434.096153.12005804.81348.3-10.88.11小计13711.63659.12783.866492.47776.1612四、砌筑工程134-2H.水泥砂浆砖基础M1010m31710.60.7321252.16221.11949.2610.9170.8882.371488144-10.单面清水砖墙11砖混合砂浆浆M510m31829.684.8188815.42254.735970.6691.0149974.682154-25.混水砖墙1砖混合砂浆浆M510m31756.323.5596250.741419.264410.4667.23353.874.68216小计16318.33895.111330.388169.15923.6817五、模板工程185-4.现浇混凝土模板独立基础础毛石砼10m3472.874.6022176.15768.071006.37278.51123.20195-12.现浇混凝土模板混凝土基基础垫层10m3354.961.308464.2957.74372.417.8626.280.06924205-26.现浇混凝土模板矩形柱周长1.8米以内10m32637.821.9215067.252219.12063.92497.4286.820215-31.现浇混凝土模板构造柱10m32236.120.26581.39175.06359.7813.6432.910直接费计算表工程名称：XX市市和平丽景售售楼处第4页共35页序号定额代码名称单位定额基价数量直接费合计其中人工费材料费机械费综合费单价价差225-32.现浇混凝土模板基础梁10m32040.430.8481730.28508.94791.88331.5397.940235-33.现浇混凝土模板单梁连续梁悬臂梁10m32656.675.54714736.5556151.966352.041398.4834.160245-35.现浇混凝土模板圈梁10m31749.170.127222.14123.6962.6423.2412.570255-36.现浇混凝土模板过梁10m35046.170.0558281.58104.33144.9816.3315.940265-45.现浇混凝土模板有梁板10厘米厚以内10m32724.192.6657259.973042.873036.34769.81410.940275-46.现浇混凝土模板有梁板10厘米厚以外10m32281.411.0332356.71030.38946.63246.29133.40295-50.现浇混凝土模板整体楼梯梯10m2888.771.052934.99355.86485.440.852.930305-51.现浇混凝土模板雨蓬10m2609.220.34207.1379.18105.9810.2511.720315-54.现浇混凝土模板台阶10m2163.432.493407.43128.59234.4921.2923.060325-55.现浇混凝土模板栏板10m527.370.621327.558.37236.7913.818.540335-60.现浇混凝土模板挑檐天沟沟10m39504.980.312946.54897.651739.55142.55166.79034小计39699.89915701.79917939.23811.72247.235六、混凝土及钢筋筋混凝土工程程365-221.现浇构件圆钢筋Ф6.5毫米以内t3287.140.511676.44325.811236.6619.0894.89324.47222375-222.现浇构件圆钢筋Ф8毫米以内t3028.444.07612343.9221689.149742.7213.38698.71324.47222385-223.现浇构件圆钢筋Ф10毫米以内t2880.73.0238708.36906.397177.72131.32492.93324.47222395-224.现浇构件圆钢筋Ф12毫米以内t2969.221.9075662.3468.214696.86176.72320.51257.811995405-225.现浇构件圆钢筋Ф14毫米以内t2911.130.269783.0955.04660.8722.8644.33257.811995415-226.现浇构件圆钢筋Ф16毫米以内t2880.730.084241.9815.25206.04713.7247.152995425-227.现浇构件圆钢筋Ф18毫米以内t2859.490.5111461.281.741258.138.6582.71247.152995435-228.现浇构件圆钢筋Ф20毫米以内t2838.040.9912812.5142.32437.9873.03159.19247.152995445-235.现浇构件螺纹钢筋筋Ф12毫米以内t3095.80.5751780.09153.581464.2761.47100.76323.437995455-236.现浇构件螺纹钢筋筋Ф14毫米以内t3034.210.035106.27.8488.913.446.01323.437995465-237.现浇构件螺纹钢筋筋Ф16毫米以内t3005.391.3664105.36276.443464.72131.82232.38270.142995直接费计算表工程名称：XX市市和平丽景售售楼处第5页共35页序号定额代码名称单位定额基价数量直接费合计其中人工费材料费机械费综合费单价价差475-238.现浇构件螺纹钢筋筋Ф18毫米以内t2982.381.7135108.82299.934369.02150.69289.17270.142995485-239.现浇构件螺纹钢筋筋Ф20毫米以内t2961.493.40410080.911547.878665.32297.1570.61270.142995495-240.现浇构件螺纹钢筋筋Ф22毫米以内t2930.392.7187964.8390.966913.72209.29450.83270.142995505-241.现浇构件螺纹钢筋筋Ф25毫米以内t2910.912.9798671.6383.437604.43192.89490.85270.142995515-299.铁件及电渣压力焊焊接电渣压压力焊接接头头10个80.5710.2821.81303.55319.06152.6946.510525-302.锥螺纹钢筋接头普普通型Ф20毫米以内10个217.640.243.534.7633.892.422.460535-306.锥螺纹钢筋接头普普通型Ф32毫米以内10个324.786.62143.55248.821651.52121.9121.310545-319.现浇混凝土独独立基础C20碎石砼10m32220.584.60210219.1111487.097916.27237.33578.43263.910115555-337H.现浇混凝土矩矩形柱CC2510m32793.911.9215367.11156.253746.87160.17303.81293.4151185565-342.现浇混凝土构构造柱CC2010m32751.950.26715.51178.09475.2321.6840.5263.910115575-343.现浇混凝土基基础梁CC2010m32305.630.8481955.17308.311465.4970.71110.67263.910115585-344.现浇混凝土单单梁连续梁悬臂梁C20010m32495.160.028571.1112.452.312.384.03263.910115595-344H.现浇混凝土单单梁连续梁悬臂梁C25510m32622.325.51814469.9662400.2710790.566460.09819.04293.4151185605-346.现浇混凝土圈圈梁C2010m32629.280.127333.9282.77221.6610.5918.9263.910115615-346H.现浇混凝土圈圈梁C255.10m32756.450.18496.16117.31335.7515.0128.09293.4151185625-347.现浇混凝土过过梁C2010m32692.970.056150.8139.398.34.678.54263.910115635-356H.现浇混凝土有有梁板10厘米以内C2510m32561.081.1232876.09423.052196.6193.64162.8310.8914455645-357H.现浇混凝土有有梁板C25厚10厘米以外10m32562.950.7381891.46270.331452.5361.53107.06310.8914455655-359.现浇混凝土平平板C20厚10厘米以内10m32531.830.079200.0135.78146.336.5911.32279.2234455665-361.现浇混凝土整整体楼梯C2010m2629.761.052662.51156.01435.433.5937.563.182433675-362.现浇混凝土雨雨蓬C22010m2207.30.3470.4816.2746.653.573.9920.6322775直接费计算表工程名称：XX市市和平丽景售售楼处第6页共35页序号定额代码名称单位定额基价数量直接费合计其中人工费材料费机械费综合费单价价差685-365.现浇混凝土台台阶C22010m2411.792.4931026.59199.09713.5255.8758.1143.421677695-366.现浇混凝土栏栏板C22010m134.570.62183.5720.1854.544.124.7313.4797553705-371.现浇混凝土挑挑檐天沟C22010m32826.850.31876.32211.04574.641.0949.6279.2234455715-372H.现浇混凝土压压顶C1510m32713.960.356966.17257.62606.6747.1854.69245.367111572小计116948.55113672.22293321.0883335.566619.6773八、屋面及防水工工程748-64.铸铁落水管Ф100mmm100m494.820.844417.6359.03334.96023.640.6978758-68.铸铁水斗（接水口口）Ф100mmm10个372.780.4149.1126.58114.0908.440768-78.玻璃钢排水排水短管Ф50mm10个76.70.430.681315.9501.740778-87.玛蹄脂油毡卷材防防水二毡三油100m22017.32.4614964.58540.764142.80281.020788-118.刷冷底子油防水第一遍100m2186.952.412450.9293.92331.48025.520798-121.塑料油膏二遍防水水100m2916.912.4122211.59126.821959.580125.180808-165.屋面保温现浇水泥珍珠岩岩10m31681.472.4124055.71430.083396.050229.5778818-167.屋面保温干铺珍珠岩岩10m31118.423.1353506.25281.463026.310198.480828-171.架空隔热层混凝土板板面100m22788.762.4126726.491809.484340.9195.37380.7399.452466968312-20-(112-21))*-1.水泥砂浆找平层厚度15mmm100m2541.652.4121306.46394.19798.7339.5873.9548.964884小计23819.4223775.3218460.855234.951348.2785十一、门窗工程8611-287.铝合金双扇地弹门门带上亮100m225822.9440.3519063.851523.66816.04211.16513.051009.228888711-297.铝合金双扇平开窗窗带上亮制安安100m221356.9111.45931159.7335393.8423161841.141763.76903.2931179688小计40223.5886917.4429977.0441052.32276.81直接费计算表工程名称：XX市市和平丽景售售楼处第7页共35页序号定额代码名称单位定额基价数量直接费合计其中人工费材料费机械费综合费单价价差89十二、楼地面工程程9012-15.炉渣水泥石灰拌合合垫层10m31450.910.059586.3319.5261.9204.89107.2629112-17.混凝土垫层10m32023.61.272569.97385.831885.38153.3145.47230.8890039212-19换水泥砂浆找平层混凝土或或硬基层上厚度15mmm100m2486.760.09948.1915.6928.541.232.7345.61449312-27.水泥砂浆楼地面厚20mm100m2807.823.9753211.081012.431949.767.18181.7878.94449412-28.水泥砂浆楼梯面厚20mm100m21771.850.105186.04103.269.972.3510.53107.266889512-29.水泥砂浆台阶面厚20mm100m21535.210.249382.27173.46180.986.1921.64117.031889612-48.混凝土散水面层一一次抹光600mm100m21949.160.281547.71114.64379.0922.9831195.80700519712-51.水磨石嵌金属条100m446.534.0741819.1673.741642.430102.990人工费表工程名称：XX市市和平丽景售售楼处第8页共35页材料代码名称单位预算价数量市场价单价价差价差合计合计综合人工工日24.82634.5400624.80065336.611机械人工工日25.820.712825.800534.39---金额合计----.065871材料表第9页共35页序号材料代码名称单位预算价数量市场价单价价差价差合计合计14001011110002白水泥千克0.632.1590.60019.324001112000002水泥32..5千克0.2991235.099950.350.065474.1131932.28834003014220001混凝土地模立方米173.253.0874173.2500534.8944005010110001标准砖2440×1155×53mmm千块18052.2838188.438.43440.759851.8454005050110001--1.中（粗）砂立方米46167.6742246007713.0164005050110001--2.砂粒立方米460.019746000.9174005051770001炉渣立方米36.990.709136.990026.2384005070110002碎石15mmm立方米516.893955.564.5631.44383.0394005070110003碎石20mmm立方米5020.355258.318.31169.151186.91104005070110005碎石40mmm立方米49146.6671157.698.691274.548461.22114005090110002生石灰千克0.1544.47030.15006.67124005090550001石灰膏立方米684.34986800295.79134005092770002滑石粉千克0.46138.844440.460063.87144007031110006玻璃钢短管Φ550mm个3.894.043.890015.72154013030332006大理石板平方米1039.305510300958.47164013031110006金属条米3.8431.8443.8001641.01174015012220001压顶瓷片千块103.20.9311103.20096.09184015012220002阴阳角瓷片千块103.20.7528103.20077.69194015014770001瓷板1522×152mmm千块262.238.8749262.23002327.27204015030330002玻璃δ=44mm平方米16.5145.918.071.57229.062636.41214015030330004玻璃δ=66mm平方米31.8435.131.84001117.58224017010110001106涂料千克1.23133.439331.2300164.13234017010110002107胶千克2.5619.73352.560050.52244021010550003镀锌铁丝8#千克3.838.59273.800146.65254021010550007镀锌铁丝12#千克472.6545400290.62264021010550017镀锌铁丝22#千克5.03105.520775.0300530.77274021010550018镀锌铁丝千克4.210.69214.21002.91第10页共35页284021030110025--1.铁钉千克4.61116.811884.6100538.5294021036440801螺钉百个4.6140.13744.6100185.03304021151110504地脚个1.31052.54221.3001368.3314021157110101--2.膨胀螺栓M6×222mm套0.318.8620.31002.75324021157110106膨胀螺栓套0.822105.08440.82001726.17334023033770002密封毛条米1.53946.264551.53001447.78344023091990005尼龙帽个0.661360.660089.76354023096550016塑料油膏千克1.321411.309941.32001862.93364023096551003软填料千克8.0842.37268.0800342.37374025010550001--1.棉纱头千克4.842.07274.840010.03384025010770001白布0.9m平方米10.240.157610.24001.61394025051770003麻丝千克2.880.15192.88000.44404025053330001安全网千克17.824.092617.800428.85414025070111001草板纸80##张0.91212.005110.9100192.92424025071110010--1.胶纸平方米4.72204.4544.7200965.02434025090330002草袋平方米1.21256.650111.2100310.55444027010550003电焊条千克5.01157.004445.0100786.59454029010110002组合钢模板千克3.18922.401773.18002933.24464029010110002--4.钢管脚手架平方米0.851004.57550.8500853.89474029010770001钢支撑千克3.59595.706113.59002138.58484029011550001梁卡具千克485.3344400341.34494029011550002零星卡具千克4466.795884001867.18504029030770006支撑钢管及扣件千克3.5945.15073.5900162.09514029030990002钢管底座个15.982.613315.980041.76524029030990004扣件螺栓个0.33429.458220.3300141.72534031013110002--2.铁件千克3.596.22743.590022.36544035010330001水立方米1385.74933100385.75554035011330001电度0.55458.124990.45-0.1.-45.81.206.16第11页共35页564035030441001焊剂千克544.37500221.85574035031880001砂纸张0.2218.0080.22003.96584035037220001木柴千克0.221039.650.2200228.72594035050111002铸铁排水管Ф100×15500mm米28.518.836728.5100251.93604035050440001锯木屑立方米3.930.22363.93000.88614035050550014铸铁三通Ф100×500mm个20.543.046820.540062.58624035050770004铸铁水斗(接水口口)Ф100mmm个24.394.0424.390098.54634205111770256二等板枋材55-1000c㎡.立方米13500.07481420.4970.495.27106.25644205111770268--03.模板板枋材立方米13506.89761350009311.76654205111770501松厚板366-65mmm.立方米13500.1088135000146.88664209031990003竹脚手板M215.1667.95915.16001030.26674301050110025圆钢（综合）千克2.312.6482.30029.09684301050110028--01.圆钢Ф100mm吨23003.08352618.11318.11980.898072.94694301050110028--02.圆钢Ф122mm吨23001.99282546.71246.71491.645075.08704301050110028--03.圆钢Ф144mm吨23000.28112546.71246.7169.35715.88714301050110028--04.圆钢Ф166mm吨23000.08782536.51236.5120.77222.71724301050110028--05.圆钢Ф188mm吨23000.5342536.51236.51126.31354.5734301050110028--06.圆钢Ф200mm吨23001.03562536.51236.51244.932626.81744301050110028--12.圆钢Ф6..5mm吨23000.52022618.11318.11165.481361.94754301050110028--14.圆钢Ф8mmm吨23004.15752618.11318.111322.5410884.799764301050660001冷轧带肋钢筋Ф4mm吨28000.3401280000952.28774301090881001--01.螺纹钢筋ФФ12mm吨23800.60092689.51309.51185.981616.13784301090881001--02.螺纹钢筋ФФ14mm吨23800.03662689.51309.5111.3398.44794301090881001--03.螺纹钢筋ФФ16mm吨23801.42752638.51258.51369.023766.47804301090881001--04.螺纹钢筋ФФ18mm吨23801.79012638.51258.51462.764723.2814301090881001--05.螺纹钢筋ФФ20mm吨23803.55722638.51258.51919.579385.71824301090881001--06.螺纹钢筋ФФ22mm吨23802.84032638.51258.51734.257494.16834301090881001--07.螺纹钢筋ФФ25mm吨23803.11312638.51258.51804.778213.95第12页共35页844303200110103铝合金型材（综合合）千克19.4707.3927721.442.041443.0815166.5854403030117359钢管Ф488×3.5mmm千克2.45332.593442.4500814.85864415012330963锥螺纹及连接套Ф20mm个15.32.0215.30030.91874415012330967锥螺纹及连接套Ф32mm个23.366.6623.3001553.18884555010772007螺栓M3×20MMM套0.0717.7240.07001.24894555011554001拉杆螺栓千克7.374.74557.370034.97904701010110001--3.熟桐油千克12.791.418112.790018.14914701011770001防锈漆千克9.7314.82379.7300144.23924701030990004调合漆千克8.720.688.72005.93934703012220001大白粉千克0.53.3990.5001.7944703012220002石膏粉千克0.494.61460.49002.26954703014770001--1.血料千克1.027.42831.02007.58964709010550001石棉垫千克2.583.6722.58009.47974709011770005石棉绒千克2.271.46862.27003.33984709111330002珍珠岩立方米77.3571.73577.35005548.7994711010330004石油沥青330#千克1.860.90271.86001.681004711010550004石油沥青110#千克1.6569.42221.64-0.01.-0.69.113.851014711030110002石油沥青油毡350##平方米2.42590.049442.42001427.921024711070440001嵌缝料千克1.7913.36271.790023.921034711071770005密封油膏千克1.9578.8021.9500153.661044711076990001石油沥青玛帝脂立方米1802.471.25511802.47002262.281054711077110002沥青冷底子油300:70千克2.76236.2432.7600652.031064711077551201隔离剂千克1.17100.8911.1700118.041074801050990001油漆溶剂油千克2.541.62092.54004.121084801070000001润滑油千克4.660.684.66003.171094813059110001干粉型粘结剂千克4.4964.1554.4900288.061104813076550001密封胶千克5.790.045.79000.231114813079880002--1.玻璃胶支13.9113.0926613.9001571.99第13页共35页1127000000000001水泥及半成品基价价价差元11672.017741001672.021138000000000001小五金费元14879.426691004879.431148000000000035安拆费及场外运费费元1331.36166100331.361158000000000036养路费元10.49441000.491168000000000038经常修理费元1773.54444100773.541178000000000039大修理费元1196.556100196.561188000000000040折旧费元12038.918811002038.921198000000000041其它材料费元1122.99411100122.991208000000000048回库维修费元1425.64277100425.64121柴油公斤2.750.23292.75000.64122---金额合计----.15930.488208348.668机械表第第14页共35页序号材料代码名称单位预算价数量市场价单价价差价差合计合计19000000000061龙门式起重机10t台班288.670.0917288.670026.4729000000000063塔式起重机6t台班500.518.1899500.51004099.1339000000000068载重汽车66t台班316.60.0072316.6002.2849000000000146电动卷扬机单筒慢慢速5吨台班84.094.894284.0900411.5559000000000159电动卷扬机单筒快快速2吨(带塔)台班116.0615.0921116.06001751.5969000000000166电渣压力焊机台班63.162.24463.1600141.7379000000000188夯实机（电动）20-660kg.mm.台班23.4225.666423.4200601.1189000000000190汽车式起重机5t台班345.584.7264345.58001633.3599000000000191载重汽车44t台班244.6210.7764244.62002636.12109000000000192机动翻斗车1t台班95.160.443895.160042.23119000000000199皮带运输机15m台班101.250.1761101.250017.83129000000000203滚筒式砼搅拌机（电电动）500L台班108.911.7505108.9001279.63139000000000204灰浆搅拌机200L台班49.719.9749.7100495.61149000000000208砼振捣器平平板式台班13.571.355513.570018.39159000000000209砼振捣器插插入式台班11.8219.924911.8200235.51169000000000210钢筋调直机Φ14mm台班38.830.226738.83008.8179000000000211钢筋切断机Φ40mm台班39.362.734939.3600107.65189000000000212钢筋弯曲机Φ40mm台班23.938.7123.9300208.43199000000000215木工圆锯机Φ500台班25.990.135125.99003.51209000000000216木工圆锯机Φ1000台班56.034.101956.0300229.83219000000000218木工压刨床单面6000mm台班29.090.028929.09000.84229000000000247直流电焊机330KW台班107.327.9762107.3200856.01239000000000248对焊机775KVA台班125.521.286125.5200161.42249000000000266锥螺纹套丝机台班71.031.7571.0300124.3259000000000277综合机械费台班358.092.9387358.09001052.3226---金额合计----.016145.644工工料机汇总表表第15页共35页代码名称单位定额价数量市场价综合人工工日24.82634.5400624.8机械人工工日25.820.712825.84001011110002白水泥千克0.632.1590.64001112000002水泥32..5千克0.2991235.099950.354003014220001混凝土地模立方米173.253.0874173.254005010110001标准砖240××115×553mm千块18052.2838188.434005050110001--1.中（粗）砂立方米46167.67422464005050110001--2.砂粒立方米460.0197464005051770001炉渣立方米36.990.709136.994005070110002碎石15mmm立方米516.893955.564005070110003碎石20mmm立方米5020.355258.314005070110005碎石40mmm立方米49146.6671157.694005090110002生石灰千克0.1544.47030.154005090550001石灰膏立方米684.3498684005092770002滑石粉千克0.46138.844440.464007031110006玻璃钢短管Φ550mm个3.894.043.894013030332006大理石板平方米1039.30551034013031110006金属条米3.8431.8443.84015012220001压顶瓷片千块103.20.9311103.24015012220002阴阳角瓷片千块103.20.7528103.24015014770001瓷板1522×152mmm千块262.238.8749262.234015030330002玻璃δ=44mm平方米16.5145.918.074015030330004玻璃δ=66mm平方米31.8435.131.844017010110001106涂料千克1.23133.439331.234017010110002107胶千克2.5619.73352.564021010550003镀锌铁丝8#千克3.838.59273.8第16页共35页4021010550007镀锌铁丝12#千克472.654544021010550017镀锌铁丝22#千克5.03105.520775.034021010550018镀锌铁丝千克4.210.69214.214021030110025--1.铁钉千克4.61116.811884.614021036440801螺钉百个4.6140.13744.614021151110504地脚个1.31052.54221.34021157110101--2.膨胀螺栓M6×222mm套0.318.8620.314021157110106膨胀螺栓套0.822105.08440.824023033770002密封毛条米1.53946.264551.534023091990005尼龙帽个0.661360.664023096550016塑料油膏千克1.321411.309941.324023096551003软填料千克8.0842.37268.084025010550001--1.棉纱头千克4.842.07274.844025010770001白布0.9m平方米10.240.157610.244025051770003麻丝千克2.880.15192.884025053330001安全网千克17.824.092617.84025070111001草板纸80##张0.91212.005110.914025071110010--1.胶纸平方米4.72204.4544.724025090330002草袋平方米1.21256.650111.214027010550003电焊条千克5.01157.004445.014029010110002组合钢模板千克3.18922.401773.184029010110002--4.钢管脚手架平方米0.851004.57550.854029010770001钢支撑千克3.59595.706113.594029011550001梁卡具千克485.33444工料机汇总总表第17页共35页代码名称单位定额价数量市场价4029011550002零星卡具千克4466.7958844029030770006支撑钢管及扣件千克3.5945.15073.594029030990002钢管底座个15.982.613315.984029030990004扣件螺栓个0.33429.458220.334031013110002--2.铁件千克3.596.22743.594035010330001水立方米1385.7493314035011330001电度0.55458.124990.454035030441001焊剂千克544.3754035031880001砂纸张0.2218.0080.224035037220001木柴千克0.221039.650.224035050111002铸铁排水管Ф1100×15500mm米28.518.836728.514035050440001锯木屑立方米3.930.22363.934035050550014铸铁三通Ф100×500mm个20.543.046820.544035050770004铸铁水斗(接水口口)Ф100mmm个24.394.0424.394205111770256二等板枋材55-1000c㎡.立方米13500.07481420.494205111770268--03.模板板枋材立方米13506.897613504205111770501松厚板366-65mmm.立方米13500.108813504209031990003竹脚手板M215.1667.95915.164301050110025圆钢（综合）千克2.312.6482.34301050110028--01.圆钢Ф100mm吨23003.08352618.114301050110028--02.圆钢Ф122mm吨23001.99282546.714301050110028--03.圆钢Ф144mm吨23000.28112546.714301050110028--04.圆钢Ф166mm吨23000.08782536.514301050110028--05.圆钢Ф188mm吨23000.5342536.514301050110028--06.圆钢Ф200mm吨23001.03562536.51第第18页共35页4301050110028--12.圆钢Ф6..5mm吨23000.52022618.114301050110028--14.圆钢Ф8mmm吨23004.15752618.114301050660001冷轧带肋钢筋Ф4mm吨28000.340128004301090881001--01.螺纹钢筋ФФ12mm吨23800.60092689.514301090881001--02.螺纹钢筋ФФ14mm吨23800.03662689.514301090881001--03.螺纹钢筋ФФ16mm吨23801.42752638.514301090881001--04.螺纹钢筋ФФ18mm吨23801.79012638.514301090881001--05.螺纹钢筋ФФ20mm吨23803.55722638.514301090881001--06.螺纹钢筋ФФ22mm吨23802.84032638.514301090881001--07.螺纹钢筋ФФ25mm吨23803.11312638.514303200110103铝合金型材（综合合）千克19.4707.3927721.444403030117359钢管Ф488×3.5mmm千克2.45332.593442.454415012330963锥螺纹及连接套Ф20mm个15.32.0215.34415012330967锥螺纹及连接套Ф32mm个23.366.6623.34555010772007螺栓M3×20MMM套0.0717.7240.074555011554001拉杆螺栓千克7.374.74557.374701010110001--3.熟桐油千克12.791.418112.794701011770001防锈漆千克9.7314.82379.734701030990004调合漆千克8.720.688.724703012220001大白粉千克0.53.3990.54703012220002石膏粉千克0.494.61460.494703014770001--1.血料千克1.027.42831.024709010550001石棉垫千克2.583.6722.584709011770005石棉绒千克2.271.46862.274709111330002珍珠岩立方米77.3571.73577.35工工料机汇总表表第19页共35页代码名称单位定额价数量市场价4711010330004石油沥青330#千克1.860.90271.864711010550004石油沥青110#千克1.6569.42221.644711030110002石油沥青油毡350##平方米2.42590.049442.424711070440001嵌缝料千克1.7913.36271.794711071770005密封油膏千克1.9578.8021.954711076990001石油沥青玛帝脂立方米1802.471.25511802.474711077110002沥青冷底子油300:70千克2.76236.2432.764711077551201隔离剂千克1.17100.8911.174801050990001油漆溶剂油千克2.541.62092.544801070000001润滑油千克4.660.684.664813059110001干粉型粘结剂千克4.4964.1554.494813076550001密封胶千克5.790.045.794813079880002--1.玻璃胶支13.9113.0926613.96000000000034C20碎石混凝土土15mm(坍落度30-500).立方米174.280.451174.286000000000046C20碎石混凝土土20mm(坍落度30-500).立方米165.644.5076165.646000000000047C25碎石混凝土土20mm(坍落度30-500).立方米178.4218.8892178.426000000000056C10碎石混凝土土40mm(坍落度30-500).立方米142.9812.827142.986000000000057C15碎石混凝土土40mm(坍落度30-500).立方米148.095.6113148.096000000000058C20碎石混凝土土40mm(坍落度30-500).立方米155.6166.8229155.616000000000059C25碎石混凝土土40mm(坍落度30-500).立方米167.4377.3329167.436000000000717砌筑水泥石灰砂浆浆M5.0立方米123.9818.8483123.986000000000718砌筑水泥石灰砂浆浆M2.5立方米116.631.1819116.636000000000722砌筑水泥砂浆M110立方米132.871.7275132.876000000000732抹灰水泥石灰砂浆浆1：0.5：3立方米174.384.4836174.386000000000738抹灰水泥石灰砂浆浆1：1：4立方米151.944.2632151.946000000000740抹灰水泥石灰砂浆浆1：1：6立方米124.693.4271124.69第20页共35页页6000000000745抹灰水泥砂浆1：：1立方米262.150.9555262.156000000000747抹灰水泥砂浆1：：2立方米219.1910.72219.196000000000748抹灰水泥砂浆1：：2.5立方米195.241.7097195.246000000000749抹灰水泥砂浆1：：3立方米171.7215.227171.726000000000777抹灰砂浆水泥浆立方米436.21.3417436.26000000000808特种砂浆沥青滑滑石粉砂浆1:2:77立方米655.660.2967655.666000000000864垫层水泥石灰炉渣渣1:1:88立方米106.380.601106.386000000000888垫层水泥珍珠岩11:12立方米137.225.0848137.26000000001120预制砼C20碎石15mmm立方米170.417.1395170.417000000000001水泥及半成品基价价价差元11672.0177418000000000001小五金费元14879.4266918000000000035安拆费及场外运费费元1331.3616618000000000036养路费元10.494418000000000038经常修理费元1773.5444418000000000039大修理费元1196.55618000000000040折旧费元12038.9188118000000000041其它材料费元1122.9941118000000000048回库维修费元1425.642771柴油公斤2.750.23292.759000000000061龙门式起重机10t台班288.670.0917288.679000000000063塔式起重机6t台班500.518.1899500.519000000000068载重汽车66t台班316.60.0072316.69000000000146电动卷扬机单筒慢慢速5吨台班84.094.894284.099000000000159电动卷扬机单筒快快速2吨(带塔)台班116.0615.0921116.06工料料机汇总表第21页共35页代码名称单位定额价数量市场价9000000000166电渣压力焊机台班63.162.24463.169000000000188夯实机（电动）20-660kg.mm.台班23.4225.666423.429000000000190汽车式起重机5t台班345.584.7264345.589000000000191载重汽车44t台班244.6210.7764244.629000000000192机动翻斗车1t台班95.160.443895.169000000000199皮带运输机15m台班101.250.1761101.259000000000203滚筒式砼搅拌机（电电动）500L台班108.911.7505108.99000000000204灰浆搅拌机200L台班49.719.9749.719000000000208砼振捣器平平板式台班13.571.355513.579000000000209砼振捣器插插入式台班11.8219.924911.829000000000210钢筋调直机Φ14mm台班38.830.226738.839000000000211钢筋切断机Φ40mm台班39.362.734939.369000000000212钢筋弯曲机Φ40mm台班23.938.7123.939000000000215木工圆锯机Φ500台班25.990.135125.999000000000216木工圆锯机Φ1000台班56.034.101956.039000000000218木工压刨床单面6000mm台班29.090.028929.099000000000247直流电焊机330KW台班107.327.9762107.329000000000248对焊机775KVA台班125.521.286125.529000000000266锥螺纹套丝机台班71.031.7571.039000000000277综合机械费台班358.092.9387358.09经济指指标表第22页共35页定额代码定额名称主要材料人工(工日日)水泥(吨)钢材(吨)木材(m3)1-26.人工挖基坑三类土土深度2米以内210.090001-39.回填土夯填88.20001-41.平整场地10.9620001-44.人工运土方运距100米以内12.7510003-3.外脚手架钢管管单排9米以内115.1810003-8.满堂脚手架基基本层3.6米高35.8750003-30.20米(6层)以内垂直运输塔吊施工工20.2460004-2H.水泥砂浆砖基础水泥砂浆浆M7..5换砌筑水泥泥砂浆M109.191466.43004-10.单面清水砖墙11砖混合砂浆浆M593.2052341.5488004-25.混水砖墙1砖混合砂浆浆M558.921729.6744005-4.现浇混凝土模板独立基础础毛石砼32.179000.4285-12.现浇混凝土模板混凝土基基础垫层2.3611.50900.2625-26.现浇混凝土模板矩形柱周长1.8米以内91.612000.5055-31.现浇混凝土模板构造柱7.092000.25-32.现浇混凝土模板基础梁21.967000.2975-33.现浇混凝土模板单梁连续梁悬臂梁254.094002.2195-35.现浇混凝土模板圈梁5.085000.0045-36.现浇混凝土模板过梁4.277000.0795-45.现浇混凝土模板有梁板10厘米厚以内126.035000.6165-46.现浇混凝土模板有梁板10厘米厚以外42.616000.1925-50.现浇混凝土模板整体楼梯梯14.452000.3135-51.现浇混凝土模板雨蓬3.236000.0515-54.现浇混凝土模板台阶5.222000.1575-55.现浇混凝土模板栏板2.377000.1625-60.现浇混凝土模板挑檐天沟沟36.396001.1825-221.现浇构件圆钢筋Ф6.5毫米以内13.3740520.205-222.现浇构件圆钢筋Ф8毫米以内69.7404157.5205-223.现浇构件圆钢筋Ф10毫米以内37.68203083.4605-224.现浇构件圆钢筋Ф12毫米以内20.73801992.815505-225.现浇构件圆钢筋Ф14毫米以内2.4670281.10505-226.现浇构件圆钢筋Ф16毫米以内0.689087.7805-227.现浇构件圆钢筋Ф18毫米以内3.7110533.99505-228.现浇构件圆钢筋Ф20毫米以内6.53101035.595505-235.现浇构件螺纹钢筋筋Ф12毫米以内6.8760600.87505-236.现浇构件螺纹钢筋筋Ф14毫米以内0.354036.57505-237.现浇构件螺纹钢筋筋Ф16毫米以内12.56401427.4705-238.现浇构件螺纹钢筋筋Ф18毫米以内13.72201790.085505-239.现浇构件螺纹钢筋筋Ф20毫米以内25.32703557.180第23页共35页5-240.现浇构件螺纹钢筋筋Ф22毫米以内18.00702840.3105-241.现浇构件螺纹钢筋筋Ф25毫米以内17.39703113.055505-299.铁件及电渣压力焊焊接电渣压压力焊接接头头15.173012.64805-302.锥螺纹钢筋接头普普通型Ф20毫米以内0.2350005-306.锥螺纹钢筋接头普普通型Ф32毫米以内12.177000经济指标表表第24页共35页定额代码定额名称主要材料人工(工日日)水泥(吨)钢材(吨)木材(m3)5-319.现浇混凝土独独立基础C20碎石砼单基2立方米外62.20714153.2221005-337H.现浇混凝土矩矩形柱CC20周周长1.8米以内换C25碎石混凝土土40mm(坍落度30-500).48.1366824.3533005-342.现浇混凝土构构造柱CC207.386799.617005-343.现浇混凝土基基础梁CC2013.12607.9822005-344.现浇混凝土单单梁连续梁悬臂梁CC200.52287.65005-344H.现浇混凝土单单梁连续梁悬臂梁CC20换C25碎石混凝土土40mm(坍落度30-500).101.13119602.6995005-346.现浇混凝土圈圈梁C203.438390.582005-346H.现浇混凝土圈圈梁C20换C25碎石混凝土土40mm(坍落度30-500).4.872639.45005-347.现浇混凝土过过梁C201.629172.225005-356H.现浇混凝土有有梁板C20厚10厘米以内换C25碎石混凝土土20mm(坍落度30-500).17.9424445.3966005-357H.现浇混凝土有有梁板C20厚10厘米以外换C25碎石混凝土土20mm(坍落度30-500).11.4812921.3733005-359.现浇混凝土平平板C20厚10厘米以内1.505271.025005-361.现浇混凝土整整体楼梯C206.607774.577005-362.现浇混凝土雨雨蓬C2200.6986.19005-365.现浇混凝土台台阶C2208.5571261.4833005-366.现浇混凝土栏栏板C2200.853102.85005-371