美食广场工程预算表

,美食广场C級店工程目標預算表,,,,,

,,,,,,,

,,工程總面積,1000,工程总费用：,"¥4,608,000",

,,,輸入面積,,,

,工程项目（大项）,目標每㎡造价,占总工程比例%,合計,備註1,備註2

A,設計.管理.顧問,,,,,

1,机电设计費,45,0.98,"45,000",,

2,內装设计費,360,7.85,"360,000",1001-2000m2=360元逾2000m2=330元/m2,

3,設計師差旅費,30,0.65,"30,000",,

4,施工监理,-,0.00,-,,大厦强制要求时每m2￥45元

5,工程照價审计諮詢,40,0.87,"60,000",大於600萬=6萬200-600萬=4萬,

6,顧問,,,,,總公司支持

,A项合计：,475,,"495,000",,

B,裝修施工,,,,,

1,裝修.DP配合工程,"1,250",27.24,"1,250,000",,

2,活動傢俱座椅,130,2.83,"130,000",,

3,燈具混合照明,150,3.27,"150,000",,

,B项合计：,"1,530",,"1,530,000",,

C,機電.暖通.消防,,,,,

1,机电電氣施工.排通風.上下水.排烟罩与主风管连接及隔音,750,16.35,"750,000",,

2,排煙風機.淨化器設備,160,3.49,"160,000",廚房排煙量*（排烟风机￥1.2+净化设备￥0.8）,

3,空調主機,150,3.27,"150,000",系統,

4,成品排水溝,35,0.76,"35,000",,

,C项合计：,"1,095",,"1,095,000",,

D,消防,,,,,

1,噴淋消火栓系統,160,3.49,"160,000",,

2,消防报警系统(含強排煙),100,2.18,"100,000",,

3,消防工程配合費,20,0.44,"20,000",,

4,煙罩滅火簡易設備,120,2.62,"120,000",,

,D项合计：,280,,"280,000",,

E,煤氣系統,,,,,

1,燃氣施工(含錶具),270,5.88,"270,000",,

2,燃氣報警,80,1.74,"80,000",,

3,燃氣配合費(含燃气设计费.监理费.验收通气费等),70,1.53,"70,000",,

,E项合计：,420,,"420,000",,

F,廚具,,,,,

1,廚具煙罩,400,8.72,"400,000",,

,,,,,,,

G,弱店設備,,,,,

1,監控設備.音響設備,35,0.76,"35,000",,

2,電話.網路,8,0.17,"8,000",,

,G项合计：,43,,"43,000",,

H,費用,,,,,

1,晒圖.椱印.零星報銷,5,0.11,"5,000",,

,,,,,,,

I,营运开业,,,,,

1,收银设备.保洁用品.碗筷服装等,220,4.80,"220,000",,

,,,,,,,

J,廣告,,,,,裝修發包參考

,燈箱.店招,120,2.62,"120,000","2,130",

K,面積平均造價,"¥4,588",總造價,"¥4,608,000",,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,,,

,,,,,