S06酒泉嘉峪关绕城高速公路工程调整初步设计概算汇总表

S06酒（泉）嘉（峪关）绕城高速公路工程调整初步设计概算汇总表分项编号工程或费用名称原批复概算（元）原批复概算需扣减部分元）调整线路概算（元）合计（元）@②③④=①-②+③1第一部分建筑安装工程费2,380,228,1021,213,119,2062,008,977,2483,176,086,144101临时工程16,802,17911,260,09921,777,09927,319,179102路基工程533,209,997137,179,730311,003,148707,033,415103路面工程379,863,697176,147,380151,083,673354,799,991104桥梁涵洞工程130,590,98677,501,180176,710,070229,799,876105隧道工程136,980,007136,980,007384,142,439384,142,439106交叉工程678,049,986371,186,660358,738,990665,602,316107交通工程及沿线设施396,133,859252,179,356494,637,503638,592,006108绿化及环境保护工程13,899,5416,330,41417,618,74725,187,874109其他工程25,852,7579,998,82735,503,71051,357,640110专项费用68,845,09134,355,55257,761,86992,251,4072第二部分土地征用及拆迁补偿费209,635,12370,697,428148,169,836287,107,532201土地使用费184,999,38565,720,478128,015,904247,294,811202拆迁补偿费22,975,5602,167,75014,864,73235,672,542203其他补偿费1,660,1792,809,2005,289,2004,140,1793第三部分工程建设其他费146,952,10262,123,274107,430,958192,259,786301建设项目管理费73,080,08337,924,92657,828,76492,983,92130101建设单位（业主）管理费27,821,66414,179,73219,293,25332,935,185

30102建设项目信息化费4,220,9622,151,2763,380,7275,450,41330103工程监理费38,088,56519,412,41232,841,70351,517,85630104设计文件审查费1,376,460701,5331,195,5011,870,42830105竣（交）工验收试验检测费1,572,4301,479,9721,117,5801,210,038303建设项目前期工作费48,429,22313,575,47730,832,15465,685,900304专项评价（估）费4,151,0007,681,30011,832,300305联合试运转费875,060424,364771,7971,222,493306生产准备费1,181,145549,228494,2281,126,145307工程保通费8,000,0005,000,0001,000,0004,000,000308工程保险费9,235,5924,649,2807,768,00212,354,314309其他相关费用2,000,0001,054,7133,054,7134第四部分预备费136,840,76667,296,995113,228,902182,772,673401基本预备费136,840,76667,296,995113,228,902182,772,6735第一至四部分合计2,873,656,0941,413,236,9042,377,806,9443,838,226,1346建设期贷款利息162,588,11679,959,